Symbols / FCX Stock $70.36 +4.13% Freeport-McMoRan Inc.
FCX (Stock) Chart
About
Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. It primarily explores for copper, gold, molybdenum, silver, and other metals. The company's assets include the Grasberg minerals district in Indonesia; Morenci, Bagdad, Safford, Sierrita, and Miami in Arizona; Chino and Tyrone in New Mexico; and Henderson and Climax in Colorado, North America, as well as Cerro Verde in Peru and El Abra in Chile. Freeport-McMoRan Inc. was formerly known as Freeport-McMoRan Copper & Gold Inc. and changed its name to Freeport-McMoRan Inc. in July 2014. The company was incorporated in 1987 and is headquartered in Phoenix, Arizona.
Stock Fundamentals
Scroll to Statements| Market Cap | 101.12B | Enterprise Value | 119.66B | Income | 2.20B | Sales | 25.92B | Book/sh | 13.16 | Cash/sh | 2.66 |
| Dividend Yield | 85.00% | Payout | 39.47% | Employees | 29000 | IPO | — | P/E | 46.29 | Forward P/E | 17.42 |
| PEG | 4.44 | P/S | 3.90 | P/B | 5.35 | P/C | — | EV/EBITDA | 13.15 | EV/Sales | 4.62 |
| Quick Ratio | 0.91 | Current Ratio | 2.29 | Debt/Eq | 34.10 | LT Debt/Eq | — | EPS (ttm) | 1.52 | EPS next Y | 4.04 |
| EPS Growth | 47.70% | Revenue Growth | -1.50% | Earnings | 2026-04-23 | ROA | 7.19% | ROE | 13.95% | ROIC | — |
| Gross Margin | 37.06% | Oper. Margin | 14.40% | Profit Margin | 8.51% | Shs Outstand | 1.44B | Shs Float | 1.43B | Short Float | 1.90% |
| Short Ratio | 1.41 | Short Interest | — | 52W High | 70.97 | 52W Low | 34.45 | Beta | 1.47 | Avg Volume | 19.20M |
| Volume | 11.79M | Target Price | $69.21 | Recom | Buy | Prev Close | $67.57 | Price | $70.36 | Change | 4.13% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-15 | main | Wells Fargo | Overweight → Overweight | $77 |
| 2026-04-14 | main | Scotiabank | Sector Outperform → Sector Outperform | $71 |
| 2026-04-09 | main | JP Morgan | Overweight → Overweight | $76 |
| 2026-04-02 | init | Goldman Sachs | Buy → Buy | $70 |
| 2026-03-27 | main | UBS | Buy → Buy | $66 |
| 2026-02-20 | main | Scotiabank | Sector Outperform → Sector Outperform | $72 |
| 2026-02-20 | up | Freedom Broker | Hold → Buy | $76 |
| 2026-02-13 | up | Argus Research | Hold → Buy | — |
| 2026-01-26 | main | Scotiabank | Sector Outperform → Sector Outperform | $70 |
| 2026-01-23 | main | UBS | Buy → Buy | $70 |
| 2026-01-23 | down | Bernstein | Outperform → Market Perform | $54 |
| 2026-01-13 | main | Wells Fargo | Overweight → Overweight | $64 |
| 2026-01-12 | main | Citigroup | Buy → Buy | $67 |
| 2026-01-08 | main | JP Morgan | Overweight → Overweight | $68 |
| 2025-12-23 | main | Wells Fargo | Overweight → Overweight | $55 |
| 2025-12-12 | main | UBS | Buy → Buy | $60 |
| 2025-12-05 | main | JP Morgan | Overweight → Overweight | $58 |
| 2025-11-19 | main | Morgan Stanley | Overweight → Overweight | $44 |
| 2025-11-19 | main | BMO Capital | Outperform → Outperform | $47 |
| 2025-11-19 | up | Scotiabank | Sector Perform → Sector Outperform | $47 |
