Symbols / ELWS
ELWS Chart
About
Earlyworks Co., Ltd operates as a blockchain-based technology company in Japan. The company builds products; delivers services; and develops solutions based on grid ledger system for blockchain technology in various business settings, including advertisement tracking, online visitor management, and sales of non-fungible tokens. It also provides software and system development; and consulting and solution services. The company serves the information technology, metaverse, advertisement, real estate, telecommunication, and entertainment industries. Earlyworks Co., Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Application | Market Cap | 21.54M |
| Enterprise Value | 37.99M | Income | -256.70M | Sales | 440.36M |
| Book/sh | 0.16 | Cash/sh | 7.13 | Dividend Yield | — |
| Payout | 0.00% | Employees | 19 | IPO | Jul 25, 2023 |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.05 | P/B | 45.50 | P/C | — |
| EV/EBITDA | -0.15 | EV/Sales | 0.09 | Quick Ratio | 1.62 |
| Current Ratio | 1.74 | Debt/Eq | 70.03 | LT Debt/Eq | — |
| EPS (ttm) | -0.54 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 73.10% | Earnings | — | ROA | -40.12% |
| ROE | -126.84% | ROIC | — | Gross Margin | 51.57% |
| Oper. Margin | -66.07% | Profit Margin | -58.29% | Shs Outstand | 3.05M |
| Shs Float | 5.47M | Short Float | 1.74% | Short Ratio | 0.42 |
| Short Interest | — | 52W High | 10.50 | 52W Low | 1.64 |
| Beta | 1.79 | Avg Volume | 86.82K | Volume | 74.43K |
| Target Price | — | Recom | None | Prev Close | $6.49 |
| Price | $7.06 | Change | 8.87% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$7.06
Latest analyst target
3. DCF / Fair value
$-780.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.06
Low
—
High
—
Mean
—
- ELWS - Earlyworks Latest Stock News & Market Updates - Stock Titan Sun, 22 Feb 2026 17
- ELWS Financials: Income Statement, Balance Sheet & Cash Flow - Stock Titan ue, 24 Feb 2026 02
- ELWS Earning Date, Earning Analysis and Earning Prediction - Intellectia AI Sat, 14 Feb 2026 08
- 3 Crypto Stocks to Watch This Week - Yahoo Finance Mon, 29 Sep 2025 07
- ELWS Stock Surge: A Fresh Start? - StocksToTrade Wed, 02 Jul 2025 07
- Earlyworks Rebrands as Perpetuals.com and Wins Shareholder Backing for Perpetual Markets Acquisition - TipRanks Fri, 16 Jan 2026 08
- ELWS Forecast — Price Prediction for 2026. Should I Buy ELWS? - Intellectia AI Sun, 01 Jun 2025 13
- Electreon Wireless Ltd's (TLV:ELWS) 34% Dip Still Leaving Some Shareholders Feeling Restless Over Its P/SRatio - simplywall.st hu, 20 Mar 2025 07
- User - The Chronicle-Journal Wed, 02 Jul 2025 07
- Sentiment Recap: What is the Moat Score of Veeco Instruments Inc - Quarterly Market Summary & Reliable Momentum Entry Alerts - baoquankhu1.vn Sun, 22 Feb 2026 12
- ELWS Stock Alert: Why Are Shares of Earlyworks Up 153% Today? - InvestorPlace ue, 13 Aug 2024 07
- Korea Investment & Securities to list 579 new ELWs - 매일경제 Wed, 16 Jul 2025 07
- Earlyworks’ stock soars fivefold on massive volume as execs disclose ownership - MarketWatch Wed, 14 Feb 2024 08
- Earlyworks Kicks Off U.S. IPO Process (Pending:ELWS) - Seeking Alpha hu, 05 Jan 2023 08
- DAR Stock Alert: Why Are Shares of Darling Ingredients Soaring Today? - InvestorPlace ue, 13 Aug 2024 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 46.60K | -9.77K | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.02 | 0.23 |
| NormalizedEBITDA | -242.59M | -380.27M | -387.64M | -571.96M |
| TotalUnusualItems | -10.38M | 46.60M | -407.12K | 0.00 |
| TotalUnusualItemsExcludingGoodwill | -10.38M | 46.60M | -407.12K | 0.00 |
