EMBC Chart
About

Embecta Corp., a medical device company, provides solutions to improve the health and wellbeing of people living with diabetes in the United States and internationally. The company's products include pen needles, syringes, and safety injection devices, as well as digital applications to assist people with managing patient's diabetes. It primarily sells its products to wholesalers and distributors. The company was formerly known as Berra Newco, Inc. Embecta Corp. was founded in 1924 and is headquartered in Parsippany, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Instruments & Su Market Cap 532.98M
Enterprise Value 1.74B Income 139.50M Sales 1.08B
Book/sh -10.35 Cash/sh 3.40 Dividend Yield 6.60%
Payout 25.42% Employees 1850 IPO
P/E 3.85 Forward P/E 3.12 PEG
P/S 0.49 P/B -0.87 P/C
EV/EBITDA 4.75 EV/Sales 1.61 Quick Ratio 1.54
Current Ratio 2.64 Debt/Eq LT Debt/Eq
EPS (ttm) 2.34 EPS next Y 2.88 EPS Growth
Revenue Growth -0.30% Earnings 2026-05-08 ROA 18.36%
ROE ROIC Gross Margin 63.16%
Oper. Margin 29.21% Profit Margin 12.92% Shs Outstand 59.22M
Shs Float 58.30M Short Float 8.12% Short Ratio 4.96
Short Interest 52W High 15.55 52W Low 8.78
Beta 1.06 Avg Volume 775.77K Volume 752.36K
Target Price $16.67 Recom None Prev Close $9.09
Price $9.00 Change -0.99%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$16.67
Mean price target
2. Current target
$9.00
Latest analyst target
3. DCF / Fair value
$57.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.00
Low
$11.00
High
$25.00
Mean
$16.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-06 reit BTIG Buy → Buy $25
2025-09-05 reit BTIG Buy → Buy $25
2025-07-16 main Mizuho Neutral → Neutral $12
2025-05-23 main Mizuho Neutral → Neutral $13
2025-04-10 init Mizuho — → Neutral $15
2024-11-27 up BTIG Neutral → Buy $26
2024-07-15 main Morgan Stanley Underweight → Underweight $12
2024-05-10 main Morgan Stanley Underweight → Underweight $13
2023-11-22 main Morgan Stanley Underweight → Underweight $16
2023-10-18 main Morgan Stanley Underweight → Underweight $15
2023-08-24 main Morgan Stanley Underweight → Underweight $16
2023-07-18 main Morgan Stanley Underweight → Underweight $19
2023-05-15 main Morgan Stanley Underweight → Underweight $29
2023-01-06 down Morgan Stanley Equal-Weight → Underweight $28
2022-12-21 main Morgan Stanley — → Equal-Weight $31
2022-10-11 main Morgan Stanley — → Equal-Weight $33
2022-09-08 init BTIG — → Neutral
2022-08-16 main Morgan Stanley — → Equal-Weight $36
2022-08-01 init Morgan Stanley — → Equal-Weight $33
2022-06-21 init B of A Securities — → Underperform $25
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 22841 Stock Award(Grant) at price 0.00 per share. MORRIS MILTON MAYO Director 2026-02-11 00:00:00 D
1 22841 Stock Award(Grant) at price 0.00 per share. HOMBACH ROBERT J. CPA Director 2026-02-11 00:00:00 D
2 22841 Stock Award(Grant) at price 0.00 per share. PRANGE KAREN N. Director 2026-02-11 00:00:00 D
