FARM Chart
About

Farmer Bros. Co. engages in roasting, wholesaling, equipment servicing, and distributing coffee, tea, and other allied products in the United States. The company offers roast and ground coffee; frozen liquid coffee; ambient liquid; flavoured and unflavoured iced and hot teas; culinary products, including spices, pancake and biscuit mixes, gravy and sauce mixes, soup bases, dressings, and syrups and sauces, as well as coffee filters, cups, sugar, and creamers; and other beverages comprising cappuccino, cocoa, granitas, and other blender-based beverages and concentrated and ready-to-drink cold brew and iced coffee under the Farmer Brothers, Artisan Collection by Farmer Brothers, Metropolitan, Farmer Brothers, Sum>One, Metropolitan, China Mist, Cain's, and Boyds brand names. It also involved in the installation, repair, and refurbishment services for an array of coffee, tea, and juice equipment. The company serves small independent restaurants, foodservice operators, and large institutional buyers and national account customers, such as restaurant, department and convenience store chains, hotels, casinos, healthcare facilities, and gourmet coffee houses, as well as retails with private brand and consumer-branded coffee and tea products, foodservice distributors, and consumers through e-commerce channel. It distributes its products through third-party logistics service providers and retail, as well as through foodservice distributors. Farmer Bros. Co. was founded in 1912 and is headquartered in Fort Worth, Texas.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 32.37M
Enterprise Value 84.01M Income -18.61M Sales 337.72M
Book/sh 1.64 Cash/sh 0.19 Dividend Yield —
Payout 0.00% Employees 865 IPO —
P/E — Forward P/E -2.48 PEG —
P/S 0.10 P/B 0.91 P/C —
EV/EBITDA 16.57 EV/Sales 0.25 Quick Ratio 0.45
Current Ratio 1.27 Debt/Eq 156.55 LT Debt/Eq —
EPS (ttm) -0.86 EPS next Y -0.60 EPS Growth —
Revenue Growth -1.20% Earnings 2026-05-07 ROA -2.18%
ROE -48.26% ROIC — Gross Margin 40.70%
Oper. Margin -3.85% Profit Margin -5.51% Shs Outstand 21.73M
Shs Float 17.09M Short Float 0.21% Short Ratio 0.73
Short Interest — 52W High 3.29 52W Low 1.34
Beta 1.21 Avg Volume 74.53K Volume 45.72K
Target Price $2.25 Recom Buy Prev Close $1.46
Price $1.49 Change 2.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.25
Mean price target
2. Current target
$1.49
Latest analyst target
3. DCF / Fair value
$4.47
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.49
Low
$1.50
High
$3.00
Mean
$2.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-28 main Roth Capital Buy → Buy $3
2025-09-12 down Craig-Hallum Buy → Hold $3
2024-09-18 main Roth MKM Buy → Buy $5
2024-06-17 init Craig-Hallum — → Buy $6
2023-05-12 main Roth MKM — → Buy $6
2021-09-01 up Roth Capital Neutral → Buy $14
2021-03-31 up B. Riley Securities Neutral → Buy $13
2021-02-09 main Roth Capital — → Neutral $7
2021-02-08 main Roth Capital — → Neutral $7
2020-03-31 main B. Riley Securities — → Neutral $8
2019-09-11 main B. Riley Securities — → Neutral $11
2019-05-08 down B. Riley Securities Buy → Neutral $21
2018-09-27 main B. Riley Securities Buy → Buy $32
