EVTL Chart
About

Vertical Aerospace Ltd., an aerospace and technology company, engages in designing, manufacturing, and selling zero operating emission electric vertical takeoff and landing (eVTOL) aircraft for use in the advanced air mobility market in the United Kingdom. It involves in developing its flagship VX4, an eVTOL aircraft. Vertical Aerospace Ltd. was founded in 2016 and is headquartered in Bristol, the United Kingdom.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 418.04M
Enterprise Value 328.82M Income -460.65M Sales —
Book/sh -1.25 Cash/sh 0.92 Dividend Yield —
Payout 0.00% Employees 350 IPO —
P/E — Forward P/E -2.34 PEG —
P/S — P/B -3.36 P/C —
EV/EBITDA -3.35 EV/Sales — Quick Ratio 0.52
Current Ratio 0.55 Debt/Eq — LT Debt/Eq —
EPS (ttm) -49.08 EPS next Y -1.79 EPS Growth —
Revenue Growth — Earnings 2026-03-10 ROA -65.03%
ROE — ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 98.52M
Shs Float 39.75M Short Float 18.63% Short Ratio 3.52
Short Interest — 52W High 7.60 52W Low 2.76
Beta 1.22 Avg Volume 1.75M Volume 404.92K
Target Price $10.99 Recom Buy Prev Close $4.18
Price $4.19 Change 0.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.00
Mean price target
2. Current target
$4.18
Latest analyst target
3. DCF / Fair value
$23.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.18
Low
$2.00
High
$15.52
Mean
$11.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-23 down Raymond James Market Perform → Underperform —
2026-01-07 init William Blair — → Outperform —
2025-12-15 main Needham Buy → Buy $11
2025-12-03 main D. Boral Capital Buy → Buy $14
2025-09-22 main Canaccord Genuity Buy → Buy $11
2025-09-18 main D. Boral Capital Buy → Buy $15
2025-09-18 reit HC Wainwright & Co. Buy → Buy $15
2025-09-18 reit Needham Buy → Buy $9
2025-07-22 main D. Boral Capital Buy → Buy $15
2025-07-17 init Needham — → Buy $9
2025-07-14 main Canaccord Genuity Buy → Buy $11
2025-07-10 main D. Boral Capital Buy → Buy $15
2025-06-10 main HC Wainwright & Co. Buy → Buy $15
2025-06-09 main HC Wainwright & Co. Buy → Buy $15
2025-03-27 init D. Boral Capital — → Buy $15
2025-02-07 init HC Wainwright & Co. — → Buy $12
2025-01-24 main Canaccord Genuity Buy → Buy $14
2024-12-23 main Canaccord Genuity Buy → Buy $16
2024-12-03 main Deutsche Bank Buy → Buy $13
2024-11-26 reit Raymond James — → Market Perform —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems2.72M8.90M0.000.00
TaxRateForCalcs0.250.270.000.00
NormalizedEBITDA-84.30M-95.98M-95.42M-276.29M
TotalUnusualItems10.86M32.45M18.27M32.58M
TotalUnusualItemsExcludingGoodwill10.86M32.45M18.27M32.58M
NetIncomeFromContinuingOperationNetMinorityInterest-781.24M-59.95M-94.38M-245.22M
ReconciledDepreciation2.70M2.71M2.18M942.00K
ReconciledCostOfRevenue0.000.0064.00K
EBITDA-73.44M-63.53M-77.15M-243.71M
EBIT-76.14M-66.25M-79.33M-244.65M
NetInterestIncome-702.97M-13.10M-14.53M-563.00K
InterestExpense705.05M16.36M15.04M575.00K
InterestIncome2.16M3.36M623.00K0.00
NormalizedIncome-789.39M-83.49M-112.64M-277.80M
NetIncomeFromContinuingAndDiscontinuedOperation-781.24M-59.95M-94.38M-245.22M
TotalExpenses89.09M101.95M98.11M277.37M
RentExpenseSupplemental2.18M1.87M1.61M360.00K
TotalOperatingIncomeAsReported-61.17M-101.95M-98.11M-277.24M
DilutedAverageShares20.32M19.13M17.95M12.41M
BasicAverageShares20.32M19.13M17.95M12.41M
DilutedEPS-38.46-3.13-5.26-19.80
BasicEPS-38.46-3.13-5.26-19.80