3 22841 Stock Award(Grant) at price 0.00 per share. POMEROY CLAIRE Director 2026-02-11 00:00:00 D
4 22841 Stock Award(Grant) at price 0.00 per share. ANDERSON CARRIE L Director 2026-02-11 00:00:00 D
5 22841 Stock Award(Grant) at price 0.00 per share. REIDY CHRISTOPHER R Director 2026-02-11 00:00:00 D
6 38783 Stock Award(Grant) at price 0.00 per share. CASNER JEAN Officer 2025-11-26 00:00:00 D
7 104050 Stock Award(Grant) at price 0.00 per share. MANN JEFFREY Z General Counsel 2025-11-26 00:00:00 D
8 125613 Stock Award(Grant) at price 0.00 per share. ELGUICZE JACOB Chief Financial Officer 2025-11-26 00:00:00 D
9 392012 Stock Award(Grant) at price 0.00 per share. KURDIKAR DEVDATT Chief Executive Officer 2025-11-26 00:00:00 D
Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems-16.29M-24.82M-835.00K-7.60M
TaxRateForCalcs0.300.210.330.13
NormalizedEBITDA338.60M310.90M247.80M393.40M
TotalUnusualItems-54.30M-118.20M-2.50M-58.90M
TotalUnusualItemsExcludingGoodwill-54.30M-118.20M-2.50M-58.90M
NetIncomeFromContinuingOperationNetMinorityInterest95.40M78.30M70.40M223.60M
ReconciledDepreciation40.70M36.20M32.60M31.70M
ReconciledCostOfRevenue373.30M358.00M370.90M354.60M
EBITDA284.30M192.70M245.30M334.50M
EBIT243.60M156.50M212.70M302.80M
NetInterestIncome-107.30M-112.30M-107.00M-46.20M
InterestExpense107.30M112.30M107.00M46.20M
NormalizedIncome133.41M171.68M72.06M274.90M
NetIncomeFromContinuingAndDiscontinuedOperation95.40M78.30M70.40M223.60M
TotalExpenses784.00M838.10M896.80M761.00M
TotalOperatingIncomeAsReported242.10M166.80M221.50M309.60M
DilutedAverageShares58.91M58.33M57.70M57.48M
BasicAverageShares58.17M57.57M57.24M57.04M
DilutedEPS1.621.341.223.89
BasicEPS1.641.361.233.92
DilutedNIAvailtoComStockholders95.40M78.30M70.40M223.60M
NetIncomeCommonStockholders95.40M78.30M70.40M223.60M
NetIncome95.40M78.30M70.40M223.60M
NetIncomeIncludingNoncontrollingInterests95.40M78.30M70.40M223.60M
NetIncomeContinuousOperations95.40M78.30M70.40M223.60M
TaxProvision40.90M-34.10M35.30M33.00M
PretaxIncome136.30M44.20M105.70M256.60M
OtherIncomeExpense-52.80M-128.50M-11.30M-65.70M
OtherNonOperatingIncomeExpenses1.50M-10.30M-8.80M-6.80M
SpecialIncomeCharges-54.30M-118.20M-2.50M-58.90M
OtherSpecialCharges15.70M
ImpairmentOfCapitalAssets0.000.002.50M58.90M
RestructuringAndMergernAcquisition38.60M118.20M98.30M
NetNonOperatingInterestIncomeExpense-107.30M-112.30M-107.00M-46.20M
InterestExpenseNonOperating107.30M112.30M107.00M46.20M
OperatingIncome296.40M285.00M224.00M368.50M
OperatingExpense380.40M450.20M525.90M406.40M
OtherOperatingExpenses700.00K99.40M44.70M4.80M
DepreciationAmortizationDepletionIncomeStatement10.40M6.30M0.00
DepreciationAndAmortizationInIncomeStatement10.40M6.30M0.00
Amortization10.40M6.30M0.00
AmortizationOfIntangiblesIncomeStatement10.40M6.30M0.00
ResearchAndDevelopment37.30M78.80M85.20M66.90M
SellingGeneralAndAdministration332.00M365.10M341.30M294.80M
SellingAndMarketingExpense240.00M
GrossProfit676.80M735.20M749.90M774.90M
CostOfRevenue403.60M387.90M370.90M354.60M