| NetIncomeFromContinuingOperationNetMinorityInterest | -256.70M | -336.15M | -382.31M | -602.47M |
| ReconciledDepreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| ReconciledCostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| EBITDA | -252.97M | -333.67M | -388.05M | -571.96M |
| EBIT | -254.98M | -334.75M | -388.83M | -572.27M |
| NetInterestIncome | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpense | 1.72M | 1.59M | 2.70M | 1.26M |
| NormalizedIncome | -246.31M | -382.71M | -381.91M | -602.47M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -256.70M | -336.15M | -382.31M | -602.47M |
| TotalExpenses | 684.96M | 560.84M | 435.00M | 1.04B |
| RentExpenseSupplemental | 9.54M | 6.35M | 6.41M | 8.69M |
| TotalOperatingIncomeAsReported | -245.85M | -381.49M | -388.43M | -572.12M |
| DilutedAverageShares | 2.89M | 3.04M | 3.04M | 3.04M |
| BasicAverageShares | 2.89M | 2.77M | 2.77M | 3.04M |
| DilutedEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| BasicEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| DilutedNIAvailtoComStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeCommonStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncome | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeIncludingNoncontrollingInterests | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeContinuousOperations | -256.70M | -336.15M | -382.31M | -602.47M |
| TaxProvision | 0.00 | -188.50K | -9.22M | 28.94M |
| PretaxIncome | -256.70M | -336.34M | -391.53M | -573.53M |
| OtherIncomeExpense | -10.38M | 46.74M | -400.25K | -155.43K |
| OtherNonOperatingIncomeExpenses | 1.16K | 132.32K | 6.86K | -155.43K |
| SpecialIncomeCharges | -156.21K | -61.86K | -629.20K | 0.00 |
| GainOnSaleOfPPE | -156.21K | -61.86K | -629.20K | 0.00 |
| EarningsFromEquityInterest | 0.00 | 0.00 | -440.27K | |
| GainOnSaleOfSecurity | -10.23M | 46.67M | 222.08K | |
| NetNonOperatingInterestIncomeExpense | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpenseNonOperating | 1.72M | 1.59M | 2.70M | 1.26M |
| OperatingIncome | -244.60M | -381.49M | -388.43M | -572.12M |
| OperatingExpense | 471.70M | 523.26M | 404.49M | 927.46M |
| OtherOperatingExpenses | -1.25M | -4.78M | ||
| OtherTaxes | 1.49M | 7.08M | 431.92K | 7.56M |
| ResearchAndDevelopment | 43.25M | 76.08M | 108.82M | 25.75M |
| SellingGeneralAndAdministration | 428.21M | 440.09M | 295.24M | 894.15M |
| SellingAndMarketingExpense | 45.74M | 34.36M | 29.86M | 0.00 |
| GeneralAndAdministrativeExpense | 382.47M | 405.74M | 265.38M | 894.15M |
| OtherGandA | 209.73M | 237.30M | 90.09M | 82.88M |
| InsuranceAndClaims | 28.10M | 26.89M | 16.90K | 0.00 |
| RentAndLandingFees | 8.53M | 5.53M | 5.07M | 7.10M |
| SalariesAndWages | 136.11M | 136.01M | 170.21M | 804.17M |
| GrossProfit | 227.10M | 141.77M | 16.07M | 355.34M |
| CostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| TotalRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| OperatingRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 15.08M | 15.08M | 15.04M | 15.04M |
| ShareIssued | 15.08M | 15.08M | 15.04M | 15.04M |
| NetDebt | 14.19M | |||
| TotalDebt | 51.84M | 179.27M | 195.54M | 69.79M |
| TangibleBookValue | 63.41M | 330.72M | 208.51M | 590.82M |
| InvestedCapital | 123.09M | 498.98M | 400.59M | 648.91M |
| WorkingCapital | 60.72M | 337.39M | 58.60M | 627.17M |
| NetTangibleAssets | 63.41M | 330.72M | 208.51M | 590.82M |
| CapitalLeaseObligations | 2.78M | 11.01M | 3.47M | 11.70M |
| CommonStockEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| TotalCapitalization | 107.89M | 379.79M | 276.77M | 637.14M |
