Symbols / EMBJ Stock $62.70 +3.14% Embraer S.A.
EMBJ (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Embraer S.A., together with its subsidiaries, engages in the design, development, manufacture, and sale of aircraft and systems worldwide. The company operates through Commercial Aviation; Defense & Security; Executive Aviation; Services & Support; and Other segments. The Commercial Aviation segment develops, produces, and sells commercial jets. The Defense & Security segment develops and produces military aircraft; and is involved in research and development of software and integrated information systems, communications, border monitoring and surveillance, space systems/satellites, and aircraft modernization services and services support, as well as command, control, communications, computer, intelligence, surveillance, and reconnaissance systems. The Executive Aviation segment develops, produces, and sells executive jets. The Service & Support segment provides field and technical support, flight operations solutions, aircraft modification, materials management, maintenance solutions, and training programs. The Other segment engages in the supply of structural parts and hydraulic systems; production of agricultural crop-spraying aircraft; development and certification of eVTOLs; creation of a maintenance and service network, and air traffic control system for eVTOLs; development and manufacture of electrical propulsion systems; cybersecurity; and software and technical products. Additionally, the company is involved in leasing of used aircraft; pilot, mechanic, and crew training; engineering services; retail trade, maintenance, and repair of computer products; information technology consulting, data processing, application service providers, and internet hosting; and fabrication of aircraft interiors. The company was formerly known as Embraer-Empresa Brasileira de Aeronáutica S.A. and changed its name to Embraer S.A. in November 2010. Embraer S.A. was founded in 1969 and is headquartered in São Paulo, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-10 | main | JP Morgan | Overweight → Overweight | $84 |
| 2025-11-07 | main | JP Morgan | Overweight → Overweight | $80 |
| 2025-10-15 | main | Citigroup | Buy → Buy | $70 |
| 2025-09-11 | main | B of A Securities | Buy → Buy | $65 |
| 2025-08-15 | main | UBS | Sell → Sell | $44 |
| 2025-08-07 | main | Goldman Sachs | Buy → Buy | $67 |
| 2025-07-31 | up | Wolfe Research | Peer Perform → Outperform | — |
| 2025-06-04 | up | HSBC | Hold → Buy | $57 |
| 2025-05-12 | main | Goldman Sachs | Buy → Buy | $60 |
- Embraer SA (EMBJ) Stock Down 3.7% but Still Overvalued -- GF Sco - GuruFocus hu, 30 Apr 2026 00
- Embraer (NYSE: EMBJ) sets May 20 date for 2025 cash dividend - Stock Titan Wed, 29 Apr 2026 07
- Zacks Research Brokers Increase Earnings Estimates for EMBJ - MarketBeat hu, 30 Apr 2026 11
- Embraer ends Q1 with record $32.1B backlog, up 22% Y/Y (EMBJ:NYSE) - Seeking Alpha ue, 28 Apr 2026 15