TotalRevenue1.08B1.12B1.12B1.13B
OperatingRevenue1.08B1.12B1.12B1.13B
Line Item2025-09-302024-09-302023-09-302022-09-30
OrdinarySharesNumber58.50M57.71M57.33M57.06M
ShareIssued58.50M57.71M57.33M57.06M
NetDebt1.17B1.31B1.28B1.28B
TotalDebt1.43B1.61B1.64B1.64B
TangibleBookValue-673.60M-762.60M-846.40M-916.00M
InvestedCapital747.00M835.90M781.70M716.20M
WorkingCapital369.90M387.00M395.60M363.70M
NetTangibleAssets-673.60M-762.60M-846.40M-916.00M
CapitalLeaseObligations32.10M33.60M35.10M36.20M
CommonStockEquity-651.20M-738.90M-821.70M-891.40M
TotalCapitalization737.50M826.40M772.20M706.70M
TotalEquityGrossMinorityInterest-651.20M-738.90M-821.70M-891.40M
StockholdersEquity-651.20M-738.90M-821.70M-891.40M
OtherEquityInterest864.80M
GainsLossesNotAffectingRetainedEarnings-285.60M-292.80M-309.10M-324.90M
OtherEquityAdjustments-285.60M-292.80M-309.10M-324.90M
RetainedEarnings-445.60M-498.60M-541.10M-577.10M
AdditionalPaidInCapital80.00M52.50M27.90M10.00M
CapitalStock0.000.00600.00K600.00K
CommonStock0.000.00600.00K600.00K
TotalLiabilitiesNetMinorityInterest1.74B2.02B2.04B1.98B
TotalNonCurrentLiabilitiesNetMinorityInterest1.48B1.65B1.68B1.68B
OtherNonCurrentLiabilities63.20M54.70M57.20M46.10M
NonCurrentDeferredLiabilities46.10M29.70M
NonCurrentDeferredTaxesLiabilities46.10M29.70M
LongTermDebtAndCapitalLeaseObligation1.42B1.60B1.63B1.63B
LongTermCapitalLeaseObligation28.70M30.20M31.50M32.60M
LongTermDebt1.39B1.57B1.59B1.60B
CurrentLiabilities261.50M374.00M353.50M301.00M
CurrentDebtAndCapitalLeaseObligation12.90M12.90M13.10M13.10M
CurrentCapitalLeaseObligation3.40M3.40M3.60M3.60M
CurrentDebt9.50M9.50M9.50M9.50M
OtherCurrentBorrowings9.50M9.50M9.50M9.50M
PayablesAndAccruedExpenses248.60M361.10M340.40M287.90M
CurrentAccruedExpenses148.30M200.90M180.20M152.80M
Payables100.30M160.20M160.20M135.10M
DuetoRelatedPartiesCurrent16.30M42.50M73.10M66.50M
TotalTaxPayable9.80M26.70M33.60M27.20M
IncomeTaxPayable9.80M26.70M33.60M27.20M
AccountsPayable74.20M91.00M53.50M41.40M
TotalAssets1.09B1.29B1.21B1.09B
TotalNonCurrentAssets459.50M524.30M465.30M421.70M
OtherNonCurrentAssets179.90M210.20M140.40M95.50M
NonCurrentDeferredAssets95.50M11.40M
NonCurrentDeferredTaxesAssets95.50M11.40M
GoodwillAndOtherIntangibleAssets22.40M23.70M24.70M24.60M
OtherIntangibleAssets7.00M8.10M9.10M8.90M
Goodwill15.40M15.60M15.60M15.70M
NetPPE257.20M290.40M300.20M301.60M
AccumulatedDepreciation-534.10M-488.70M-447.70M-400.00M
GrossPPE791.30M779.10M747.90M701.60M
Leases13.20M11.90M9.10M6.50M
ConstructionInProgress58.60M35.10M44.80M64.90M
MachineryFurnitureEquipment595.40M607.30M567.20M505.10M
BuildingsAndImprovements121.00M121.70M124.50M123.70M
LandAndImprovements3.10M3.10M2.30M1.40M
Properties0.000.000.000.00
CurrentAssets631.40M761.00M749.10M664.70M
OtherCurrentAssets75.30M68.50M111.40M77.90M
RestrictedCash3.10M6.70M200.00K
PrepaidAssets77.90M23.20M
Inventory178.60M171.50M152.10M122.80M
FinishedGoods116.90M126.30M111.90M93.80M
WorkInProcess11.70M4.80M8.10M5.60M
