Symbols / ELYS Stock $0.00 +200.00% Elys BMG Group, Inc.

Consumer Cyclical • Gambling • Canada • PNK
ELYS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Elys BMG Group, Inc. engages in the provision of business-to-consumer gaming services in the United States and Europe. The company offers betting platform software services to leisure betting establishments; and operates web based and land-based leisure betting establishments. Its gaming product offerings include sports betting; and online casino, such as online slot and table games, poker, bingo, skilled and interactive games, virtual sports betting, and horse racing. It provides its products through physical, land-based retail locations; newgioco.it or commercial webskins linked to its website; and mobile devices. Elys BMG Group, Inc. was formerly known as Elys Game Technology, Corp. and changed its name to Elys BMG Group, Inc. in January 2024. The company was incorporated in 1998 and is based in Toronto, Canada.

Stock Fundamentals
Scroll to Statements
Market Cap 11.64K Enterprise Value 2.62M Income -16.97M Sales 42.74M Book/sh 0.08 Cash/sh 0.07
Dividend Yield Payout 0.00% Employees 87 IPO P/E Forward P/E -0.00
PEG P/S 0.00 P/B 0.00 P/C EV/EBITDA -0.23 EV/Sales 0.06
Quick Ratio 0.39 Current Ratio 0.61 Debt/Eq 190.84 LT Debt/Eq EPS (ttm) -0.84 EPS next Y -0.07
EPS Growth Revenue Growth -11.70% Earnings 2023-11-20 ROA -24.75% ROE -200.83% ROIC
Gross Margin 18.49% Oper. Margin -34.65% Profit Margin -40.26% Shs Outstand 37.44M Shs Float 30.14M Short Float 0.51%
Short Ratio 2.53 Short Interest 52W High 0.17 52W Low 0.00 Beta 49.14 Avg Volume 1.77K
Volume 124.00 Target Price Recom None Prev Close $0.00 Price $0.00 Change 200.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-1.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-11-27 reit HC Wainwright & Co. Buy → Buy $1
2023-09-21 reit HC Wainwright & Co. Buy → Buy $2
2023-08-17 reit HC Wainwright & Co. Buy → Buy $2
2023-06-05 reit HC Wainwright & Co. Buy → Buy $2
2023-05-24 reit HC Wainwright & Co. Buy → Buy $2
2023-04-10 reit HC Wainwright & Co. — → Buy $2
2022-09-20 main HC Wainwright & Co. — → Buy $2
2022-08-23 main Maxim Group — → Buy $2
2022-08-23 main HC Wainwright & Co. — → Buy $3
2022-05-02 main HC Wainwright & Co. — → Buy $5
2021-07-26 init Maxim Group — → Buy $10
2021-03-10 init HC Wainwright & Co. — → Buy $8
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-05-07 GOLD STREET CAPITAL CORPORATION Beneficial Owner of more than 10% of a Class of Security 2,515,385 $0.12 $301,846
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2022-12-31 2021-12-31
Total Revenue
42.68
-6.30%
45.55
Operating Revenue
772.75
-8.32%
842.90
Operating Expense
54.52
-1.05%
55.09
Selling General And Administration
52.68
-1.97%
53.74
Selling And Marketing Expense
32.71
-9.84%
36.27
General And Administrative Expense
19.98
+14.37%
17.47
Other Gand A
19.98
+14.37%
17.47
Total Expenses
54.52
-1.05%
55.09
Operating Income
-11.84
-24.00%
-9.55
Total Operating Income As Reported
-32.42
-20.54%
-26.90
EBITDA
-17.80
-27.43%
-13.97
Normalized EBITDA
-10.09
-25.87%
-8.02
Reconciled Depreciation
1.83
+35.60%
1.35
EBIT
-19.63
-28.16%
-15.32
Total Unusual Items
-7.71
-29.54%
-5.95
Total Unusual Items Excluding Goodwill
-7.71
-29.54%
-5.95
Special Income Charges
-7.72
-40.62%
-5.49
Impairment Of Capital Assets