- Here's Why Embraer (EMBJ) is a Strong Value Stock - Yahoo Finance hu, 02 Apr 2026 07
- Here's Why Embraer (EMBJ) is a Strong Momentum Stock - MSN Sun, 26 Apr 2026 13
- Embraer Declares 2025 Dividend and Sets May Record, Ex-Dividend and Payment Dates - TipRanks hu, 30 Apr 2026 10
- symbol__ Stock Quote Price and Forecast - CNN Wed, 05 Nov 2025 08
- Here's Why Embraer (EMBJ) is a Strong Momentum Stock - Yahoo Finance ue, 21 Apr 2026 07
- Embraer gains from strong jet demand, expanding defense opportunities - MSN Sun, 26 Apr 2026 11
- Embraer-Empresa Brasileira de Aeronautica (NYSE:EMBJ) Stock Price Crosses Above 200 Day Moving Average - Here's What Happened - MarketBeat hu, 23 Apr 2026 06
- Embraer: $50 Billion In Contracted And Optioned Backlogs Bodes Well For FY 2026 - Seeking Alpha ue, 07 Apr 2026 07
- Embraer Shareholders Approve 2025 Results, Dividend Payout and New Fiscal Council - TipRanks Wed, 29 Apr 2026 23
- Embraer (EMBJ) Upgraded to Strong Buy: What Does It Mean for the Stock? - Yahoo Finance Wed, 11 Mar 2026 07
- Is Embraer S.A. Among the Most Undervalued Defense Stocks to Buy According to Analysts? - Yahoo Finance ue, 28 Apr 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
7,577.50
+18.50%
|
6,394.70
+21.38%
|
5,268.50
+16.04%
|
4,540.40
|
| Operating Revenue |
|
7,577.50
+18.50%
|
6,394.70
+21.38%
|
5,268.50
+16.04%
|
4,540.40
|
| Cost Of Revenue |
|
6,248.80
+19.22%
|
5,241.60
+20.25%
|
4,358.90
+20.14%
|
3,628.20
|
| Reconciled Cost Of Revenue |
|
6,248.80
+19.22%
|
5,241.60
+20.25%
|
4,358.90
+20.14%
|
3,628.20
|
| Gross Profit |
|
1,328.70
+15.23%
|
1,153.10
+26.77%
|
909.60
-0.29%
|
912.20
|
| Operating Expense |
|
720.20
+48.22%
|
485.90
-24.96%
|
647.50
-6.40%
|
691.80
|
| Research And Development |
|
74.40
+35.27%
|
55.00
-39.09%
|
90.30
-17.91%
|
110.00
|
| Selling General And Administration |
|
552.10
+8.55%
|
508.60
-2.12%
|
519.60
+13.13%
|
459.30
|
| Selling And Marketing Expense |
|
338.50
+9.30%
|
309.70
-1.59%
|
314.70
+14.69%
|
274.40
|
| General And Administrative Expense |
|
213.60
+7.39%
|
198.90
-2.93%
|
204.90
+10.82%
|
184.90
|
| Other Gand A |
|
213.60
+7.39%
|
198.90
-2.93%
|
204.90
+10.82%
|
184.90
|
| Other Operating Expenses |
|
68.00
+175.72%
|
-89.80
-250.17%
|
59.80
-28.30%
|
83.40
|
| Total Expenses |
|
6,969.00
+21.68%
|
5,727.50
+14.40%
|
5,006.40
+15.89%
|
4,320.00
|
| Operating Income |
|
608.50
-8.80%
|
667.20
+154.56%
|
262.10
+18.92%
|
220.40
|
| Total Operating Income As Reported |
|
607.65
-8.97%
|
667.50
+112.24%
|
314.50
+384.62%
|
-110.50
|
| EBITDA |
|
724.10
-28.53%
|
1,013.10
+69.36%
|
598.20
+161.91%
|
228.40
|
| Normalized EBITDA |
|
896.40
-11.31%
|
1,010.70
+61.82%
|
624.60
+32.70%
|
470.70
|
| Reconciled Depreciation |
|
259.50
+6.53%
|
243.60
+0.79%
|
241.70
+14.93%
|
210.30
|
| EBIT |
|
464.60
-39.62%
|
769.50
+115.85%
|
356.50
+1869.61%
|
18.10
|
| Total Unusual Items |
|
-172.30
-7279.17%
|
2.40
+109.09%
|
-26.40
+89.10%
|
-242.30
|
| Total Unusual Items Excluding Goodwill |
|
