Symbols / ESGL $3.23 +1.76% ESGL Holdings Ltd

Financial Services • Asset Management • Singapore • NCM
ESGL Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Asset Management
CEO Mr. Leng Chuang Quek
Exch · Country NCM · Singapore
Market Cap 136.92M
Enterprise Value 169.09M
Income -2.73M
Sales 5.33M
FCF (ttm) -5.03M
Book/sh 0.32
Cash/sh 0.01
Employees 79
Insider 10d
IPO Aug 04, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 25.70
P/B 10.13
P/C
EV/EBITDA -93.31
EV/Sales 31.73
Quick Ratio 0.12
Current Ratio 0.18
Debt/Eq 45.76
LT Debt/Eq
EPS (ttm) -0.06
EPS next Y
EPS Growth
Revenue Growth -22.10%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -7.87%
ROE -23.18%
ROIC
Gross Margin 53.03%
Oper. Margin -102.24%
Profit Margin -51.22%
Shs Outstand 42.39M
Shs Float 21.11M
Insider Own 58.76%
Instit Own 0.10%
Short Float 0.04%
Short Ratio 1.31
Short Interest 9.04K
52W High 4.32
vs 52W High -25.23%
52W Low 1.63
vs 52W Low 98.16%
Beta 1.48
Impl. Vol.
Rel Volume 0.58
Avg Volume 13.21K
Volume 7.67K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $3.17
Price $3.23
Change 1.76%
About

ESGL Holdings Limited, through its subsidiary, Environmental Solutions (Asia) Pte. Ltd., operates as a waste management, treatment, and recycling company. It engages in the collection and recycling of hazardous and non-hazardous industrial waste from pharmaceutical, semiconductor, petrochemical, and electroplating companies. The company was founded in 1999 and is headquartered in Singapore.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.23
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
6.10
-1.04%
6.16
+23.48%
4.99
+26.11%
3.96
Operating Revenue
6.10
-1.04%
6.16
+23.48%
4.99
+26.11%
3.96
Cost Of Revenue
0.43
-77.54%
1.90
+6.72%
1.78
+35.47%
1.32
Reconciled Cost Of Revenue
0.43
-77.54%
1.90
+6.72%
1.78
+35.47%
1.32
Gross Profit
5.67
+33.11%
4.26
+32.79%
3.21
+21.45%
2.64
Operating Expense
6.43
-93.48%
98.53
+1699.53%
5.48
+68.11%
3.26
Selling General And Administration
2.69
+26.73%
2.12
+56.07%
1.36
+19.77%
1.14
General And Administrative Expense
2.69
+26.73%
2.12
+56.07%
1.36
+19.77%
1.14
Salaries And Wages
1.39
+1.80%
1.36
+46.20%
0.93
+14.82%
0.81
Other Gand A
0.63
+477.49%
0.11
+16.73%
0.09
+44.15%
0.07
Other Operating Expenses
0.91
-99.04%
93.95
+5399.22%
1.71
+1012.42%
0.15
Total Expenses
6.85
-93.17%
100.44
+1283.71%
7.26
+58.71%
4.57
Operating Income
-0.76
+99.20%
-94.27
-4059.44%
-2.27
-268.56%
-0.61
EBITDA
2.31
+102.51%
-92.10
-56674.54%
0.16
-89.02%
1.48
Normalized EBITDA
2.11
+102.29%
-91.91
-45428.65%
0.20
-84.00%
1.27
Reconciled Depreciation
2.72
+15.54%
2.35
+2.37%
2.30
+23.82%