News
RSS: Latest FCX news- Freeport-McMoRan jumps 3.9% as copper-linked optimism builds ahead of earnings - Quiver Quantitative Wed, 22 Apr 2026 14
- Should You Buy, Sell or Hold FCX Stock After a 20% YTD Rally? - Yahoo Finance ue, 07 Apr 2026 07
- Freeport-McMoRan Inc Stock (FCX) Moved Up by 3.69% on Apr 22: Drivers Behind the Movement - TradingKey Wed, 22 Apr 2026 18
- Freeport-McMoRan (FCX) Set to Release Strong Q1 Earnings on Apri - GuruFocus Wed, 22 Apr 2026 18
- Is Freeport McMoRan (FCX) Still Attractive After Its 100% One Year Share Price Surge - simplywall.st Wed, 22 Apr 2026 16
- Freeport-McMoRan Stock To $38? - Trefis Fri, 20 Mar 2026 07
- JPMorgan raises PT on Freeport-McMoRan (FCX) stock - MSN Sun, 19 Apr 2026 04
- FCX vs. BHP: Which Copper Mining Giant Should You Invest in Now? - Zacks Investment Research Wed, 22 Apr 2026 12
- Should You Buy, Sell or Hold FCX Stock Ahead of Q1 Earnings? - Yahoo Finance ue, 21 Apr 2026 12
- Freeport-McMoRan Inc (FCX) Stock Down 3.7% but Still Overvalued -- GF Score: 87/100 - GuruFocus Wed, 22 Apr 2026 00
- Is 22.1% Fall In Freeport-McMoRan (FCX) Stock A Buying Opportunity? - Trefis Fri, 20 Mar 2026 07
- Freeport-McMoRan Inc. (FCX): Israel Englander remains bullish on this stock - MSN ue, 21 Apr 2026 04
- Freeport-McMoRan Stock On Fire: Up 13% With 6-Day Winning Streak - Trefis hu, 16 Apr 2026 04
- Is Freeport McMoRan (FCX) Still Attractive After A 90% One Year Share Price Surge - Yahoo Finance Wed, 04 Mar 2026 08
- Is Freeport-McMoRan (FCX) the Best Beginner Stock to Buy Right Now? - Yahoo Finance UK Wed, 22 Apr 2026 09
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
25,915.00
+1.81%
|
25,455.00
+11.38%
|
22,855.00
+0.33%
|
22,780.00
|
| Operating Revenue |
|
25,915.00
+1.81%
|
25,455.00
+11.38%
|
22,855.00
+0.33%
|
22,780.00
|
| Cost Of Revenue |
|
18,618.00
+4.62%
|
17,795.00
+13.38%
|
15,695.00
+4.01%
|
15,090.00
|
| Reconciled Cost Of Revenue |
|
18,618.00
+4.62%
|
17,795.00
+13.38%
|
15,695.00
+4.01%
|
15,090.00
|
| Gross Profit |
|
7,297.00
-4.74%
|
7,660.00
+6.98%
|
7,160.00
-6.89%
|
7,690.00
|
| Operating Expense |
|
795.00
-0.13%
|
796.00
-14.87%
|
935.00
+42.53%
|
656.00
|
| Selling General And Administration |
|
545.00
+6.24%
|
513.00
+7.10%
|
479.00
+14.05%
|
420.00
|
| Other Operating Expenses |
|
250.00
-11.66%
|
283.00
-37.94%
|
456.00
+93.22%
|
236.00
|
| Total Expenses |
|
19,413.00
+4.42%
|
18,591.00
+11.79%
|
16,630.00
+5.61%
|
15,746.00
|
| Operating Income |
|
6,502.00
-5.27%
|
6,864.00
+10.27%
|
6,225.00
-11.50%
|
7,034.00
|
| Total Operating Income As Reported |
|
6,518.00
-5.04%
|
6,864.00
+10.27%
|
6,225.00
-11.54%
|
7,037.00
|
| EBITDA |
|
8,985.00
-5.09%
|
9,467.00
+10.22%
|
8,589.00
-7.59%
|
9,294.00
|
| Normalized EBITDA |
|
8,969.00
-5.26%
|
9,467.00
+10.35%
|
8,579.00
-7.36%
|
9,261.00
|
| Reconciled Depreciation |
|
2,244.00
+0.13%
|
2,241.00
+8.37%
|
2,068.00
+2.43%
|
2,019.00
|
| EBIT |
|
6,741.00
-6.71%
|
7,226.00
+10.81%
|
6,521.00
-10.36%
|