-172.30
-7279.17%
|
2.40
+109.09%
|
-26.40
+89.10%
|
-242.30
|
| Special Income Charges |
|
26.60
|
0.00
-100.00%
|
35.10
+118.93%
|
-185.40
|
| Other Special Charges |
|
-26.60
|
—
|
-8.30
-106.12%
|
135.70
|
| Impairment Of Capital Assets |
|
—
|
—
|
0.00
|
0.00
|
| Restructuring And Mergern Acquisition |
|
—
|
0.00
|
0.00
-100.00%
|
36.90
|
| Net Income |
|
351.90
-0.17%
|
352.50
+114.94%
|
164.00
+188.46%
|
-185.40
|
| Pretax Income |
|
267.60
-51.96%
|
557.00
+361.47%
|
120.70
+158.65%
|
-205.80
|
| Net Non Operating Interest Income Expense |
|
-161.70
-49.31%
|
-108.30
+13.50%
|
-125.20
+34.93%
|
-192.40
|
| Interest Expense Non Operating |
|
197.00
-7.29%
|
212.50
-9.88%
|
235.80
+5.31%
|
223.90
|
| Net Interest Income |
|
-161.70
-49.31%
|
-108.30
+13.50%
|
-125.20
+34.93%
|
-192.40
|
| Interest Expense |
|
197.00
-7.29%
|
212.50
-9.88%
|
235.80
+5.31%
|
223.90
|
| Interest Income Non Operating |
|
119.70
-15.64%
|
141.90
+18.74%
|
119.50
+148.96%
|
48.00
|
| Interest Income |
|
119.70
-15.64%
|
141.90
+18.74%
|
119.50
+148.96%
|
48.00
|
| Other Income Expense |
|
-179.20
-9331.58%
|
-1.90
+88.27%
|
-16.20
+93.07%
|
-233.80
|
| Gain On Sale Of Security |
|
-198.90
-8387.50%
|
2.40
+103.90%
|
-61.50
-8.08%
|
-56.90
|
| Gain On Sale Of Business |
|
0.00
|
0.00
-100.00%
|
36.60
|
0.00
|
| Tax Provision |
|
-91.40
-145.16%
|
202.40
+564.22%
|
-43.60
-1795.65%
|
-2.30
|
| Tax Rate For Calcs |
|
0.00
-6.34%
|
0.00
+6.76%
|
0.00
+2990.91%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-58.58
-6824.29%
|
0.87
+109.71%
|
-8.98
-236.77%
|
-2.67
|
| Net Income Including Noncontrolling Interests |
|
359.00
+1.24%
|
354.60
+115.82%
|
164.30
+180.74%
|
-203.50
|
| Net Income From Continuing Operation Net Minority Interest |
|
351.90
-0.17%
|
352.50
+114.94%
|
164.00
+188.46%
|
-185.40
|
| Net Income From Continuing And Discontinued Operation |
|
351.90
-0.17%
|
352.50
+114.94%
|
164.00
+188.46%
|
-185.40
|
| Net Income Continuous Operations |
|
359.00
+1.24%
|
354.60
+115.82%
|
164.30
+180.74%
|
-203.50
|
| Minority Interests |
|
-7.10
-238.10%
|
-2.10
-600.00%
|
-0.30
-101.66%
|
18.10
|
| Normalized Income |
|
465.62
+32.67%
|
350.97
+93.45%
|
181.42
+234.52%
|
54.23
|
| Net Income Common Stockholders |
|
351.90
-0.17%
|
352.50
+114.94%
|
164.00
+188.46%
|
-185.40
|
| Diluted EPS |
|
—
|
1.92
+118.18%
|
0.88
+188.00%
|
-1.00
|
| Basic EPS |
|
—
|
1.92
+118.18%
|
0.88
+188.00%
|
-1.00
|
| Basic Average Shares |
|
—
|
183.65
0.00%
|
183.66
+0.00%
|
183.66
|
| Diluted Average Shares |
|
—
|
183.65
0.00%
|
183.66
+0.00%
|
183.66
|
| Diluted NI Availto Com Stockholders |
|
351.90
-0.17%
|
352.50
+114.94%
|
164.00
+188.46%
|
-185.40
|
| Depreciation Amortization Depletion Income Statement |
|
—
|
—
|
—
|
0.00
|
| Depreciation And Amortization In Income Statement |
|
—
|
—
|
—
|
0.00
|
| Earnings From Equity Interest |
|
-6.90
-60.47%
|
-4.30
-142.16%
|
10.20
+20.00%
|
8.50
|
| Gain On Sale Of PPE |
|
0.00
|
0.00
+100.00%
|
-9.80
+23.44%
|
-12.80
|
| Other Taxes |
