Symbols / ELOG Stock $0.94 -2.09% Eastern International Ltd.

Industrials • Integrated Freight & Logistics • China • NCM
ELOG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Integrated Freight & Logistics
CEO Mr. Albert Wong
Exch · Country NCM · China
Market Cap 11.30M
Enterprise Value 11.44M
Income 1.82M
Sales 45.96M
FCF (ttm) 418.26K
Book/sh 1.31
Cash/sh 0.48
Employees 133
Insider 10d —
IPO Aug 28, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 6.27
Forward P/E —
PEG —
P/S 0.25
P/B 0.72
P/C —
EV/EBITDA 4.56
EV/Sales 0.25
Quick Ratio 1.62
Current Ratio 1.77
Debt/Eq 37.49
LT Debt/Eq —
EPS (ttm) 0.15
EPS next Y —
EPS Growth 0.00%
Revenue Growth 27.80%
EPS Gr Q/Q 6.50%
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 5.20%
ROE 13.79%
ROIC —
Gross Margin 13.04%
Oper. Margin 3.79%
Profit Margin 3.95%
Shs Outstand 12.02M
Shs Float 2.74M
Insider Own 48.81%
Instit Own 0.01%
Short Float 1.10%
Short Ratio 2.12
Short Interest 31.73K
52W High 3.60
vs 52W High -73.89%
52W Low 0.80
vs 52W Low 17.50%
Beta —
Impl. Vol. —
Rel Volume 0.03
Avg Volume 66.14K
Volume 2.13K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.96
Price $0.94
Change -2.09%
About

Eastern International Ltd., through its subsidiaries, provides logistic services in China. It offers transportation and warehouse subleasing services. The company offers logistic services for new energy projects, chemical equipment, and engineering and infrastructure construction projects; special cargo logistics for large or precision equipment; and cross-border logistics services. It serves multinational companies, domestic companies, and publicly listed companies, as well as renewable energy, household appliances, health and beauty products, and construction industries. The company was incorporated in 2023 and is based in Hangzhou, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.94
Latest analyst target
3. DCF / Fair value
$0.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.94
Low
—
High
—
Mean
—
News
RSS: Latest ELOG news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
40.04
-0.99%
40.44
+67.39%
24.16
-8.82%
26.50
Operating Revenue
40.04
-0.99%
40.44
+67.39%
24.16
-8.82%
26.50
Cost Of Revenue
34.04
-3.90%
35.42
+71.29%
20.68
-15.86%
24.58
Reconciled Cost Of Revenue
33.99
-3.88%
35.37
+74.21%
20.30
-16.42%
24.29
Gross Profit
6.00
+19.55%
5.02
+44.19%
3.48
+81.24%
1.92
Operating Expense
3.72
+4.47%
3.56
+45.93%
2.44
-21.18%
3.09
Selling General And Administration
3.62
+5.27%
3.43
+29.66%
2.65
-12.36%
3.02
Selling And Marketing Expense
0.77
+8.72%
0.71
+51.65%
0.47
-50.89%
0.96
General And Administrative Expense
2.84
+4.37%
2.72
+24.92%
2.18
+5.47%
2.07
Salaries And Wages
1.62
-8.24%
1.77
+13.63%
1.56
+1.58%
1.53
Other Gand A
1.07
+26.75%
0.84
+73.85%
0.49
+24.74%
0.39
Other Operating Expenses
-0.02
+38.82%
-0.03
+89.05%
-0.25
—
Total Expenses
37.76
-3.14%
38.98
+68.62%
23.12