20.58
+18.63%
17.35
Restructuring And Mergern Acquisition
-12.86
-8.45%
-11.86
Net Income
-18.26
-21.20%
-15.06
Pretax Income
-19.68
-28.16%
-15.35
Net Non Operating Interest Income Expense
-0.04
-28.92%
-0.03
Interest Expense Non Operating
0.04
+28.92%
0.03
Net Interest Income
-0.04
-28.92%
-0.03
Interest Expense
0.04
+28.92%
0.03
Other Income Expense
-7.80
-35.03%
-5.78
Other Non Operating Income Expenses
-0.09
-148.65%
0.18
Gain On Sale Of Security
0.01
+102.72%
-0.46
Tax Provision
-1.42
-388.93%
-0.29
Tax Rate For Calcs
0.00
+281.52%
0.00
Tax Effect Of Unusual Items
-0.56
-394.21%
-0.11
Net Income Including Noncontrolling Interests
-18.26
-21.20%
-15.06
Net Income From Continuing Operation Net Minority Interest
-18.26
-21.20%
-15.06
Net Income From Continuing And Discontinued Operation
-18.26
-21.20%
-15.06
Net Income Continuous Operations
-18.26
-21.20%
-15.06
Net Income Common Stockholders
-18.26
-21.20%
-15.06
Diluted EPS
-0.70
-4.48%
-0.67
Basic EPS
-0.70
-4.48%
-0.67
Basic Average Shares
26.25
+16.69%
22.50
Diluted Average Shares
26.25
+16.69%
22.50
Diluted NI Availto Com Stockholders
-18.26
-21.20%
-15.06
Depreciation Amortization Depletion Income Statement
1.83
+35.60%
1.35
Depreciation And Amortization In Income Statement
1.83
+35.60%
1.35
Excise Taxes
12.79
+1.03%
12.66
Line Item Trend 2022-12-31 2021-12-31
Total Assets
21.36
-52.09%
44.58
Current Assets
6.83
-40.04%
11.38
Cash Cash Equivalents And Short Term Investments
3.40
-53.55%
7.32
Cash And Cash Equivalents
3.40
-53.55%
7.32
Receivables
2.19
-18.77%
2.69
Accounts Receivable
2.16
-19.56%
2.69
Prepaid Assets
0.90
-7.07%
0.97
Other Current Assets
0.34
-16.12%
0.40
Total Non Current Assets
14.53
-56.22%
33.20
Net PPE
2.11
+95.44%
1.08
Gross PPE
3.51
+225.41%
1.08
Accumulated Depreciation
-1.40
-9.31%
-1.28
Properties
0.00
0.00
Machinery Furniture Equipment
1.95
+322.38%
0.46
Other Properties
1.50
+154.32%
0.59
Leases
0.06
+115.73%
0.03
Goodwill And Other Intangible Assets
12.04
-62.05%
31.72
Goodwill
1.66
-89.72%
16.16
Other Intangible Assets
10.38
-33.31%
15.56
Investments And Advances
0.02
+166.69%
0.01
Other Non Current Assets
0.36
-5.66%
0.39
Total Liabilities Net Minority Interest
14.21
-47.06%
26.84
Current Liabilities
10.74
+9.26%
9.83
Payables And Accrued Expenses
9.61
+1.34%
9.48
Payables
9.61
+1.34%
9.48
Employee Benefits
0.46
+29.28%
0.36
Total Tax Payable
0.18
+276.09%
0.05
Current Debt And Capital Lease Obligation
1.13
+224.72%
0.35
Current Debt
0.76
+690.80%
0.10
Other Current Borrowings
0.00
-91.27%
0.04
Current Capital Lease Obligation
0.38
+48.68%
0.25
Current Deferred Liabilities
0.00
Total Non Current Liabilities Net Minority Interest
3.47
-79.60%
17.01
Long Term Debt And Capital Lease Obligation
1.31
+162.11%
0.50
Long Term Debt
0.15
-2.08%
0.15
Long Term Capital Lease Obligation
1.16
+233.53%
0.35
Non Current Pension And Other Postretirement Benefit Plans
0.46
+29.28%
0.36
Non Current Deferred Liabilities
1.70
-48.46%
3.29
Non Current Deferred Revenue
0.00
Non Current Deferred Taxes Liabilities
1.70
-48.46%
3.29
Other Non Current Liabilities
12.86
Stockholders Equity
7.15
-59.70%
17.74
Common Stock Equity
7.15
-59.70%
17.74
Capital Stock
0.00
+29.97%
0.00
Common Stock
0.00
+29.97%
0.00
Preferred Stock
0.00
0.00
Share Issued
30.36
+29.95%
23.36
Ordinary Shares Number
30.36
+29.95%
23.36