DilutedNIAvailtoComStockholders-781.24M-59.95M-94.38M-245.22M
NetIncomeCommonStockholders-781.24M-59.95M-94.38M-245.22M
NetIncome-781.24M-59.95M-94.38M-245.22M
NetIncomeIncludingNoncontrollingInterests-781.24M-59.95M-94.38M-245.22M
NetIncomeContinuousOperations-781.24M-59.95M-94.38M-245.22M
TaxProvision45.00K-22.66M0.000.00
PretaxIncome-781.20M-82.61M-94.38M-245.22M
OtherIncomeExpense10.86M32.45M18.27M32.58M
SpecialIncomeCharges27.92M0.000.00-14.00K
OtherSpecialCharges-27.92M
WriteOff14.00K
GainOnSaleOfSecurity-17.06M32.45M18.27M32.58M
NetNonOperatingInterestIncomeExpense-702.97M-13.10M-14.53M-563.00K
TotalOtherFinanceCost82.00K101.00K116.00K-12.00K
InterestExpenseNonOperating705.05M16.36M15.04M575.00K
InterestIncomeNonOperating2.16M3.36M623.00K0.00
OperatingIncome-89.09M-101.95M-98.11M-277.24M
OperatingExpense89.09M101.95M98.11M277.31M
OtherOperatingExpenses-6.87M-2.96M-1.42M-8.96M
OtherTaxes-8.62M-1.37M-4.50M-2.39M
ResearchAndDevelopment59.89M65.37M49.13M24.29M
SellingGeneralAndAdministration44.69M40.90M54.89M264.37M
GeneralAndAdministrativeExpense44.69M40.90M54.89M264.37M
OtherGandA44.69M40.90M54.89M264.37M
GrossProfit0.000.000.0068.00K
CostOfRevenue0.000.0064.00K
TotalRevenue0.000.000.00132.00K
OperatingRevenue0.000.000.00132.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber69.54M22.12M21.42M20.91M
ShareIssued69.54M22.12M21.42M20.91M
NetDebt501.69M60.61M52.32M
TotalDebt526.44M111.91M118.41M114.74M
TangibleBookValue-499.47M-50.80M5.27M57.35M
InvestedCapital24.90M59.51M122.56M174.36M
WorkingCapital-498.29M-50.92M6.62M174.00M
NetTangibleAssets-499.47M-50.80M5.27M57.35M
CapitalLeaseObligations2.20M2.62M3.16M1.94M
CommonStockEquity-499.34M-49.78M7.32M61.56M
TotalCapitalization-499.34M-49.78M7.32M174.36M
TotalEquityGrossMinorityInterest-499.34M-49.78M7.32M61.56M
StockholdersEquity-499.34M-49.78M7.32M61.56M
GainsLossesNotAffectingRetainedEarnings99.30M86.76M94.86M63.31M
OtherEquityAdjustments99.30M86.76M94.86M63.31M
TreasuryStock803.00K0.000.00
RetainedEarnings-1.15B-394.26M-344.75M-250.12M
AdditionalPaidInCapital554.39M257.70M257.20M248.35M
CapitalStock55.00K17.00K16.00K16.00K
CommonStock55.00K17.00K16.00K16.00K
TotalLiabilitiesNetMinorityInterest547.07M133.86M143.92M171.77M
TotalNonCurrentLiabilitiesNetMinorityInterest6.23M6.16M7.16M120.45M
DerivativeProductLiabilities109.29M115.25M112.80M
TradeandOtherPayablesNonCurrent3.92M4.15M5.97M
NonCurrentDeferredLiabilities3.99M3.92M4.15M5.97M
LongTermDebtAndCapitalLeaseObligation1.62M1.98M2.65M114.38M
LongTermCapitalLeaseObligation1.62M1.98M2.65M1.58M
LongTermDebt109.29M115.25M112.80M
LongTermProvisions620.00K256.00K365.00K95.00K
CurrentLiabilities540.84M127.71M136.75M51.32M
OtherCurrentLiabilities434.00K907.00K4.96M10.73M
CurrentDebtAndCapitalLeaseObligation524.82M109.93M115.76M362.00K
CurrentCapitalLeaseObligation581.00K643.00K516.00K362.00K
CurrentDebt524.24M109.29M115.25M
OtherCurrentBorrowings524.24M109.29M115.25M
PensionandOtherPostRetirementBenefitPlansCurrent8.00K15.00K220.00K9.00K
PayablesAndAccruedExpenses15.58M16.85M16.03M40.22M
CurrentAccruedExpenses7.35M12.15M10.50M26.36M
Payables8.22M4.71M16.03M13.86M
DuetoRelatedPartiesCurrent1.90M0.000.000.00
TotalTaxPayable879.00K981.00K857.00K7.14M
IncomeTaxPayable0.00
AccountsPayable5.44M3.73M16.03M6.71M
TotalAssets47.73M84.08M151.24M233.33M
TotalNonCurrentAssets5.18M7.29M7.86M8.01M