-16.45%
27.67
Operating Income
2.28
+56.26%
1.46
+40.10%
1.04
+189.01%
-1.17
Total Operating Income As Reported
2.27
+58.06%
1.43
+80.46%
0.79
+167.81%
-1.17
EBITDA
2.60
+48.92%
1.75
-13.07%
2.01
+453.25%
-0.57
Normalized EBITDA
2.39
+49.94%
1.59
+3.38%
1.54
+287.32%
-0.82
Reconciled Depreciation
0.09
-22.95%
0.12
-75.41%
0.47
+29.88%
0.36
EBIT
2.51
+53.99%
1.63
+5.85%
1.54
+265.92%
-0.93
Total Unusual Items
0.21
+38.38%
0.15
-67.21%
0.47
+84.30%
0.25
Total Unusual Items Excluding Goodwill
0.21
+38.38%
0.15
-67.21%
0.47
+84.30%
0.25
Special Income Charges
0.21
+58.46%
0.13
-67.57%
0.41
+62.17%
0.25
Other Special Charges
-0.17
-33.69%
-0.13
+48.95%
-0.25
+2.46%
-0.26
Net Income
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Pretax Income
2.37
+54.42%
1.54
+0.98%
1.52
+243.53%
-1.06
Net Non Operating Interest Income Expense
-0.14
-50.47%
-0.09
-463.22%
-0.02
+86.63%
-0.13
Interest Expense Non Operating
0.14
+47.21%
0.10
+340.87%
0.02
-82.93%
0.13
Net Interest Income
-0.14
-50.47%
-0.09
-463.22%
-0.02
+86.63%
-0.13
Interest Expense
0.14
+47.21%
0.10
+340.87%
0.02
-82.93%
0.13
Interest Income Non Operating
0.00
-70.12%
0.00
-49.89%
0.01
+47.79%
0.00
Interest Income
0.00
-70.12%
0.00
-49.89%
0.01
+47.79%
0.00
Other Income Expense
0.23
+36.31%
0.17
-65.84%
0.49
+107.04%
0.24
Other Non Operating Income Expenses
0.02
+15.42%
0.02
-40.96%
0.03
+266.14%
-0.02
Gain On Sale Of Security
0.00
-98.90%
0.02
-64.50%
0.06
+8809.62%
-0.00
Tax Provision
0.59
+30.84%
0.45
+36.21%
0.33
+368.22%
-0.12
Tax Rate For Calcs
0.00
-15.31%
0.00
+34.86%
0.00
+86.32%
0.00
Tax Effect Of Unusual Items
0.05
+17.20%
0.05
-55.78%
0.10
+243.39%
0.03
Net Income Including Noncontrolling Interests
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Net Income From Continuing Operation Net Minority Interest
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Net Income From Continuing And Discontinued Operation
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Net Income Continuous Operations
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Normalized Income
1.62
+66.15%
0.98
+18.56%
0.82
+170.90%
-1.16
Net Income Common Stockholders
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Diluted EPS
0.15
+64.25%
0.09
-8.85%
0.10
+227.05%
-0.08
Basic EPS
0.15
+64.25%
0.09
-8.85%
0.10
+227.05%
-0.08
Basic Average Shares
12.02
+0.00%
12.02
+0.00%
12.02
+0.00%
12.02
Diluted Average Shares
12.02
+0.00%
12.02
+0.00%
12.02
+0.00%
12.02
Diluted NI Availto Com Stockholders
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Depreciation Amortization Depletion Income Statement
0.04
-28.70%
0.06
-36.08%
0.09
+26.28%
0.07
Depreciation And Amortization In Income Statement
0.04
-28.70%
0.06
-36.08%
0.09
+26.28%
0.07
Depreciation Income Statement
0.04
-28.70%
0.06
-36.08%
0.09
+26.28%
0.07
Gain On Sale Of PPE
0.04
+630.31%
0.01
-96.56%
0.16
+5314.94%
-0.00
Provision For Doubtful Accounts