7,275.00
|
| Total Unusual Items |
|
16.00
|
0.00
-100.00%
|
10.00
-69.70%
|
33.00
|
| Total Unusual Items Excluding Goodwill |
|
16.00
|
0.00
-100.00%
|
10.00
-69.70%
|
33.00
|
| Special Income Charges |
|
16.00
|
0.00
-100.00%
|
10.00
-69.70%
|
33.00
|
| Other Special Charges |
|
—
|
—
|
-10.00
+67.74%
|
-31.00
|
| Net Income |
|
2,204.00
+16.68%
|
1,889.00
+2.22%
|
1,848.00
-46.71%
|
3,468.00
|
| Pretax Income |
|
6,372.00
-7.75%
|
6,907.00
+15.00%
|
6,006.00
-10.56%
|
6,715.00
|
| Net Non Operating Interest Income Expense |
|
-369.00
-15.67%
|
-319.00
+38.06%
|
-515.00
+8.04%
|
-560.00
|
| Interest Expense Non Operating |
|
369.00
+15.67%
|
319.00
-38.06%
|
515.00
-8.04%
|
560.00
|
| Net Interest Income |
|
-369.00
-15.67%
|
-319.00
+38.06%
|
-515.00
+8.04%
|
-560.00
|
| Interest Expense |
|
369.00
+15.67%
|
319.00
-38.06%
|
515.00
-8.04%
|
560.00
|
| Other Income Expense |
|
239.00
-33.98%
|
362.00
+22.30%
|
296.00
+23.33%
|
240.00
|
| Other Non Operating Income Expenses |
|
223.00
-38.40%
|
362.00
+26.57%
|
286.00
+38.16%
|
207.00
|
| Tax Provision |
|
2,221.00
-11.97%
|
2,523.00
+11.15%
|
2,270.00
+0.13%
|
2,267.00
|
| Tax Rate For Calcs |
|
0.00
-4.58%
|
0.00
-3.87%
|
0.00
+11.76%
|
0.00
|
| Tax Effect Of Unusual Items |
|
5.58
|
0.00
-100.00%
|
3.80
-66.13%
|
11.22
|
| Net Income Including Noncontrolling Interests |
|
4,152.00
-5.61%
|
4,399.00
+17.28%
|
3,751.00
-16.25%
|
4,479.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,204.00
+16.68%
|
1,889.00
+2.22%
|
1,848.00
-46.71%
|
3,468.00
|
| Net Income From Continuing And Discontinued Operation |
|
2,204.00
+16.68%
|
1,889.00
+2.22%
|
1,848.00
-46.71%
|
3,468.00
|
| Net Income Continuous Operations |
|
4,152.00
-5.61%
|
4,399.00
+17.28%
|
3,751.00
-16.25%
|
4,479.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
—
|
| Minority Interests |
|
-1,948.00
+22.39%
|
-2,510.00
-31.90%
|
-1,903.00
-88.23%
|
-1,011.00
|
| Normalized Income |
|
2,193.58
+16.12%
|
1,889.00
+2.56%
|
1,841.80
-46.56%
|
3,446.22
|
| Net Income Common Stockholders |
|
2,204.00
+16.68%
|
1,889.00
+2.22%
|
1,848.00
-46.71%
|
3,468.00
|
| Diluted EPS |
|
1.52
+16.92%
|
1.30
+1.56%
|
1.28
-46.44%
|
2.39
|
| Basic EPS |
|
1.53
+16.38%
|
1.31
+2.08%
|
1.29
-46.90%
|
2.43
|
| Basic Average Shares |
|
1,437.00
+0.01%
|
1,436.93
+0.13%
|
1,435.00
+0.35%
|
1,430.00
|
| Diluted Average Shares |
|
1,443.00
-0.14%
|
1,445.00
+0.14%
|
1,443.00
-0.55%
|
1,451.00
|
| Diluted NI Availto Com Stockholders |
|
2,204.00
+16.68%
|
1,889.00
+2.22%
|
1,848.00
-46.71%
|
3,468.00
|
| Earnings From Equity Interest Net Of Tax |
|
1.00
-93.33%
|
15.00
+0.00%
|
15.00
-51.61%
|
31.00
|
| Gain On Sale Of PPE |
|
16.00
|
0.00
|
0.00
-100.00%
|
2.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
58,167.00
+6.05%
|
54,848.00
+4.46%
|
52,506.00
+2.77%
|
51,093.00
|
| Current Assets |
|
13,790.00
+3.72%
|
13,296.00
-5.47%
|
14,065.00
-9.91%
|
15,613.00
|
| Cash Cash Equivalents And Short Term Investments |
|
3,824.00
-2.52%
|
3,923.00
