Symbols / ETHM Stock $10.77 Dynamix Corp

Financial Services • Shell Companies • United States • NGM
ETHM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Shell Companies
CEO Ms. Andrea Bernatova
Exch · Country NGM · United States
Market Cap 238.38M
Enterprise Value 237.71M
Income -13.22M
Sales —
FCF (ttm) -104.61K
Book/sh -1.22
Cash/sh 0.01
Employees —
Insider 10d —
IPO Dec 09, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio 0.06
Current Ratio 0.08
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.80
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -1.97%
ROE —
ROIC —
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 16.60M
Shs Float 12.81M
Insider Own 1.00%
Instit Own 81.67%
Short Float 0.63%
Short Ratio 0.23
Short Interest 88.29K
52W High 15.24
vs 52W High -29.33%
52W Low 10.04
vs 52W Low 7.27%
Beta —
Impl. Vol. —
Rel Volume 0.47
Avg Volume 217.14K
Volume 103.14K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.00
Price $10.77
Change —
About

Dynamix Corporation does not have significant operations. It intends to effect a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses in the energy and power sectors. Dynamix Corporation was incorporated in 2024 and is based in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$10.77
Latest analyst target
3. DCF / Fair value
$-0.11
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.77
Low
—
High
—
Mean
—
News
RSS: Latest ETHM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31
Total Revenue
0.00
Operating Revenue
0.00
Operating Expense
5.41
Selling General And Administration
5.41
General And Administrative Expense
5.41
Other Gand A
5.41
Total Expenses
5.41
Operating Income
-5.41
Total Operating Income As Reported
-5.41
EBITDA
-5.41
Normalized EBITDA
2.44
EBIT
-5.41
Total Unusual Items
-7.85
Total Unusual Items Excluding Goodwill
-7.85
Net Income
-13.22
Pretax Income
-13.22
Net Non Operating Interest Income Expense
0.03
Net Interest Income
0.03
Interest Income Non Operating
0.03
Interest Income
0.03
Other Income Expense
-7.85
Gain On Sale Of Security
-7.85
Tax Rate For Calcs
0.00
Tax Effect Of Unusual Items
0.00
Net Income Including Noncontrolling Interests
-13.22
Net Income From Continuing Operation Net Minority Interest
-13.22
Net Income From Continuing And Discontinued Operation
-13.22
Net Income Continuous Operations
-13.22
Normalized Income
-5.37
Net Income Common Stockholders
-13.22
Diluted NI Availto Com Stockholders
-13.22
Line Item Trend 2025-12-31 2024-12-31
Total Assets
173.69
+2.95%
168.71
Current Assets
0.30
-80.83%
1.55
Cash Cash Equivalents And Short Term Investments
0.22
-85.51%
1.54
Cash And Cash Equivalents
0.22
-85.51%
1.54
Cash Financial
0.22
-85.51%
1.54
Receivables
0.00
0.00
Prepaid Assets
0.07
+4322.54%
0.00
Total Non Current Assets
173.39
+3.73%
167.16
Non Current Prepaid Assets
0.00
0.00
Other Non Current Assets
173.39
+3.73%
167.16
Total Liabilities Net Minority Interest
27.35
+199.05%
9.14
Current Liabilities
3.69
+964.32%
0.35
Payables And Accrued Expenses
3.69
+1206.74%
0.28
Payables
3.69
+1678.81%
0.21
Accounts Payable
3.69
+1678.81%
0.21
Current Accrued Expenses
0.00
-100.00%
0.07
Other Current Liabilities
—
0.06
Total Non Current Liabilities Net Minority Interest
23.66
+168.87%
8.80
Non Current Deferred Liabilities
6.64
+0.00%
6.64
Stockholders Equity
146.34
-8.29%
159.57
Common Stock Equity
146.34
-8.29%
159.57
Capital Stock
173.39
+3.73%
167.17
Common Stock
173.39
+3.73%
167.17
Preferred Stock
0.00
0.00
Share Issued
22.13
+0.00%
22.13
Ordinary Shares Number
22.13
+0.00%
22.13
Additional Paid In Capital
0.00
0.00
Retained Earnings
-27.05
-255.92%
-7.60
Total Equity Gross Minority Interest
146.34
-8.29%
159.57
Total Capitalization
146.34
-8.29%
159.57
Working Capital
-3.40
-383.48%
1.20
Invested Capital
146.34
-8.29%
159.57
Net Tangible Assets
146.34
-8.29%
159.57
Tangible Book Value
146.34
-8.29%
159.57
Derivative Product Liabilities
17.02
+688.46%
2.16
Duefrom Related Parties Current
0.00
0.00
Line Item Trend 2025-12-31
Operating Cash Flow
-2.03
Cash Flow From Continuing Operating Activities
-2.03
Net Income From Continuing Operations
-13.22
Other Non Cash Items
-0.06
Operating Gains Losses
7.91
Gain Loss On Investment Securities
7.91
Change In Working Capital
3.34
Change In Receivables
-0.00
Change In Prepaid Assets
-0.07
Change In Payables And Accrued Expense
3.41
Investing Cash Flow
0.00
Cash Flow From Continuing Investing Activities
0.00
Financing Cash Flow
0.71
Cash Flow From Continuing Financing Activities
0.71
Net Common Stock Issuance
0.00
Common Stock Payments
0.00
Repurchase Of Capital Stock
0.00
Proceeds From Stock Option Exercised
0.00
Net Other Financing Charges
0.71
Changes In Cash
-1.32
Beginning Cash Position
1.54
End Cash Position
0.22
Free Cash Flow
-2.03
Common Stock Issuance
0.00
Issuance Of Capital Stock
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category