0.08
-17.63%
0.09
+281.46%
-0.05
—
Rent And Landing Fees
0.15
+34.92%
0.11
-20.01%
0.14
-5.14%
0.15
Rent Expense Supplemental
4.43
+74.36%
2.54
+12.85%
2.25
-32.39%
3.33
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
24.78
+7.79%
22.99
+17.84%
19.51
-4.55%
20.44
Current Assets
19.68
+5.80%
18.60
+33.38%
13.95
+2.04%
13.67
Cash Cash Equivalents And Short Term Investments
0.85
-61.00%
2.17
+125.36%
0.96
-60.62%
2.45
Cash And Cash Equivalents
0.85
-61.00%
2.17
+125.36%
0.96
-35.63%
1.50
Cash Financial
0.85
-61.00%
2.17
+125.36%
0.96
-35.63%
1.50
Other Short Term Investments
—
—
0.00
-100.00%
0.95
Receivables
16.29
+10.81%
14.71
+27.65%
11.52
+20.44%
9.56
Accounts Receivable
14.32
+11.76%
12.81
+18.74%
10.79
+32.59%
8.14
Gross Accounts Receivable
14.49
+12.25%
12.91
+19.57%
10.80
+31.78%
8.19
Allowance For Doubtful Accounts Receivable
-0.17
-80.02%
-0.09
-2319.50%
-0.00
+92.67%
-0.05
Other Receivables
0.03
-78.48%
0.15
+1104.30%
0.01
-92.35%
0.16
Prepaid Assets
2.32
+55.33%
1.50
+18.33%
1.26
-15.19%
1.49
Other Current Assets
0.22
-6.02%
0.23
+15.68%
0.20
+19.71%
0.17
Total Non Current Assets
5.10
+16.20%
4.39
-21.11%
5.56
-17.85%
6.77
Net PPE
2.26
-27.74%
3.12
-35.86%
4.87
-19.00%
6.01
Gross PPE
6.49
-4.65%
6.80
-19.30%
8.43
-5.13%
8.88
Accumulated Depreciation
-4.23
-14.96%
-3.68
-3.37%
-3.56
-23.91%
-2.87
Machinery Furniture Equipment
0.80
+41.47%
0.56
-3.62%
0.58
-19.23%
0.72
Other Properties
4.69
-8.33%
5.11
-18.45%
6.27
+3.18%
6.07
Non Current Deferred Assets
0.92
+84.22%
0.50
+421.65%
0.10
-39.84%
0.16
Non Current Deferred Taxes Assets
0.04
+7.13%
0.04
+17.84%
0.03
-79.68%
0.16
Non Current Prepaid Assets
1.85
+157.67%
0.72
+40.39%
0.51
—
Other Non Current Assets
0.07
+45.42%
0.05
-47.07%
0.09
-85.73%
0.60
Total Liabilities Net Minority Interest
13.32
+0.56%
13.24
+32.79%
9.97
-12.45%
11.39
Current Liabilities
12.12
+9.80%
11.03
+70.35%
6.48
-10.90%
7.27
Payables And Accrued Expenses
7.50
-4.63%
7.87
+76.94%
4.45
-6.15%
4.74
Payables
7.38
-3.64%
7.65
+80.63%
4.24
-8.22%
4.62
Accounts Payable
4.88
-4.79%
5.12
+36.57%
3.75
+16.25%
3.23
Other Payable
—
—
0.04
-91.16%
0.44
Dividends Payable
1.07
-0.50%
1.08
0.00
—
Current Accrued Expenses
0.13
-40.12%
0.21
+1.98%
0.21
+72.98%
0.12
Total Tax Payable
1.22
+16.10%
1.05
+274.20%
0.28
+44.35%
0.19
Income Tax Payable
0.85
+51.43%
0.56
+132.77%
0.24
+58.51%
0.15
Current Debt And Capital Lease Obligation
4.22
+54.09%
2.74
+69.46%
1.62
-19.85%
2.02
Current Debt
3.77
+88.86%
1.99
+356.55%
0.44
-57.67%
1.03
Current Capital Lease Obligation
0.45
-39.25%
0.74
-36.96%
1.18
+19.84%
0.98
Current Deferred Liabilities
0.20
-40.98%
0.34
+13.30%
0.30
-31.85%
0.44
Current Deferred Revenue
0.12
-51.37%
0.24
+9.70%
0.22
-31.09%
0.32
Other Current Liabilities
0.19
+116.80%
0.09
-22.57%
0.12
+52.63%
0.08
Total Non Current Liabilities Net Minority Interest
1.20
-45.66%
2.21
-36.84%
3.49
-15.19%
4.12