| TotalEquityGrossMinorityInterest | 74.03M | 330.72M | 208.51M | 590.82M |
| StockholdersEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| RetainedEarnings | -2.19B | -1.93B | -1.59B | -1.27B |
| AdditionalPaidInCapital | 2.21B | 2.21B | 1.70B | 1.52B |
| CapitalStock | 50.00M | 50.00M | 100.00M | 334.58M |
| CommonStock | 50.00M | 50.00M | 100.00M | 334.58M |
| TotalLiabilitiesNetMinorityInterest | 116.47M | 244.84M | 244.52M | 161.23M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 33.86M | 51.84M | 68.44M | 49.86M |
| NonCurrentDeferredLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 33.86M | 51.84M | 68.25M | 49.79M |
| LongTermCapitalLeaseObligation | 0.00 | 2.78M | 0.00 | 3.47M |
| LongTermDebt | 33.86M | 49.06M | 68.25M | 46.32M |
| CurrentLiabilities | 82.61M | 193.00M | 176.08M | 111.38M |
| CurrentDeferredLiabilities | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDeferredRevenue | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDebtAndCapitalLeaseObligation | 17.98M | 127.43M | 127.29M | 20.00M |
| CurrentCapitalLeaseObligation | 2.78M | 8.24M | 3.47M | 8.23M |
| CurrentDebt | 15.20M | 119.19M | 123.82M | 11.77M |
| OtherCurrentBorrowings | 15.20M | 119.19M | 123.82M | 11.77M |
| PayablesAndAccruedExpenses | 64.63M | 65.57M | 47.40M | 91.38M |
| CurrentAccruedExpenses | 16.81M | 19.80M | 19.09M | 23.58M |
| Payables | 47.82M | 45.78M | 28.30M | 91.38M |
| OtherPayable | 20.20M | 24.98M | 25.81M | 52.83M |
| TotalTaxPayable | 15.45M | 2.37M | 2.49M | 38.55M |
| IncomeTaxPayable | 950.00K | 950.00K | 145.00K | 38.55M |
| AccountsPayable | 12.17M | 18.42M | ||
| TotalAssets | 190.50M | 575.57M | 453.04M | 752.05M |
| TotalNonCurrentAssets | 47.16M | 45.17M | 218.35M | 13.51M |
| OtherNonCurrentAssets | 31.49M | 31.49M | ||
| NonCurrentPrepaidAssets | 657.74K | 657.74K | 657.74K | 647.74K |
| NonCurrentDeferredAssets | 0.00 | 212.16M | 0.00 | 15.91M |
| NonCurrentDeferredTaxesAssets | 0.00 | 15.91M | ||
| InvestmentsAndAdvances | 0.00 | 4.56M | ||
| LongTermEquityInvestment | 0.00 | 4.56M | ||
| InvestmentsinJointVenturesatCost | 0.00 | 4.56M | ||
| GoodwillAndOtherIntangibleAssets | 10.62M | 0.00 | ||
| OtherIntangibleAssets | 10.62M | |||
| NetPPE | 4.40M | 13.03M | 5.53M | 12.86M |
| AccumulatedDepreciation | -3.07M | -2.24M | -1.16M | -377.44K |
| GrossPPE | 7.47M | 15.27M | 6.69M | 13.24M |
| OtherProperties | 3.47M | 11.71M | 3.47M | 11.64M |
| MachineryFurnitureEquipment | 3.99M | 3.56M | 3.22M | 1.60M |
| CurrentAssets | 143.34M | 530.39M | 234.68M | 738.54M |
| OtherCurrentAssets | 153.76K | 84.26K | 1.03M | 329.95K |
| PrepaidAssets | 12.45M | 11.32M | 5.69M | 8.54M |
| Receivables | 26.36M | 81.07M | 50.08M | 72.26M |
| OtherReceivables | 17.21M | 40.36M | ||
| TaxesReceivable | 8.28K | 1.73M | 43.73M | 0.00 |
| AccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| AllowanceForDoubtfulAccountsReceivable | 0.00 | 0.00 | 0.00 | 0.00 |
| GrossAccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| CashCashEquivalentsAndShortTermInvestments | 104.38M | 437.91M | 177.89M | 657.42M |
| OtherShortTermInvestments | 0.00 | 100.00M | 0.00 | |
| CashAndCashEquivalents | 104.38M | 337.91M | 177.89M | 657.42M |
| CashFinancial | 104.38M | 337.91M | 177.89M | 657.42M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| FreeCashFlow | -223.97M | -394.20M | -401.36M | 99.28M |
| RepaymentOfDebt | -119.31M | -24.05M | -16.25M | -11.00M |
| IssuanceOfDebt | 0.00 | 0.00 | 150.00M | 0.00 |
| IssuanceOfCapitalStock | 0.00 | 781.20M | 0.00 | 200.13M |
| CapitalExpenditure | -32.24M | -336.19K | -1.63M | -984.37K |