1.86
EBIT
-0.41
+99.57%
-94.46
-4319.17%
-2.14
-470.34%
-0.37
Total Unusual Items
0.20
+206.66%
-0.19
-373.90%
-0.04
-118.53%
0.22
Total Unusual Items Excluding Goodwill
0.20
+206.66%
-0.19
-373.90%
-0.04
-118.53%
0.22
Special Income Charges
-0.05
0.00
+100.00%
-0.02
0.00
Write Off
0.05
0.00
-100.00%
0.04
0.00
Net Income
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Pretax Income
-0.76
+99.20%
-94.85
-3878.77%
-2.38
-281.05%
-0.63
Net Non Operating Interest Income Expense
-0.36
+14.22%
-0.42
-65.32%
-0.25
-1.49%
-0.25
Interest Expense Non Operating
0.35
-9.92%
0.39
+57.78%
0.25
-1.78%
0.25
Net Interest Income
-0.36
+14.22%
-0.42
-65.32%
-0.25
-1.49%
-0.25
Interest Expense
0.35
-9.92%
0.39
+57.78%
0.25
-1.78%
0.25
Interest Income Non Operating
0.00
-99.96%
0.02
+457600.00%
0.00
Interest Income
0.00
-99.96%
0.02
+457600.00%
0.00
Other Income Expense
0.36
+332.76%
-0.15
-211.30%
0.14
-42.87%
0.24
Other Non Operating Income Expenses
0.15
+318.25%
0.04
-79.29%
0.18
+625.02%
0.02
Gain On Sale Of Security
0.25
+232.98%
-0.19
-749.94%
-0.02
-110.33%
0.22
Tax Provision
-0.13
-195.74%
0.13
+1562.50%
0.01
-81.40%
0.04
Tax Rate For Calcs
0.00
-1.52%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.03
+205.04%
-0.03
-373.90%
-0.01
-118.53%
0.04
Net Income Including Noncontrolling Interests
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Net Income From Continuing Operation Net Minority Interest
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Net Income From Continuing And Discontinued Operation
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Net Income Continuous Operations
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Normalized Income
-0.80
+99.15%
-94.82
-3920.21%
-2.36
-178.25%
-0.85
Net Income Common Stockholders
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Diluted EPS
-7.49
-1897.04%
-0.37
-257.74%
-0.10
Basic EPS
-7.49
-1897.04%
-0.37
-257.74%
-0.10
Basic Average Shares
12.68
+98.85%
6.38
+0.00%
6.38
Diluted Average Shares
12.68
+36.43%
9.30
+0.00%
9.30
Diluted NI Availto Com Stockholders
-0.63
+99.33%
-94.98
-3871.02%
-2.39
-257.74%
-0.67
Amortization
1.12
+31.14%
0.85
+33.53%
0.64
+92.85%
0.33
Amortization Of Intangibles Income Statement
1.12
+31.14%
0.85
+33.53%
0.64
+92.85%
0.33
Depreciation Amortization Depletion Income Statement
2.72
+15.54%
2.35
+2.37%
2.30
+23.82%
1.86
Depreciation And Amortization In Income Statement
2.72
+15.54%
2.35
+2.37%
2.30
+23.82%
1.86
Depreciation Income Statement
1.60
+6.68%
1.50
-9.61%
1.66
+8.84%
1.53
Gain On Sale Of PPE
0.00
-100.00%
0.03
0.00
Insurance And Claims
0.26
+368.25%
0.06
+27.77%
0.04
+31.95%
0.03