Long Term Debt And Capital Lease Obligation
1.20
-45.66%
2.21
-36.84%
3.49
-15.19%
4.12
Long Term Debt
—
—
0.15
—
Long Term Capital Lease Obligation
1.20
-45.66%
2.21
-34.09%
3.35
-18.72%
4.12
Stockholders Equity
11.47
+17.60%
9.75
+2.21%
9.54
+5.38%
9.05
Common Stock Equity
11.47
+17.60%
9.75
+2.21%
9.54
+5.38%
9.05
Capital Stock
0.00
+0.00%
0.00
+3.82%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+4.20%
0.00
+0.00%
0.00
Preferred Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
12.02
+0.00%
12.02
+0.00%
12.02
+0.00%
12.02
Ordinary Shares Number
12.02
+0.00%
12.02
+0.00%
12.02
+0.00%
12.02
Additional Paid In Capital
8.04
+0.02%
8.04
+11.70%
7.20
-0.04%
7.20
Retained Earnings
3.22
+94.80%
1.65
-11.71%
1.87
+148.53%
0.75
Gains Losses Not Affecting Retained Earnings
0.20
+258.40%
0.06
-87.82%
0.47
-57.29%
1.10
Other Equity Adjustments
0.20
+258.40%
0.06
-87.82%
0.47
-57.29%
1.10
Total Equity Gross Minority Interest
11.47
+17.60%
9.75
+2.21%
9.54
+5.38%
9.05
Total Capitalization
11.47
+17.60%
9.75
+0.67%
9.68
+6.99%
9.05
Working Capital
7.56
-0.03%
7.57
+1.32%
7.47
+16.74%
6.40
Invested Capital
15.23
+29.70%
11.74
+16.03%
10.12
+0.37%
10.08
Total Debt
5.42
+9.57%
4.94
-3.23%
5.11
-16.72%
6.13
Net Debt
2.92
—
—
—
Capital Lease Obligations
1.65
-44.05%
2.95
-34.84%
4.53
-11.29%
5.10
Net Tangible Assets
11.47
+17.60%
9.75
+2.21%
9.54
+5.38%
9.05
Tangible Book Value
11.47
+17.60%
9.75
+2.21%
9.54
+5.38%
9.05
Duefrom Related Parties Current
0.14
-0.50%
0.14
+507.44%
0.02
+2760.58%
0.00
Dueto Related Parties Current
0.20
-49.23%
0.40
+141.24%
0.17
-78.06%
0.76
Line Of Credit
3.77
+88.86%
1.99
+356.55%
0.44
-57.67%
1.03
Notes Receivable
1.81
+12.38%
1.61
+131.78%
0.69
-45.21%
1.26
Preferred Stock Equity
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-2.16
-242.78%
-0.63
-25.93%
-0.50
-130.97%
1.61
Cash Flow From Continuing Operating Activities
-2.16
-242.78%
-0.63
-25.93%
-0.50
-130.97%
1.61
Net Income From Continuing Operations
1.78
+64.25%
1.08
-8.85%
1.19
+227.05%
-0.94
Depreciation Amortization Depletion
0.09
-22.95%
0.12
-75.41%
0.47
+29.88%
0.36
Depreciation
0.09
-22.95%
0.12
-75.41%
0.47
+29.88%
0.36
Depreciation And Amortization
0.09
-22.95%
0.12
-75.41%
0.47
+29.88%
0.36
Other Non Cash Items
0.00
-82.69%
0.01
+22.16%
0.01
+12.39%
0.01
Provisionand Write Offof Assets
0.08
-17.63%
0.09
+281.46%
-0.05
-316.09%
0.02
Deferred Tax
-0.00
+60.52%
-0.01
-106.45%
0.12
+189.81%
-0.13
Deferred Income Tax
-0.00
+60.52%
-0.01
-106.45%
0.12
+189.81%
-0.13
Operating Gains Losses
-0.04
-630.31%
-0.01
+96.62%
-0.16
-5012.39%
-0.00
Gain Loss On Investment Securities
—
—
-0.00
+53.23%
-0.01
Gain Loss On Sale Of PPE
-0.04
-630.31%
-0.01
+96.56%
-0.16
-5314.94%
0.00
Change In Working Capital
-4.06
-111.91%
-1.92
+7.09%
-2.06
-190.02%
2.29
Change In Receivables
-1.75
+53.39%
-3.75
-42.60%
-2.63
-120.00%
13.15
Changes In Account Receivables
-1.66
+37.75%
-2.66