2018-05-09 main B. Riley Securities Buy → Buy $34
2016-04-08 init Sidoti & Co. — → Buy —
2014-09-24 init B. Riley Securities — → Buy —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 13333 19733 — Conversion of Exercise of derivative security at price 1.48 per share. COFFMAN MATTHEW Officer — 2025-11-13 00:00:00 D
1 13334 19334 — Conversion of Exercise of derivative security at price 1.45 per share. COFFMAN MATTHEW Officer — 2025-11-07 00:00:00 D
2 2604 4583 — Conversion of Exercise of derivative security at price 1.76 per share. COFFMAN MATTHEW Officer — 2025-10-31 00:00:00 D
3 68750 — — Stock Award(Grant) at price 0.00 per share. VITEMB JARED General Counsel — 2025-09-15 00:00:00 D
4 250000 — — Stock Award(Grant) at price 0.00 per share. MOORE JOHN E. III Chief Executive Officer — 2025-09-15 00:00:00 D
5 125000 — — Stock Award(Grant) at price 0.00 per share. FISHER VANCE RATLIFF Chief Financial Officer — 2025-09-15 00:00:00 D
6 25000 — — Stock Award(Grant) at price 0.00 per share. MILLER BRIAN DAVID Officer — 2025-09-15 00:00:00 D
7 38000 — — Stock Award(Grant) at price 0.00 per share. PACE DAVID A Director — 2025-02-07 00:00:00 D
8 38000 — — Stock Award(Grant) at price 0.00 per share. O BRIEN TERENCE C Director — 2025-02-07 00:00:00 D
9 38000 — — Stock Award(Grant) at price 0.00 per share. ZAMAN WAHEED Director — 2025-02-07 00:00:00 D
Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems-1.50M3.65M-17.38K1.55M
TaxRateForCalcs0.210.210.010.21
NormalizedEBITDA11.69M-1.82M-1.20M18.57M
TotalUnusualItems-7.16M17.38M-1.84M7.40M
TotalUnusualItemsExcludingGoodwill-7.16M17.38M-1.84M7.40M
NetIncomeFromContinuingOperationNetMinorityInterest-14.52M-3.88M-34.04M-1.97M
ReconciledDepreciation11.45M11.59M22.17M23.81M
ReconciledCostOfRevenue193.37M207.20M225.35M180.97M
EBITDA4.53M15.56M-3.03M25.97M
EBIT-6.92M3.97M-25.20M2.16M
NetInterestIncome-7.48M-7.83M-9.16M-4.01M
InterestExpense7.48M7.83M9.16M4.01M
NormalizedIncome-8.86M-17.61M-32.22M-7.82M
NetIncomeFromContinuingAndDiscontinuedOperation-14.52M-3.88M-79.18M-15.66M
TotalExpenses340.39M360.22M366.06M323.67M
TotalOperatingIncomeAsReported-1.46M-2.25M-20.96M-5.98M
DilutedAverageShares21.39M20.87M19.62M18.20M
BasicAverageShares21.39M20.87M19.62M18.20M
DilutedEPS-0.68-0.19-4.04-0.89
BasicEPS-0.68-0.19-4.04-0.89
DilutedNIAvailtoComStockholders-14.52M-3.88M-79.18M-16.25M
NetIncomeCommonStockholders-14.52M-3.88M-79.18M-16.25M
PreferredStockDividends594.00K574.00K
NetIncome-14.52M-3.88M-79.18M-15.66M
NetIncomeIncludingNoncontrollingInterests-14.52M-3.88M-79.18M-15.66M
NetIncomeDiscontinuousOperations0.00-45.14M-13.69M-11.44M
NetIncomeContinuousOperations-14.52M-3.88M-34.04M-1.97M
TaxProvision116.00K14.00K-325.00K124.00K
PretaxIncome-14.40M-3.86M-34.36M-1.85M
OtherIncomeExpense-8.81M23.10M898.00K11.04M
OtherNonOperatingIncomeExpenses-1.65M5.72M2.74M3.64M
SpecialIncomeCharges-3.35M16.88M5.14M2.90M
GainOnSaleOfPPE-3.35M16.88M5.14M2.90M
ImpairmentOfCapitalAssets0.000.001.24M
RestructuringAndMergernAcquisition0.00
GainOnSaleOfSecurity-3.81M503.00K-6.98M4.50M
NetNonOperatingInterestIncomeExpense-7.48M-7.83M-9.16M-4.01M
InterestExpenseNonOperating7.48M7.83M9.16M4.01M
OperatingIncome1.89M-19.13M-26.10M-8.89M