OtherNonCurrentAssets-2.00K
GoodwillAndOtherIntangibleAssets132.00K1.02M2.05M4.21M
OtherIntangibleAssets132.00K1.02M2.05M2.73M
Goodwill0.000.001.47M
NetPPE5.05M6.27M5.81M3.80M
AccumulatedDepreciation-4.92M-3.68M-2.23M-1.32M
GrossPPE9.96M9.96M8.04M5.13M
Leases8.38M7.62M6.81M4.06M
ConstructionInProgress0.00612.00K0.00
MachineryFurnitureEquipment1.59M1.72M1.24M1.07M
Properties0.000.000.000.00
CurrentAssets42.55M76.79M143.38M225.32M
RestrictedCash1.70M1.70M1.70M0.00
PrepaidAssets4.58M5.06M7.17M6.57M
Receivables13.72M21.35M18.86M6.09M
OtherReceivables634.00K875.00K4.48M6.09M
DuefromRelatedPartiesCurrent52.00K0.00
TaxesReceivable13.04M20.48M7.21M
AccountsReceivable18.86M
CashCashEquivalentsAndShortTermInvestments22.56M48.68M122.81M212.66M
OtherShortTermInvestments0.000.0059.89M0.00
CashAndCashEquivalents22.56M48.68M62.93M212.66M
CashFinancial62.93M212.66M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-46.72M-76.96M-105.72M-30.91M
RepaymentOfDebt-771.00K-669.00K-484.00K-977.00K
IssuanceOfDebt0.000.00169.93M
IssuanceOfCapitalStock15.63M838.00K7.73M67.26M
CapitalExpenditure-428.00K-2.26M-2.01M-3.35M
EndCashPosition22.56M48.68M62.93M212.66M
BeginningCashPosition48.68M62.93M212.66M839.00K
EffectOfExchangeRateChanges-330.00K-1.10M9.69M-1.99M
ChangesInCash-25.79M-13.15M-159.42M213.81M
FinancingCashFlow18.77M169.00K7.25M244.71M
CashFlowFromContinuingFinancingActivities18.77M169.00K7.25M244.71M
NetOtherFinancingCharges7.73M8.51M
ProceedsFromStockOptionExercised3.91M0.000.00
NetCommonStockIssuance15.63M838.00K7.73M67.26M
CommonStockIssuance15.63M838.00K7.73M67.26M
NetIssuancePaymentsOfDebt-771.00K-669.00K-484.00K168.95M
NetShortTermDebtIssuance0.002.21M
ShortTermDebtPayments0.00-737.00K
ShortTermDebtIssuance0.002.94M
NetLongTermDebtIssuance-771.00K-669.00K-484.00K168.95M
LongTermDebtPayments-771.00K-669.00K-484.00K-977.00K
LongTermDebtIssuance0.000.00169.93M
InvestingCashFlow1.73M61.38M-62.96M-3.35M
CashFlowFromContinuingInvestingActivities1.73M61.38M-62.96M-3.35M
NetOtherInvestingChanges-1.70M1.00K
InterestReceivedCFI2.16M3.97M0.000.00
NetInvestmentPurchaseAndSale0.0059.67M-59.25M0.00
NetBusinessPurchaseAndSale0.001.00K
SaleOfBusiness0.001.00K
PurchaseOfBusiness0.00
NetIntangiblesPurchaseAndSale0.00-159.00K-571.00K-2.56M
PurchaseOfIntangibles0.00-159.00K-571.00K-2.56M
NetPPEPurchaseAndSale-428.00K-2.10M-1.44M-790.00K
PurchaseOfPPE-428.00K-2.10M-1.44M-790.00K
OperatingCashFlow-46.29M-74.70M-103.71M-27.55M
CashFlowFromContinuingOperatingActivities-46.29M-74.70M-103.71M-27.55M
TaxesRefundPaid15.84M11.32M0.000.00
ChangeInWorkingCapital-10.35M4.40M-33.01M34.67M
ChangeInPayablesAndAccruedExpense-2.58M606.00K-26.80M43.80M
ChangeInPayable-2.58M606.00K-26.80M43.80M
ChangeInReceivables-7.77M3.79M-6.21M-9.13M
OtherNonCashItems719.23M-19.34M-3.17M-32.02M
StockBasedCompensation7.49M8.82M23.19M101.61M
AssetImpairmentCharge0.000.001.47M0.00
DeferredTax45.00K-22.66M0.000.00
DeferredIncomeTax45.00K-22.66M0.000.00
DepreciationAmortizationDepletion2.70M2.71M2.18M942.00K
DepreciationAndAmortization2.70M2.71M2.18M942.00K
Depreciation2.70M2.71M2.18M942.00K
OperatingGainsLosses112.46M
GainLossOnInvestmentSecurities111.61M
NetForeignCurrencyExchangeGainLoss0.000.00853.00K
NetIncomeFromContinuingOperations-781.24M-59.95M-94.38M-245.22M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for EVTL
Date User Asset Broker Type Position Size Entry Price Patterns