|
21.80
+342.22%
|
-9.00
+25.00%
|
-12.00
-155.30%
|
21.70
|
| Provision For Doubtful Accounts |
|
3.90
-81.52%
|
21.10
+306.86%
|
-10.20
-158.62%
|
17.40
|
| Total Other Finance Cost |
|
84.40
+123.87%
|
37.70
+323.60%
|
8.90
-46.06%
|
16.50
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
12,920.20
+9.27%
|
11,824.30
+9.66%
|
10,782.50
+6.31%
|
10,142.10
|
| Current Assets |
|
7,150.10
+9.79%
|
6,512.40
+7.55%
|
6,055.40
+5.19%
|
5,756.60
|
| Cash Cash Equivalents And Short Term Investments |
|
2,625.90
+19.21%
|
2,202.70
+2.41%
|
2,150.90
-6.94%
|
2,311.30
|
| Cash And Cash Equivalents |
|
1,949.80
+24.75%
|
1,563.00
-4.06%
|
1,629.20
-10.33%
|
1,816.90
|
| Cash Equivalents |
|
1,267.20
+18.54%
|
1,069.00
-17.70%
|
1,298.90
+33.80%
|
970.80
|
| Cash Financial |
|
682.60
+38.18%
|
494.00
+49.56%
|
330.30
-60.96%
|
846.10
|
| Other Short Term Investments |
|
676.10
+5.69%
|
639.70
+22.62%
|
521.70
+5.52%
|
494.40
|
| Receivables |
|
878.70
-19.95%
|
1,097.70
+17.01%
|
938.10
+8.50%
|
864.60
|
| Accounts Receivable |
|
289.40
-9.79%
|
320.80
+47.43%
|
217.60
+7.24%
|
202.90
|
| Gross Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Other Receivables |
|
510.10
-18.08%
|
622.70
+22.31%
|
509.10
+0.73%
|
505.40
|
| Taxes Receivable |
|
78.80
-44.51%
|
142.00
-30.05%
|
203.00
+92.42%
|
105.50
|
| Loans Receivable |
|
0.40
-96.72%
|
12.20
+45.24%
|
8.40
-83.46%
|
50.80
|
| Inventory |
|
3,184.70
+9.93%
|
2,897.00
+10.97%
|
2,610.60
+13.74%
|
2,295.20
|
| Raw Materials |
|
1,886.80
+10.44%
|
1,708.40
+12.23%
|
1,522.20
+11.69%
|
1,362.90
|
| Work In Process |
|
995.40
+18.37%
|
840.90
+8.52%
|
774.90
+13.46%
|
683.00
|
| Finished Goods |
|
77.10
+0.39%
|
76.80
+24.68%
|
61.60
+11.19%
|
55.40
|
| Prepaid Assets |
|
82.40
+110.74%
|
39.10
+53.94%
|
25.40
-24.85%
|
33.80
|
| Restricted Cash |
|
—
|
—
|
—
|
—
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Hedging Assets Current |
|
8.70
-34.09%
|
13.20
-24.57%
|
17.50
+224.07%
|
5.40
|
| Other Current Assets |
|
369.70
+40.73%
|
262.70
-16.04%
|
312.90
+27.04%
|
246.30
|
| Total Non Current Assets |
|
5,770.10
+8.63%
|
5,311.90
+12.37%
|
4,727.10
+7.79%
|
4,385.50
|
| Net PPE |
|
2,237.20
+9.35%
|
2,046.00
+10.08%
|
1,858.70
+8.42%
|
1,714.30
|
| Gross PPE |
|
3,808.90
+7.12%
|
3,555.60
+7.74%
|
3,300.10
+6.01%
|
3,112.90
|
| Accumulated Depreciation |
|
-1,571.70
-4.11%
|
-1,509.60
-4.73%
|
-1,441.40
-3.06%
|
-1,398.60
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
9.60
+1.05%
|
9.50
-6.86%
|
10.20
+0.00%
|
10.20
|
| Buildings And Improvements |
|
730.70
+6.95%
|
683.20
+2.37%
|
667.40
+1.77%
|
655.80
|
| Machinery Furniture Equipment |
|
1,110.50
+7.22%
|
1,035.70
+16.06%
|
892.40
-0.67%
|
898.40
|
| Construction In Progress |
|
108.40
-12.72%
|
124.20
+2.56%
|
121.10
+135.15%
|
51.50
|
| Other Properties |
|
1,849.70
+8.61%
|
1,703.00
+5.84%
|
1,609.00
+7.48%
|
1,497.00
|
| Goodwill And Other Intangible Assets |
|
2,721.30
+8.73%
|
2,502.90
+7.37%
|
2,331.00
+3.76%
|
2,246.50