OperatingExpense147.02M153.02M140.71M142.70M
SellingGeneralAndAdministration147.02M153.02M140.71M142.70M
SellingAndMarketingExpense107.75M111.37M103.15M99.46M
GeneralAndAdministrativeExpense39.27M41.65M37.56M43.24M
OtherGandA39.27M41.65M37.56M43.24M
SalariesAndWages0.000.00-6.36M
GrossProfit148.91M133.89M114.61M133.81M
CostOfRevenue193.37M207.20M225.35M180.97M
TotalRevenue342.28M341.09M339.96M314.78M
OperatingRevenue342.28M341.09M339.96M314.78M
Line Item2022-06-302021-06-30
PreferredSharesNumber14.70K14.70K
OrdinarySharesNumber21.56M21.26M20.14M18.46M
ShareIssued21.56M21.26M20.14M18.46M
NetDebt7.50M17.47M17.78M97.10M
TotalDebt53.36M59.41M48.68M136.01M
TangibleBookValue34.52M34.32M24.62M88.87M
InvestedCapital57.85M68.85M61.13M211.66M
WorkingCapital14.52M25.95M27.63M77.49M
NetTangibleAssets34.52M34.32M24.62M88.89M
CapitalLeaseObligations39.06M36.11M25.66M29.09M
CommonStockEquity43.55M45.55M38.11M104.73M
PreferredStockEquity15.00K15.00K
TotalCapitalization57.85M68.85M61.13M207.87M
TotalEquityGrossMinorityInterest43.55M45.55M38.11M104.75M
StockholdersEquity43.55M45.55M38.11M104.75M
GainsLossesNotAffectingRetainedEarnings-14.81M-25.32M-32.83M-38.43M
OtherEquityAdjustments-14.81M-25.32M-32.83M-38.43M
RetainedEarnings-44.87M-30.35M-26.48M52.70M
AdditionalPaidInCapital81.67M79.96M77.28M72.00M
CapitalStock21.56M21.27M20.14M18.48M
CommonStock21.56M21.27M20.14M18.47M
PreferredStock0.0015.00K15.00K
TotalLiabilitiesNetMinorityInterest117.68M139.66M149.67M245.32M
TotalNonCurrentLiabilitiesNetMinorityInterest46.66M62.63M64.30M157.72M
DerivativeProductLiabilities0.001.50M0.000.00
EmployeeBenefits9.94M15.45M23.59M32.50M
NonCurrentPensionAndOtherPostretirementBenefitPlans7.32M13.08M20.52M29.33M
NonCurrentDeferredLiabilities221.00K505.00K267.00K930.00K
NonCurrentDeferredTaxesLiabilities0.00735.00K1.16M
LongTermDebtAndCapitalLeaseObligation36.49M45.17M40.45M124.29M
LongTermCapitalLeaseObligation22.20M21.87M17.43M21.17M
LongTermDebt14.30M23.30M23.02M103.12M
CurrentLiabilities71.03M77.03M85.36M87.60M
OtherCurrentLiabilities3.10M3.05M5.97M7.30M
CurrentDebtAndCapitalLeaseObligation16.87M14.24M8.23M11.71M
CurrentCapitalLeaseObligation16.87M14.24M8.23M7.91M
CurrentDebt3.80M950.00K
OtherCurrentBorrowings3.80M950.00K
LineOfCredit0.00
PensionandOtherPostRetirementBenefitPlansCurrent696.00K481.00K992.00K947.00K
PayablesAndAccruedExpenses50.36M59.26M70.17M67.64M
CurrentAccruedExpenses12.69M10.78M10.08M14.76M
Payables37.67M48.48M60.09M52.88M
DividendsPayable0.002.05M
AccountsPayable37.67M48.48M60.09M52.88M
TotalAssets161.23M185.21M187.78M350.07M
TotalNonCurrentAssets75.69M82.23M74.78M184.98M
OtherNonCurrentAssets461.00K1.76M2.92M98.95M
GoodwillAndOtherIntangibleAssets9.03M11.23M13.49M15.86M
OtherIntangibleAssets9.03M11.23M13.49M15.86M
NetPPE66.19M69.24M58.38M70.16M
AccumulatedDepreciation-95.50M-113.79M-147.92M-151.81M
GrossPPE161.69M183.03M206.29M221.97M
OtherProperties38.35M35.24M24.59M27.96M
MachineryFurnitureEquipment102.14M126.43M160.64M153.39M
BuildingsAndImprovements20.29M20.44M20.15M36.26M
LandAndImprovements918.00K918.00K918.00K4.36M
Properties0.000.000.000.00
CurrentAssets85.55M102.98M113.00M165.09M
HedgingAssetsCurrent0.0011.00K68.00K3.02M