RawMaterials50.00M40.40M32.10M23.40M
Receivables148.90M246.80M159.10M133.10M
DuefromRelatedPartiesCurrent3.30M53.80M142.40M110.90M
AccountsReceivable145.60M193.00M16.70M22.20M
AllowanceForDoubtfulAccountsReceivable-1.80M-2.80M-1.00M-1.30M
GrossAccountsReceivable147.40M195.80M17.70M23.50M
CashCashEquivalentsAndShortTermInvestments225.50M267.50M326.30M330.90M
CashAndCashEquivalents225.50M267.50M326.30M330.90M
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow182.40M19.90M41.20M388.20M
RepaymentOfDebt-186.00M-35.90M-10.70M-12.20M
IssuanceOfDebt0.000.001.45B0.00
CapitalExpenditure-9.30M-15.80M-26.50M-24.00M
InterestPaidSupplementalData103.80M117.70M111.00M38.90M
IncomeTaxPaidSupplementalData50.10M29.10M30.40M15.60M
EndCashPosition228.60M274.20M326.50M330.90M
BeginningCashPosition274.20M326.50M330.90M0.00
EffectOfExchangeRateChanges-1.30M1.20M3.10M-9.30M
ChangesInCash-44.30M-53.50M-7.50M340.20M
FinancingCashFlow-226.70M-73.40M-48.70M-48.00M
CashFlowFromContinuingFinancingActivities-226.70M-73.40M-48.70M-48.00M
NetOtherFinancingCharges-5.70M-3.00M-3.60M-1.48B
CashDividendsPaid-35.00M-34.50M-34.40M-8.60M
CommonStockDividendPaid-35.00M-34.50M-34.40M-8.60M
NetIssuancePaymentsOfDebt-186.00M-35.90M-10.70M1.44B
NetShortTermDebtIssuance0.000.00-5.60M0.00
ShortTermDebtPayments0.000.00-5.60M0.00
NetLongTermDebtIssuance-186.00M-35.90M-10.70M1.44B
LongTermDebtPayments-186.00M-35.90M-10.70M-6.60M
LongTermDebtIssuance0.000.001.45B0.00
InvestingCashFlow-9.30M-15.80M-26.50M-24.00M
CashFlowFromContinuingInvestingActivities-9.30M-15.80M-26.50M-24.00M
NetIntangiblesPurchaseAndSale0.000.00-400.00K-2.40M
PurchaseOfIntangibles0.000.00-400.00K-2.40M
CapitalExpenditureReported-9.30M-15.80M-26.50M-23.60M
OperatingCashFlow191.70M35.70M67.70M412.20M
CashFlowFromContinuingOperatingActivities191.70M35.70M67.70M412.20M
ChangeInWorkingCapital-23.70M-47.70M-80.00M102.60M
ChangeInOtherWorkingCapital26.70M30.80M-39.30M-39.90M
ChangeInOtherCurrentAssets500.00K500.00K
ChangeInPayablesAndAccruedExpense-97.00M73.20M-4.70M87.20M
ChangeInPayable-97.00M73.20M-4.70M87.20M
ChangeInAccountPayable-68.90M60.00M7.90M76.90M
ChangeInTaxPayable-28.10M13.20M-12.60M10.30M
ChangeInIncomeTaxPayable-28.10M13.20M-12.60M10.30M
ChangeInPrepaidAssets8.50M39.50M-14.20M-44.00M
ChangeInInventory-6.10M-16.50M-28.80M-23.40M
ChangeInReceivables44.20M-174.70M7.00M122.70M
ChangesInAccountReceivables44.20M-174.70M7.00M122.70M
OtherNonCashItems19.50M13.20M6.40M3.20M
StockBasedCompensation31.60M26.30M21.50M18.70M
AssetImpairmentCharge10.60M0.002.50M58.90M
DeferredTax17.60M-70.60M14.30M-26.50M
DeferredIncomeTax17.60M-70.60M14.30M-26.50M
DepreciationAmortizationDepletion40.70M36.20M32.60M31.70M
DepreciationAndAmortization40.70M36.20M32.60M31.70M
OperatingGainsLosses10.20M9.00M
PensionAndEmployeeBenefitExpense10.20M9.00M
NetIncomeFromContinuingOperations95.40M78.30M70.40M223.60M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EMBC
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status