|
| Goodwill |
|
21.30
+10.94%
|
19.20
-19.33%
|
23.80
+6.73%
|
22.30
|
| Other Intangible Assets |
|
2,700.00
+8.71%
|
2,483.70
+7.65%
|
2,307.20
+3.73%
|
2,224.20
|
| Investments And Advances |
|
319.10
-18.60%
|
392.00
+97.78%
|
198.20
+8.72%
|
182.30
|
| Other Investments |
|
30.30
-30.66%
|
43.70
+54.96%
|
28.20
+129.27%
|
12.30
|
| Non Current Accounts Receivable |
|
53.60
+1476.47%
|
3.40
-41.38%
|
5.80
+93.33%
|
3.00
|
| Non Current Deferred Assets |
|
118.10
-32.13%
|
174.00
+26.36%
|
137.70
+186.28%
|
48.10
|
| Non Current Deferred Taxes Assets |
|
118.10
-32.13%
|
174.00
+26.36%
|
137.70
+186.28%
|
48.10
|
| Other Non Current Assets |
|
313.20
+80.62%
|
173.40
+22.72%
|
141.30
+4.51%
|
135.20
|
| Total Liabilities Net Minority Interest |
|
9,108.20
+7.41%
|
8,479.70
+9.51%
|
7,743.20
+5.81%
|
7,317.80
|
| Current Liabilities |
|
4,761.70
+7.82%
|
4,416.30
+20.48%
|
3,665.60
+13.93%
|
3,217.30
|
| Payables And Accrued Expenses |
|
1,876.60
+21.87%
|
1,539.90
+10.38%
|
1,395.10
+12.39%
|
1,241.30
|
| Payables |
|
1,876.60
+21.87%
|
1,539.90
+10.38%
|
1,395.10
+12.39%
|
1,241.30
|
| Accounts Payable |
|
1,179.70
+16.85%
|
1,009.60
+22.44%
|
824.60
+7.51%
|
767.00
|
| Other Payable |
|
610.30
+69.62%
|
359.80
+8.28%
|
332.30
+3.88%
|
319.90
|
| Dividends Payable |
|
—
|
—
|
—
|
—
|
| Total Tax Payable |
|
86.60
-49.21%
|
170.50
-28.42%
|
238.20
+54.27%
|
154.40
|
| Income Tax Payable |
|
23.30
-81.32%
|
124.70
-36.25%
|
195.60
+82.46%
|
107.20
|
| Current Debt And Capital Lease Obligation |
|
126.00
-5.26%
|
133.00
-5.61%
|
140.90
-56.04%
|
320.50
|
| Current Debt |
|
105.30
-7.47%
|
113.80
-10.46%
|
127.10
-58.80%
|
308.50
|
| Other Current Borrowings |
|
105.30
-7.47%
|
113.80
-10.46%
|
127.10
-58.80%
|
308.50
|
| Current Capital Lease Obligation |
|
20.70
+7.81%
|
19.20
+39.13%
|
13.80
+15.00%
|
12.00
|
| Current Deferred Liabilities |
|
2,593.10
+0.46%
|
2,581.30
+33.80%
|
1,929.20
+31.10%
|
1,471.60
|
| Current Deferred Revenue |
|
2,593.10
+0.46%
|
2,581.30
+33.80%
|
1,929.20
+31.10%
|
1,471.60
|
| Other Current Liabilities |
|
38.40
-46.59%
|
71.90
-16.10%
|
85.70
+49.30%
|
57.40
|
| Total Non Current Liabilities Net Minority Interest |
|
4,346.50
+6.97%
|
4,063.40
-0.35%
|
4,077.60
-0.56%
|
4,100.50
|
| Long Term Debt And Capital Lease Obligation |
|
2,585.90
+4.70%
|
2,469.90
-13.08%
|
2,841.50
-3.80%
|
2,953.70
|
| Long Term Debt |
|
2,488.50
+4.68%
|
2,377.30
-13.84%
|
2,759.30
-4.68%
|
2,894.70
|
| Long Term Capital Lease Obligation |
|
97.40
+5.18%
|
92.60
+12.65%
|
82.20
+39.32%
|
59.00
|
| Long Term Provisions |
|
217.20
+6.63%
|
203.70
+17.41%
|
173.50
+15.51%
|
150.20
|
| Tradeand Other Payables Non Current |
|
364.00
+109.68%
|
173.60
+120.30%
|
78.80
+15.37%
|
68.30
|
| Non Current Deferred Liabilities |
|
1,153.00
-2.64%
|
1,184.30
+25.42%
|
944.30
+6.32%
|
888.20
|
| Non Current Deferred Revenue |
|
879.90
+19.88%
|
734.00
+14.76%
|
639.60
+23.57%
|
517.60
|
| Non Current Deferred Taxes Liabilities |
|
273.10
-39.35%
|