+17.94%
-3.24
-123.14%
14.01
Change In Prepaid Assets
0.03
-86.68%
0.20
+414.18%
-0.07
-106.50%
1.00
Change In Payables And Accrued Expense
0.07
-96.19%
1.90
+117.15%
0.88
+108.52%
-10.28
Change In Payable
0.07
-96.19%
1.90
+117.15%
0.88
+108.52%
-10.28
Change In Account Payable
-0.22
-114.09%
1.57
+102.27%
0.77
+107.71%
-10.04
Change In Other Working Capital
-0.12
-482.00%
0.03
+143.18%
-0.07
+53.24%
-0.16
Change In Other Current Assets
-2.03
-174.45%
-0.74
-882.62%
0.09
+168.25%
-0.14
Change In Other Current Liabilities
-0.26
-159.23%
0.44
+265.69%
-0.26
+79.53%
-1.29
Investing Cash Flow
-0.34
-863.39%
0.04
-95.87%
1.07
+201.76%
-1.05
Cash Flow From Continuing Investing Activities
-0.34
-863.39%
0.04
-95.87%
1.07
+201.76%
-1.05
Net PPE Purchase And Sale
-0.34
-863.39%
0.04
-76.81%
0.19
+256.20%
-0.12
Purchase Of PPE
-0.40
-5246.98%
-0.01
+41.61%
-0.01
+89.87%
-0.13
Sale Of PPE
0.06
+15.43%
0.05
-74.61%
0.20
+5728.09%
0.00
Capital Expenditure
-0.40
-5246.98%
-0.01
+41.61%
-0.01
+89.87%
-0.13
Net Investment Purchase And Sale
—
0.00
-100.00%
0.88
+194.62%
-0.93
Purchase Of Investment
—
0.00
+100.00%
-0.29
+81.27%
-1.56
Sale Of Investment
—
0.00
-100.00%
1.17
+87.39%
0.63
Financing Cash Flow
1.18
-36.36%
1.85
+286.44%
-0.99
-31.40%
-0.75
Cash Flow From Continuing Financing Activities
1.18
-36.36%
1.85
+286.44%
-0.99
-31.40%
-0.75
Net Issuance Payments Of Debt
1.60
+1.14%
1.58
+270.10%
-0.93
-125.26%
-0.41
Issuance Of Debt
5.05
+10.04%
4.59
+686.26%
0.58
-25.06%
0.78
Repayment Of Debt
-3.46
-14.70%
-3.01
-99.31%
-1.51
-26.92%
-1.19
Long Term Debt Issuance
—
4.59
+686.26%
0.58
-25.06%
0.78
Long Term Debt Payments
—
-3.01
-99.31%
-1.51
-26.92%
-1.19
Net Long Term Debt Issuance
—
1.58
+270.10%
-0.93
-125.26%
-0.41
Short Term Debt Issuance
5.05
+10.04%
4.59
—
—
Short Term Debt Payments
-3.46
-14.70%
-3.01
—
—
Net Short Term Debt Issuance
1.60
+1.14%
1.58
—
—
Net Common Stock Issuance
0.00
-100.00%
0.83
0.00
-100.00%
0.10
Cash Dividends Paid
—
—
0.00
+100.00%
-0.12
Net Other Financing Charges
-0.42
+25.57%
-0.56
-784.22%
-0.06
+80.02%
-0.32
Changes In Cash
-1.32
-204.55%
1.26
+401.43%
-0.42
-116.23%
-0.19
Effect Of Exchange Rate Changes
-0.00
+93.04%
-0.06
+51.47%
-0.11
-313.96%
0.05
Beginning Cash Position
2.17
+125.36%
0.96
-35.63%
1.50
-8.58%
1.64
End Cash Position
0.85
-61.00%
2.17
+125.36%
0.96
-35.63%
1.50
Free Cash Flow
-2.56
-301.16%
-0.64
-24.25%
-0.51
-134.44%
1.49
Interest Paid Supplemental Data
0.14
+47.21%
0.10
+340.87%
0.02
-82.93%
0.13
Income Tax Paid Supplemental Data
0.32
+83.34%
0.18
+50.96%
0.12
-54.13%
0.26
Change In Income Tax Payable
0.29
-12.35%
0.33
+231.26%
0.10
+143.01%
-0.23
Change In Tax Payable
0.29
-12.35%
0.33
+231.26%
0.10
+143.01%
-0.23
Common Stock Issuance
0.00
-100.00%
0.83
0.00
-100.00%
0.10
Issuance Of Capital Stock
0.00
-100.00%
0.83
0.00
-100.00%
0.10
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category