Other Taxes
0.11
+0.84%
0.11
+2.50%
0.11
-3.37%
0.11
Rent And Landing Fees
0.41
-31.21%
0.59
+104.75%
0.29
+28.78%
0.23
Rent Expense Supplemental
0.41
-31.21%
0.59
+104.75%
0.29
+28.78%
0.23
Total Other Finance Cost
0.01
-78.49%
0.05
+514.74%
0.01
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
25.86
+0.87%
25.63
+0.02%
25.63
+50.85%
16.99
Current Assets
2.12
+44.47%
1.46
+13.64%
1.29
+5.05%
1.23
Cash Cash Equivalents And Short Term Investments
0.63
+73.11%
0.37
+45.31%
0.25
+84.21%
0.14
Cash And Cash Equivalents
0.63
+73.11%
0.37
+45.31%
0.25
+84.21%
0.14
Receivables
0.68
+48.14%
0.46
+17.79%
0.39
+20.23%
0.33
Accounts Receivable
0.68
+48.20%
0.46
+18.44%
0.39
+61.17%
0.24
Taxes Receivable
0.00
-100.00%
0.00
-91.98%
0.00
0.00
Inventory
0.44
+585.83%
0.06
-70.98%
0.22
-63.13%
0.60
Raw Materials
0.02
-72.94%
0.06
-45.01%
0.12
+21.68%
0.10
Finished Goods
0.42
0.00
-100.00%
0.10
-79.27%
0.50
Prepaid Assets
0.36
-37.53%
0.57
+34.89%
0.42
+158.06%
0.16
Hedging Assets Current
0.00
-100.00%
0.00
0.00
Total Non Current Assets
23.74
-1.77%
24.17
-0.70%
24.34
+54.42%
15.76
Net PPE
20.76
-4.70%
21.79
-3.14%
22.49
+57.42%
14.29
Gross PPE
27.33
+2.16%
26.76
+0.07%
26.74
+49.99%
17.82
Accumulated Depreciation
-6.57
-32.24%
-4.97
-17.13%
-4.24
-19.96%
-3.54
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
7.31
+4.35%
7.00
+9.06%
6.42
+8.37%
5.92
Other Properties
0.49
+0.00%
0.49
+0.62%
0.49
+0.00%
0.49
Leases
19.54
+1.42%
19.26
-2.85%
19.83
+73.72%
11.41
Goodwill And Other Intangible Assets
2.98
+25.02%
2.38
+29.01%
1.85
+25.27%
1.47
Other Intangible Assets
2.98
+25.02%
2.38
+29.01%
1.85
+25.27%
1.47
Total Liabilities Net Minority Interest
11.14
-36.73%
17.61
+40.84%
12.50
+12.22%
11.14
Current Liabilities
9.08
-40.36%
15.23
+53.85%
9.90
+5.36%
9.39
Payables And Accrued Expenses
3.53
-51.55%
7.29
+246.68%
2.10
+100.35%
1.05
Payables
1.49
-66.61%
4.46
+205.64%
1.46
+248.21%
0.42
Accounts Payable
0.31
-42.20%
0.53
+0.62%
0.53
+31.22%
0.40
Other Payable
2.75
Current Accrued Expenses
2.05
-27.91%
2.84
+339.29%
0.65
+2.30%
0.63
Total Tax Payable
0.15
+106.11%
0.07
+1599.84%
0.00
-76.14%
0.02
Income Tax Payable
0.00
Current Debt And Capital Lease Obligation
4.54
-22.50%
5.86
+4.37%
5.61
-18.70%
6.90
Current Debt
4.32
-23.77%
5.67
+4.40%
5.43
-19.13%
6.71
Other Current Borrowings
4.32
-23.77%
5.67
+4.40%
5.43
-19.13%
6.71
Current Capital Lease Obligation
0.22
+15.07%
0.19
+3.51%
0.19
-3.89%
0.19
Current Deferred Liabilities
1.01
-51.42%
2.08
-4.78%
2.18
+51.46%
1.44
Current Deferred Revenue
1.01
-51.42%
2.08
-4.78%
2.18
+51.46%
1.44
Total Non Current Liabilities Net Minority Interest
2.06
-13.56%
2.38