450.30
+47.78%
|
304.70
-17.78%
|
370.60
|
| Other Non Current Liabilities |
|
—
|
—
|
—
|
—
|
| Stockholders Equity |
|
3,444.70
+12.00%
|
3,075.60
+10.38%
|
2,786.50
+8.53%
|
2,567.50
|
| Common Stock Equity |
|
3,444.70
+12.00%
|
3,075.60
+10.38%
|
2,786.50
+8.53%
|
2,567.50
|
| Capital Stock |
|
1,551.60
+0.00%
|
1,551.60
+0.00%
|
1,551.60
+0.00%
|
1,551.60
|
| Common Stock |
|
1,551.60
+0.00%
|
1,551.60
+0.00%
|
1,551.60
+0.00%
|
1,551.60
|
| Share Issued |
|
740.47
+0.00%
|
740.47
+0.00%
|
740.47
+0.00%
|
740.47
|
| Ordinary Shares Number |
|
722.77
-1.62%
|
734.63
+0.00%
|
734.63
+0.00%
|
734.63
|
| Treasury Shares Number |
|
17.70
+203.47%
|
5.83
+0.00%
|
5.83
+0.00%
|
5.83
|
| Retained Earnings |
|
—
|
—
|
—
|
—
|
| Gains Losses Not Affecting Retained Earnings |
|
2,053.40
+36.63%
|
1,502.90
+23.36%
|
1,218.30
+21.37%
|
1,003.80
|
| Treasury Stock |
|
215.00
+662.41%
|
28.20
+0.00%
|
28.20
+0.00%
|
28.20
|
| Minority Interest |
|
367.30
+36.54%
|
269.00
+6.41%
|
252.80
-1.56%
|
256.80
|
| Other Equity Adjustments |
|
2,053.40
+36.63%
|
1,502.90
+23.36%
|
1,218.30
+21.37%
|
1,003.80
|
| Total Equity Gross Minority Interest |
|
3,812.00
+13.97%
|
3,344.60
+10.05%
|
3,039.30
+7.61%
|
2,824.30
|
| Total Capitalization |
|
5,933.20
+8.81%
|
5,452.90
-1.68%
|
5,545.80
+1.53%
|
5,462.20
|
| Working Capital |
|
2,388.40
+13.94%
|
2,096.10
-12.29%
|
2,389.80
-5.89%
|
2,539.30
|
| Invested Capital |
|
6,038.50
+8.48%
|
5,566.70
-1.87%
|
5,672.90
-1.69%
|
5,770.70
|
| Total Debt |
|
2,711.90
+4.19%
|
2,602.90
-12.72%
|
2,982.40
-8.91%
|
3,274.20
|
| Net Debt |
|
644.00
-30.61%
|
928.10
-26.18%
|
1,257.20
-9.31%
|
1,386.30
|
| Capital Lease Obligations |
|
118.10
+5.64%
|
111.80
+16.46%
|
96.00
+35.21%
|
71.00
|
| Net Tangible Assets |
|
723.40
+26.31%
|
572.70
+25.73%
|
455.50
+41.90%
|
321.00
|
| Tangible Book Value |
|
723.40
+26.31%
|
572.70
+25.73%
|
455.50
+41.90%
|
321.00
|
| Current Provisions |
|
127.60
+41.46%
|
90.20
-21.36%
|
114.70
-9.33%
|
126.50
|
| Derivative Product Liabilities |
|
26.40
-17.24%
|
31.90
-19.24%
|
39.50
-1.50%
|
40.10
|
| Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
5.70
|
| Inventories Adjustments Allowances |
|
—
|
—
|
—
|
-131.80
|
| Investmentin Financial Assets |
|
288.80
-17.08%
|
348.30
+104.88%
|
170.00
+0.00%
|
170.00
|
| Non Current Note Receivables |
|
7.60
-62.38%
|
20.20
-62.87%
|
54.40
+7.94%
|
50.40
|
| Other Equity Interest |
|
54.70
+10.95%
|
49.30
+10.04%
|
44.80
+11.17%
|
40.30
|
| Other Inventories |
|
225.40
-16.80%
|
270.90
+7.54%
|
251.90
+29.91%
|
193.90
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
870.00
-0.14%
|
871.20
+41.20%
|
617.00
-17.88%
|
751.30
|
| Cash Flow From Continuing Operating Activities |
|
870.00
-0.14%
|
871.20
+41.20%
|
617.00
-17.88%
|
751.30
|
| Net Income From Continuing Operations |
|
359.00
+1.24%
|
354.60
+115.82%
|
164.30
+180.74%
|
-203.50
|
| Depreciation Amortization Depletion |
|
259.50
+6.53%
|
243.60
+0.79%
|
241.70
+14.93%
|
210.30
|
| Depreciation |