AssetsHeldForSaleCurrent0.00352.00K7.77M43.08M
RestrictedCash178.00K175.00K175.00K175.00K
PrepaidAssets3.98M4.24M5.33M4.49M
Inventory49.84M57.23M49.28M57.57M
FinishedGoods40.98M47.60M37.28M38.64M
RawMaterials8.86M9.63M12.00M18.93M
Receivables24.76M35.15M45.13M46.94M
ReceivablesAdjustmentsAllowances-650.00K-710.00K-416.00K-195.00K
OtherReceivables1.08M1.42M2.63M2.91M
TaxesReceivable0.00
AccountsReceivable24.33M34.44M42.91M44.22M
CashCashEquivalentsAndShortTermInvestments6.80M5.83M5.24M9.82M
CashAndCashEquivalents6.80M5.83M5.24M9.82M
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow6.51M-27.99M-21.90M-26.62M
RepaymentOfDebt-17.19M-6.19M-139.77M-6.09M
IssuanceOfDebt8.00M6.28M54.00M23.50M
CapitalExpenditure-9.59M-13.84M-15.02M-15.16M
InterestPaidSupplementalData2.36M2.80M11.76M7.50M
IncomeTaxPaidSupplementalData152.00K164.00K177.00K142.00K
EndCashPosition6.97M6.00M5.42M9.99M
BeginningCashPosition6.00M5.42M9.99M10.44M
ChangesInCash969.00K586.00K-4.58M-444.00K
FinancingCashFlow-9.23M10.00K-86.14M17.05M
CashFlowFromContinuingFinancingActivities-9.23M10.00K-86.14M17.05M
NetOtherFinancingCharges-33.00K-76.00K-368.00K-352.00K
InterestPaidCFF-352.00K-6.29M
ProceedsFromStockOptionExercised0.000.00
CashDividendsPaid0.000.00
NetIssuancePaymentsOfDebt-9.19M86.00K-85.77M17.41M
NetShortTermDebtIssuance-85.58M17.60M-78.50M
ShortTermDebtPayments-139.58M-5.90M-159.24M
ShortTermDebtIssuance54.00M23.50M80.74M
NetLongTermDebtIssuance-9.19M86.00K-85.77M17.41M
LongTermDebtPayments-17.19M-6.19M-139.77M-6.09M
LongTermDebtIssuance8.00M6.28M54.00M23.50M
InvestingCashFlow-5.90M14.72M88.44M-6.04M
CashFlowFromContinuingInvestingActivities-5.90M14.72M88.44M-6.04M
NetBusinessPurchaseAndSale-800.00K-1.21M92.23M0.00
SaleOfBusiness92.23M0.000.00
PurchaseOfBusiness-800.00K-1.21M
NetPPEPurchaseAndSale-5.10M15.94M-3.78M-6.04M
SaleOfPPE4.49M29.78M11.23M9.12M
PurchaseOfPPE-9.59M-13.84M-15.02M-15.16M
OperatingCashFlow16.10M-14.15M-6.88M-11.45M
CashFlowFromContinuingOperatingActivities16.10M-14.15M-6.88M-11.45M
ChangeInWorkingCapital3.04M-8.44M13.95M-801.00K
ChangeInOtherWorkingCapital5.02M
ChangeInOtherCurrentAssets-4.45M2.90M-7.18M22.21M
ChangeInPayablesAndAccruedExpense-10.74M-13.83M2.29M6.08M
ChangeInAccruedExpense-15.00K-2.05M-4.80M-1.03M
ChangeInPayable-10.72M-11.78M7.09M7.11M
ChangeInAccountPayable-10.72M-11.78M7.09M7.11M
ChangeInInventory7.39M-7.95M19.79M-22.83M
ChangeInReceivables10.83M10.45M-939.00K-6.26M
ChangesInAccountReceivables10.83M10.45M-939.00K-6.26M
OtherNonCashItems-1.92M-21.08M
StockBasedCompensation2.00M3.81M8.31M6.50M
ProvisionandWriteOffofAssets356.00K748.00K743.00K-353.00K
AssetImpairmentCharge0.000.001.24M
DeferredTax0.00-735.00K-425.00K13.40M
DeferredIncomeTax0.00-735.00K-425.00K13.40M
DepreciationAmortizationDepletion11.45M11.59M22.17M23.81M
DepreciationAndAmortization11.45M11.59M22.17M23.81M
OperatingGainsLosses13.77M-17.98M29.78M-24.52M
PensionAndEmployeeBenefitExpense7.73M0.000.000.00
GainLossOnInvestmentSecurities3.50M113.00K7.50M-21.62M
NetIncomeFromContinuingOperations-14.52M-3.88M-79.18M-15.66M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FARM
Date User Asset Broker Type Position Size Entry Price Patterns