-8.55%
2.61
+49.04%
1.75
Long Term Debt And Capital Lease Obligation
1.93
-7.67%
2.09
-14.57%
2.44
+53.31%
1.59
Long Term Debt
0.11
-69.73%
0.37
-41.64%
0.64
Long Term Capital Lease Obligation
1.93
-2.42%
1.97
-4.68%
2.07
+116.36%
0.96
Non Current Deferred Liabilities
0.13
-55.07%
0.30
+81.60%
0.16
+5.16%
0.15
Non Current Deferred Taxes Liabilities
0.13
-55.07%
0.30
+81.60%
0.16
+5.16%
0.15
Stockholders Equity
14.71
+83.44%
8.02
-38.88%
13.12
+124.50%
5.85
Common Stock Equity
14.71
+83.44%
8.02
-38.88%
13.12
+124.50%
5.85
Capital Stock
0.01
+25.01%
0.01
+8.92%
0.01
+0.00%
0.01
Common Stock
0.01
+25.01%
0.01
+8.92%
0.01
+0.00%
0.01
Share Issued
40.24
+217.27%
12.68
+36.43%
9.30
+0.00%
9.30
Ordinary Shares Number
40.24
+217.27%
12.68
+36.43%
9.30
+0.00%
9.30
Additional Paid In Capital
97.05
+8.16%
89.73
0.00
Retained Earnings
-100.62
-0.63%
-99.99
-1897.09%
-5.01
-91.47%
-2.61
Gains Losses Not Affecting Retained Earnings
18.27
+0.00%
18.27
+0.83%
18.12
+114.43%
8.45
Other Equity Adjustments
3.42
+0.00%
3.42
+0.00%
3.42
+87.78%
1.82
Total Equity Gross Minority Interest
14.71
+83.44%
8.02
-38.88%
13.12
+124.50%
5.85
Total Capitalization
14.71
+80.90%
8.13
-39.73%
13.49
+108.20%
6.48
Working Capital
-6.97
+49.38%
-13.76
-59.86%
-8.61
-5.41%
-8.17
Invested Capital
19.03
+37.92%
13.80
-27.07%
18.92
+43.43%
13.19
Total Debt
6.47
-18.60%
7.95
-1.37%
8.06
-5.20%
8.50
Net Debt
3.68
-31.92%
5.41
-2.43%
5.55
-23.08%
7.21
Capital Lease Obligations
2.15
-0.87%
2.17
-4.01%
2.26
+96.16%
1.15
Net Tangible Assets
11.74
+108.11%
5.64
-50.00%
11.28
+157.94%
4.37
Tangible Book Value
11.74
+108.11%
5.64
-50.00%
11.28
+157.94%
4.37
Duefrom Related Parties Current
0.00
-100.00%
0.08
Dueto Related Parties Current
1.03
-6.33%
1.10
+18.56%
0.93
0.00
Fixed Assets Revaluation Reserve
14.97
+0.00%
14.97
-1.23%
15.16
+112.27%
7.14
Foreign Currency Translation Adjustments
-0.12
+0.00%
-0.12
+73.25%
-0.46
+10.28%
-0.51
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-3.11
-158.90%
5.28
+168.17%
1.97
-20.97%
2.49
Cash Flow From Continuing Operating Activities
-3.11
-158.90%
5.28
+168.17%
1.97
-20.97%
2.49
Net Income From Continuing Operations
-0.76
+99.20%
-94.85
-3878.77%
-2.38
-281.05%
-0.63
Depreciation Amortization Depletion
2.72
+15.54%
2.35
+2.37%
2.30
+23.82%
1.86
Depreciation
1.60
+6.68%
1.50
-9.61%
1.66
+8.84%
1.53
Amortization Cash Flow
1.12
+31.14%
0.85
+33.53%
0.64
+92.85%
0.33
Depreciation And Amortization
2.72
+15.54%
2.35
+2.37%
2.30
+23.82%
1.86
Amortization Of Intangibles
1.12
+31.14%
0.85
+33.53%
0.64
+92.85%
0.33
Other Non Cash Items
0.20
-99.79%
93.44
+37828.08%
0.25
-1.75%
0.25
Asset Impairment Charge