|
—
|
115.50
+5.19%
|
109.80
+3.00%
|
106.60
|
| Amortization Cash Flow |
|
—
|
128.10
-2.88%
|
131.90
+27.19%
|
103.70
|
| Depreciation And Amortization |
|
259.50
+6.53%
|
243.60
+0.79%
|
241.70
+14.93%
|
210.30
|
| Amortization Of Intangibles |
|
—
|
128.10
-2.88%
|
131.90
+27.19%
|
103.70
|
| Other Non Cash Items |
|
72.20
-45.10%
|
131.50
-19.72%
|
163.80
-61.76%
|
428.40
|
| Stock Based Compensation |
|
—
|
—
|
—
|
2.90
|
| Provisionand Write Offof Assets |
|
37.30
-51.24%
|
76.50
+537.14%
|
-17.50
-131.19%
|
56.10
|
| Asset Impairment Charge |
|
3.60
-48.57%
|
7.00
+245.83%
|
-4.80
+70.91%
|
-16.50
|
| Deferred Tax |
|
-91.40
-145.16%
|
202.40
+564.22%
|
-43.60
+50.17%
|
-87.50
|
| Deferred Income Tax |
|
-91.40
-145.16%
|
202.40
+564.22%
|
-43.60
+50.17%
|
-87.50
|
| Operating Gains Losses |
|
51.00
+165.63%
|
19.20
+159.26%
|
-32.40
-515.38%
|
7.80
|
| Gain Loss On Investment Securities |
|
—
|
—
|
5.90
+521.43%
|
-1.40
|
| Unrealized Gain Loss On Investment Securities |
|
11.80
-38.86%
|
19.30
+4925.00%
|
-0.40
+76.47%
|
-1.70
|
| Net Foreign Currency Exchange Gain Loss |
|
36.70
+321.84%
|
8.70
+22.54%
|
7.10
+128.63%
|
-24.80
|
| Gain Loss On Sale Of PPE |
|
7.40
+19.35%
|
6.20
+121.16%
|
-29.30
-171.29%
|
41.10
|
| Change In Working Capital |
|
398.50
+321.25%
|
94.60
-78.48%
|
439.50
-25.74%
|
591.80
|
| Change In Receivables |
|
108.50
+143.70%
|
-248.30
-9450.00%
|
-2.60
+80.60%
|
-13.40
|
| Changes In Account Receivables |
|
25.90
+116.26%
|
-159.30
-3363.04%
|
-4.60
-318.18%
|
-1.10
|
| Change In Inventory |
|
-382.20
-3.24%
|
-370.20
-28.94%
|
-287.10
+2.45%
|
-294.30
|
| Change In Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Change In Payables And Accrued Expense |
|
513.40
+200.76%
|
170.70
-21.66%
|
217.90
-21.48%
|
277.50
|
| Change In Payable |
|
513.40
+200.76%
|
170.70
-21.66%
|
217.90
-21.48%
|
277.50
|
| Change In Account Payable |
|
174.30
-14.89%
|
204.80
+307.97%
|
50.20
-80.51%
|
257.60
|
| Change In Other Working Capital |
|
157.70
-79.00%
|
751.00
+29.57%
|
579.60
+33.00%
|
435.80
|
| Change In Other Current Assets |
|
1.10
+100.53%
|
-208.60
-205.42%
|
-68.30
-136.68%
|
186.20
|
| Change In Other Current Liabilities |
|
—
|
—
|
-3.00
+80.89%
|
-15.70
|
| Investing Cash Flow |
|
-611.70
-2.00%
|
-599.70
-33.98%
|
-447.60
-308.77%
|
-109.50
|
| Cash Flow From Continuing Investing Activities |
|
-611.70
-2.00%
|
-599.70
-33.98%
|
-447.60
-308.77%
|
-109.50
|
| Net PPE Purchase And Sale |
|
-170.10
+9.62%
|
-188.20
+14.22%
|
-219.40
-67.74%
|
-130.80
|
| Purchase Of PPE |
|
-187.20
+6.59%
|
-200.40
+16.05%
|
-238.70
-75.26%
|
-136.20
|
| Sale Of PPE |
|
17.10
+40.16%
|
12.20
-36.79%
|
19.30
+257.41%
|
5.40
|
| Capital Expenditure |
|
-483.90
-3.80%
|
-466.20
-8.22%
|
-430.80
-68.28%
|
-256.00
|
| Net Investment Purchase And Sale |
|
-39.10
+79.26%
|
-188.50
-542.49%
|
42.60
-69.70%
|
140.60
|
| Purchase Of Investment |
|
-423.60
-77.98%
|
-238.00
-304.76%
|
-58.80
-234.09%
|
-17.60
|
| Sale Of Investment |
|