Additional Paid In Capital
74.25
+12.10%
66.23
Retained Earnings
-66.50
-37.85%
-48.24
Gains Losses Not Affecting Retained Earnings
-0.60
-139.21%
-0.25
Other Equity Adjustments
-0.60
-139.21%
-0.25
Total Equity Gross Minority Interest
7.15
-59.70%
17.74
Total Capitalization
7.30
-59.21%
17.89
Working Capital
-3.91
-351.35%
1.56
Invested Capital
8.05
-55.23%
17.99
Total Debt
2.44
+187.84%
0.85
Capital Lease Obligations
1.54
+155.73%
0.60
Net Tangible Assets
-4.89
+65.04%
-13.98
Tangible Book Value
-4.89
+65.04%
-13.98
Available For Sale Securities
0.02
+166.69%
0.01
Current Notes Payable
0.75
+1349.55%
0.05
Duefrom Related Parties Current
0.02
+1493.14%
0.00
Dueto Related Parties Current
0.42
+83989.44%
0.00
Investmentin Financial Assets
0.02
+166.69%
0.01
Line Of Credit
0.00
-100.00%
0.01
Line Item Trend 2022-12-31 2021-12-31
Operating Cash Flow
-4.20
+44.40%
-7.55
Cash Flow From Continuing Operating Activities
-4.20
+44.40%
-7.55
Net Income From Continuing Operations
-18.26
-21.20%
-15.06
Depreciation Amortization Depletion
1.83
+35.60%
1.35
Depreciation And Amortization
1.83
+35.60%
1.35
Other Non Cash Items
-10.81
+7.63%
-11.70
Stock Based Compensation
2.87
+55.80%
1.85
Asset Impairment Charge
20.58
+19.31%
17.25
Deferred Tax
-1.60
-712.15%
-0.20
Deferred Income Tax
-1.60
-712.15%
-0.20
Operating Gains Losses
0.01
Unrealized Gain Loss On Investment Securities
-0.01
-102.72%
0.46
Change In Working Capital
1.18
+178.84%
-1.50
Change In Receivables
0.77
+171.01%
-1.08
Changes In Account Receivables
0.37
+134.05%
-1.08
Change In Prepaid Assets
0.06
+109.66%
-0.63
Change In Payables And Accrued Expense
0.19
-64.93%
0.53
Change In Payable
0.19
-64.93%
0.53
Change In Account Payable
0.05
-96.44%
1.39
Change In Other Working Capital
0.09
Change In Other Current Assets
0.04
+198.38%
-0.04
Change In Other Current Liabilities
0.12
+145.95%
-0.27
Investing Cash Flow
-2.88
+56.99%
-6.69
Cash Flow From Continuing Investing Activities
-2.88
+56.99%
-6.69
Net PPE Purchase And Sale
-2.91
-305.17%
-0.72
Purchase Of PPE
-2.91
-305.17%
-0.72
Capital Expenditure
-2.91
-305.17%
-0.72
Net Business Purchase And Sale
0.00
+100.00%
-5.97
Purchase Of Business
0.00
+100.00%
-5.97
Net Other Investing Changes
0.03
Financing Cash Flow
3.75
+31.13%
2.86
Cash Flow From Continuing Financing Activities
3.75
+31.13%
2.86
Net Issuance Payments Of Debt
0.62
+188.78%
-0.70
Issuance Of Debt
0.67
+16378.40%
0.00
Repayment Of Debt
-0.05
+92.87%
-0.70
Long Term Debt Issuance
0.67
0.00
Long Term Debt Payments
-0.04
+78.48%
-0.20
Net Long Term Debt Issuance
0.62
+413.49%
-0.20
Short Term Debt Issuance
0.00
Short Term Debt Payments
-0.01
+98.61%
-0.50
Net Short Term Debt Issuance
-0.01
+98.59%
-0.50
Net Common Stock Issuance
2.62
0.00
Proceeds From Stock Option Exercised
0.51
-87.06%
3.96
Net Other Financing Charges
-0.41
Changes In Cash
-3.33
+70.75%
-11.39
Effect Of Exchange Rate Changes
-0.61
+35.80%
-0.95
Beginning Cash Position
7.71
-61.55%
20.04
End Cash Position
3.76
-51.15%
7.71
Free Cash Flow
-7.11
+14.09%
-8.27
Interest Paid Supplemental Data
0.01
-78.13%
0.04
Income Tax Paid Supplemental Data
0.04
-94.64%
0.81
Change In Income Tax Payable
0.14
+115.68%
-0.87
Change In Tax Payable
0.14
+115.68%
-0.87
Common Stock Issuance
2.62
0.00
Issuance Of Capital Stock
2.62
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category