| InterestPaidSupplementalData | 1.48M | 3.33M | 2.48M | 1.03M |
| IncomeTaxPaidSupplementalData | 7.95K | 22.62M | 290.00K | 173.90K |
| EndCashPosition | 135.87M | 369.40M | 177.89M | 657.42M |
| BeginningCashPosition | 369.40M | 177.89M | 657.42M | 364.26M |
| EffectOfExchangeRateChanges | -10.26M | 40.86M | 243.16K | 0.00 |
| ChangesInCash | -223.27M | 150.65M | -479.77M | 293.16M |
| FinancingCashFlow | -119.31M | 644.85M | -78.41M | 189.13M |
| CashFlowFromContinuingFinancingActivities | -119.31M | 644.85M | -78.41M | 189.13M |
| NetOtherFinancingCharges | -114.17M | -212.16M | ||
| ProceedsFromStockOptionExercised | 0.00 | 1.88M | 0.00 | 0.00 |
| NetCommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| CommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| NetIssuancePaymentsOfDebt | -119.31M | -24.05M | 133.75M | -11.00M |
| NetLongTermDebtIssuance | -119.31M | -24.05M | 133.75M | -11.00M |
| LongTermDebtPayments | -119.31M | -24.05M | -16.25M | -11.00M |
| LongTermDebtIssuance | 0.00 | 0.00 | 150.00M | 0.00 |
| InvestingCashFlow | 87.76M | -100.34M | -1.63M | 3.76M |
| CashFlowFromContinuingInvestingActivities | 87.76M | -100.34M | -1.63M | 3.76M |
| NetOtherInvestingChanges | 20.00M | 187.00K | ||
| NetInvestmentPurchaseAndSale | 100.00M | -100.00M | 0.00 | 0.00 |
| SaleOfInvestment | 100.00M | 0.00 | 0.00 | |
| PurchaseOfInvestment | 0.00 | -100.00M | 0.00 | 0.00 |
| NetBusinessPurchaseAndSale | 0.00 | 0.00 | 4.56M | 0.00 |
| SaleOfBusiness | 0.00 | 0.00 | 4.56M | 0.00 |
| NetIntangiblesPurchaseAndSale | -31.80M | 0.00 | 0.00 | |
| PurchaseOfIntangibles | -31.80M | 0.00 | 0.00 | |
| NetPPEPurchaseAndSale | -435.09K | -336.19K | -1.63M | -984.37K |
| PurchaseOfPPE | -435.09K | -336.19K | -1.63M | -984.37K |
| OperatingCashFlow | -191.73M | -393.86M | -399.74M | 100.27M |
| CashFlowFromContinuingOperatingActivities | -191.73M | -393.86M | -399.74M | 100.27M |
| ChangeInWorkingCapital | 52.42M | -19.74M | -18.95M | 16.21M |
| ChangeInOtherWorkingCapital | -7.95K | 17.61M | -56.16M | 28.04M |
| ChangeInOtherCurrentLiabilities | 0.00 | -696.25K | -54.17K | 8.37K |
| ChangeInOtherCurrentAssets | -230.96K | 935.39K | -1.33M | -87.30K |
| ChangeInPayablesAndAccruedExpense | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInPayable | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInAccountPayable | -6.26M | 12.87M | -4.91M | |
| ChangeInTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInIncomeTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInPrepaidAssets | -1.12M | -5.64M | 2.84M | -4.18M |
| ChangeInReceivables | 54.72M | -50.14M | 41.32M | -31.57M |
| ChangesInAccountReceivables | 31.57M | -9.78M | 41.32M | -31.57M |
| OtherNonCashItems | 115.50K | 231.00K | 231.00K | 244.23K |
| StockBasedCompensation | 0.00 | 1.62M | 0.00 | 670.00M |
| DeferredTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DeferredIncomeTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DepreciationAmortizationDepletion | 2.01M | 1.08M | 778.61K | 309.51K |
| DepreciationAndAmortization | 2.01M | 1.08M | 778.61K | 309.51K |
| Depreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| OperatingGainsLosses | 10.42M | -40.71M | 386.04K | 440.27K |
| EarningsLossesFromEquityInvestments | 0.00 | 0.00 | 440.27K | |
| GainLossOnInvestmentSecurities | 161.46K | 6.24K | 629.20K | |
| NetForeignCurrencyExchangeGainLoss | 10.26M | -40.72M | -243.16K | 0.00 |
| NetIncomeFromContinuingOperations | -256.70M | -336.15M | -382.31M | -602.47M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for ELWS
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|