384.50
+676.77%
|
49.50
-51.18%
|
101.40
-35.90%
|
158.20
|
| Net Business Purchase And Sale |
|
-12.30
+32.79%
|
-18.30
+23.75%
|
-24.00
-5900.00%
|
-0.40
|
| Purchase Of Business |
|
-12.30
+32.79%
|
-18.30
+23.75%
|
-24.00
-5900.00%
|
-0.40
|
| Net Intangibles Purchase And Sale |
|
-296.70
-11.63%
|
-265.80
-38.37%
|
-192.10
-60.35%
|
-119.80
|
| Purchase Of Intangibles |
|
-296.70
-11.63%
|
-265.80
-38.37%
|
-192.10
-60.35%
|
-119.80
|
| Net Other Investing Changes |
|
-93.50
-254.55%
|
60.50
+200.00%
|
-60.50
|
—
|
| Financing Cash Flow |
|
146.10
+143.52%
|
-335.70
+3.73%
|
-348.70
+47.89%
|
-669.20
|
| Cash Flow From Continuing Financing Activities |
|
146.10
+143.52%
|
-335.70
+3.73%
|
-348.70
+47.89%
|
-669.20
|
| Net Issuance Payments Of Debt |
|
119.00
+129.83%
|
-398.90
-15.69%
|
-344.80
+58.37%
|
-828.30
|
| Issuance Of Debt |
|
2,957.20
+281.48%
|
775.20
-61.25%
|
2,000.70
+1276.00%
|
145.40
|
| Repayment Of Debt |
|
-2,838.20
-141.73%
|
-1,174.10
+49.94%
|
-2,345.50
-140.89%
|
-973.70
|
| Long Term Debt Issuance |
|
2,957.20
+281.48%
|
775.20
-61.25%
|
2,000.70
+1276.00%
|
145.40
|
| Long Term Debt Payments |
|
-2,838.20
-141.73%
|
-1,174.10
+49.94%
|
-2,345.50
-140.89%
|
-973.70
|
| Net Long Term Debt Issuance |
|
119.00
+129.83%
|
-398.90
-15.69%
|
-344.80
+58.37%
|
-828.30
|
| Net Common Stock Issuance |
|
-186.80
|
0.00
-100.00%
|
9.50
|
0.00
|
| Common Stock Payments |
|
-186.80
|
0.00
|
0.00
|
0.00
|
| Common Stock Dividend Paid |
|
-23.60
|
0.00
+100.00%
|
-13.40
|
0.00
|
| Cash Dividends Paid |
|
-23.60
|
0.00
+100.00%
|
-13.40
|
0.00
|
| Repurchase Of Capital Stock |
|
-186.80
|
0.00
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
—
|
0.00
|
| Net Other Financing Charges |
|
237.50
+275.79%
|
63.20
|
—
|
159.10
|
| Changes In Cash |
|
404.50
+730.06%
|
-64.20
+64.19%
|
-179.30
-554.38%
|
-27.40
|
| Effect Of Exchange Rate Changes |
|
-17.70
-2066.67%
|
0.90
+109.00%
|
-10.00
-327.27%
|
4.40
|
| Beginning Cash Position |
|
1,563.00
-3.89%
|
1,626.30
-10.43%
|
1,815.60
-1.25%
|
1,838.60
|
| End Cash Position |
|
1,949.80
+24.75%
|
1,563.00
-3.89%
|
1,626.30
-10.43%
|
1,815.60
|
| Free Cash Flow |
|
386.10
-4.67%
|
405.00
+117.51%
|
186.20
-62.41%
|
495.30
|
| Change In Income Tax Payable |
|
-67.20
-15.46%
|
-58.20
-159.03%
|
98.60
+152.17%
|
39.10
|
| Change In Tax Payable |
|
-67.20
-15.46%
|
-58.20
-159.03%
|
98.60
+152.17%
|
39.10
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
9.50
|
0.00
|
| Dividends Received CFI |
|
0.00
-100.00%
|
0.60
-89.66%
|
5.80
+544.44%
|
0.90
|
| Earnings Losses From Equity Investments |
|
6.90
+60.47%
|
4.30
+142.16%
|
-10.20
-20.00%
|
-8.50
|
| Interest Paid CFO |
|
-157.90
+10.44%
|
-176.30
-2.03%
|
-172.80
+5.93%
|
-183.70
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
9.50
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
158.20
|
| Taxes Refund Paid |
|
-73.60
+27.27%
|
-101.20
+16.23%
|
-120.80
-140.64%
|
-50.20
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|