0.00
-100.00%
0.04
0.00
Operating Gains Losses
0.09
-66.24%
0.27
+1258.50%
-0.02
-106.61%
0.35
Gain Loss On Investment Securities
0.00
Net Foreign Currency Exchange Gain Loss
0.09
-64.93%
0.26
+7602.13%
0.00
-99.05%
0.35
Gain Loss On Sale Of PPE
0.00
-100.00%
0.01
+148.34%
-0.03
0.00
Change In Working Capital
-5.36
-231.78%
4.07
+127.71%
1.79
+171.35%
0.66
Change In Receivables
-0.19
+9.61%
-0.21
+45.18%
-0.38
-2110.96%
-0.02
Change In Inventory
-0.38
-339.55%
0.16
-58.54%
0.38
+245.01%
-0.26
Change In Prepaid Assets
0.00
+100.00%
-0.00
0.00
Change In Payables And Accrued Expense
-2.19
-260.25%
1.37
-23.61%
1.79
+91.28%
0.94
Change In Payable
-2.19
-260.25%
1.37
-23.61%
1.79
+91.28%
0.94
Change In Other Working Capital
-2.60
-194.44%
2.75
Investing Cash Flow
-2.02
0.00%
-2.02
-36.04%
-1.48
+9.23%
-1.64
Cash Flow From Continuing Investing Activities
-2.02
0.00%
-2.02
-36.04%
-1.48
+9.23%
-1.64
Net PPE Purchase And Sale
-0.30
+53.04%
-0.65
-37.17%
-0.47
+30.32%
-0.68
Purchase Of PPE
-0.30
+53.19%
-0.65
-29.52%
-0.50
+25.97%
-0.68
Sale Of PPE
0.00
-100.00%
0.00
-92.80%
0.03
0.00
Capital Expenditure
-2.02
+1.00%
-2.04
-34.73%
-1.51
+7.42%
-1.64
Net Intangibles Purchase And Sale
-1.71
-23.47%
-1.39
-37.32%
-1.01
-5.74%
-0.96
Purchase Of Intangibles
-1.71
-23.47%
-1.39
-37.32%
-1.01
-5.74%
-0.96
Financing Cash Flow
5.40
+271.44%
-3.15
-750.56%
-0.37
+61.16%
-0.95
Cash Flow From Continuing Financing Activities
5.40
+271.44%
-3.15
-750.56%
-0.37
+61.16%
-0.95
Net Issuance Payments Of Debt
-1.58
+55.15%
-3.51
-103.90%
-1.72
-69.54%
-1.02
Issuance Of Debt
0.00
-100.00%
3.60
0.00
0.00
Repayment Of Debt
-1.58
+77.83%
-7.11
-312.50%
-1.72
-69.54%
-1.02
Long Term Debt Issuance
0.00
-100.00%
3.60
0.00
0.00
Long Term Debt Payments
-1.58
+77.83%
-7.11
-312.50%
-1.72
-69.54%
-1.02
Net Long Term Debt Issuance
-1.58
+55.15%
-3.51
-103.90%
-1.72
-69.54%
-1.02
Net Common Stock Issuance
7.50
+894.10%
0.75
-52.85%
1.60
+409.01%
0.31
Cash Dividends Paid
0.00
0.00
0.00
0.00
Net Other Financing Charges
-0.17
Changes In Cash
0.27
+134.45%
0.11
-0.89%
0.12
+220.50%
-0.10
Beginning Cash Position
0.37
+45.31%
0.25
+84.21%
0.14
-41.14%
0.23
End Cash Position
0.63
+73.11%
0.37
+45.31%
0.25
+84.21%
0.14
Free Cash Flow
-5.13
-258.21%
3.24
+611.15%
0.46
-46.82%
0.86
Common Stock Issuance
7.50
+894.10%
0.75
-52.85%
1.60
+409.01%
0.31
Interest Paid CFF
-0.35
+9.92%
-0.39
-57.78%
-0.25
+1.78%
-0.25
Interest Received CFI
0.00
-99.96%
0.02
+457600.00%
0.00
-94.74%
0.00
Issuance Of Capital Stock
7.50
+894.10%
0.75
-52.85%
1.60
+409.01%
0.31
Taxes Refund Paid
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category