-17.55%
|
4,758.00
-41.59%
|
8,146.00
|
| Cash And Cash Equivalents |
|
3,824.00
-2.52%
|
3,923.00
-17.55%
|
4,758.00
-41.59%
|
8,146.00
|
| Receivables |
|
1,663.00
+45.62%
|
1,142.00
-31.37%
|
1,664.00
-7.30%
|
1,795.00
|
| Accounts Receivable |
|
977.00
+69.03%
|
578.00
-52.19%
|
1,209.00
-9.51%
|
1,336.00
|
| Taxes Receivable |
|
686.00
+21.63%
|
564.00
+23.96%
|
455.00
-0.87%
|
459.00
|
| Inventory |
|
7,493.00
+10.06%
|
6,808.00
+12.34%
|
6,060.00
+16.99%
|
5,180.00
|
| Raw Materials |
|
4,161.00
+10.37%
|
3,770.00
+5.07%
|
3,588.00
-5.33%
|
3,790.00
|
| Work In Process |
|
—
|
—
|
221.00
+0.00%
|
221.00
|
| Finished Goods |
|
3,332.00
+9.68%
|
3,038.00
+22.90%
|
2,472.00
+111.46%
|
1,169.00
|
| Restricted Cash |
|
230.00
-74.10%
|
888.00
-26.49%
|
1,208.00
+988.29%
|
111.00
|
| Other Current Assets |
|
580.00
+8.41%
|
535.00
+42.67%
|
375.00
-1.57%
|
381.00
|
| Total Non Current Assets |
|
44,377.00
+6.80%
|
41,552.00
+8.09%
|
38,441.00
+8.35%
|
35,480.00
|
| Net PPE |
|
40,736.00
+5.77%
|
38,514.00
+9.12%
|
35,295.00
+8.18%
|
32,627.00
|
| Gross PPE |
|
66,430.00
+6.55%
|
62,345.00
-26.28%
|
84,567.00
+4.53%
|
80,900.00
|
| Accumulated Depreciation |
|
-25,694.00
-7.82%
|
-23,831.00
+51.63%
|
-49,272.00
-2.07%
|
-48,273.00
|
| Buildings And Improvements |
|
12,046.00
+12.93%
|
10,667.00
+4.94%
|
10,165.00
+4.30%
|
9,746.00
|
| Machinery Furniture Equipment |
|
21,585.00
+32.27%
|
16,319.00
+7.04%
|
15,246.00
+3.08%
|
14,790.00
|
| Construction In Progress |
|
5,523.00
-41.13%
|
9,381.00
+35.08%
|
6,945.00
+57.16%
|
4,419.00
|
| Other Properties |
|
6,313.00
+12.77%
|
5,598.00
+12.27%
|
4,986.00
+4.84%
|
4,756.00
|
| Goodwill And Other Intangible Assets |
|
432.00
+0.93%
|
428.00
+1.42%
|
422.00
+1.44%
|
416.00
|
| Other Intangible Assets |
|
432.00
+0.93%
|
428.00
+1.42%
|
422.00
+1.44%
|
416.00
|
| Investments And Advances |
|
477.00
+4.61%
|
456.00
+120.29%
|
207.00
-20.99%
|
262.00
|
| Long Term Equity Investment |
|
352.00
-0.56%
|
354.00
+187.80%
|
123.00
|
—
|
| Other Investments |
|
—
|
—
|
—
|
50.00
|
| Non Current Accounts Receivable |
|
834.00
+152.73%
|
330.00
-13.16%
|
380.00
-10.17%
|
423.00
|
| Non Current Prepaid Assets |
|
—
|
9.00
-76.92%
|
39.00
+50.00%
|
26.00
|
| Other Non Current Assets |
|
1,898.00
+4.06%
|
1,824.00
-2.20%
|
1,865.00
+14.77%
|
1,625.00
|
| Total Liabilities Net Minority Interest |
|
27,401.00
+5.11%
|
26,070.00
+3.47%
|
25,196.00
-3.91%
|
26,222.00
|
| Current Liabilities |
|
6,019.00
+9.52%
|
5,496.00
-5.49%
|
5,815.00
-8.35%
|
6,345.00
|
| Payables And Accrued Expenses |
|
4,883.00
+1.35%
|
4,818.00
+10.53%
|
4,359.00
-7.86%
|
4,731.00
|
| Payables |
|
4,013.00
-6.41%
|
4,288.00
+12.28%
|
3,819.00
-1.19%
|
3,865.00
|
| Accounts Payable |
|
2,948.00
+5.70%
|
2,789.00
+13.10%
|
2,466.00
-8.70%
|
2,701.00
|
| Other Payable |
|
262.00
-9.97%
|
291.00
+50.00%
|
194.00
+51.56%
|
128.00
|
| Dividends Payable |
|
219.00
+0.00%
|
219.00
+0.46%
|
218.00
+0.46%
|
217.00
|
| Current Accrued Expenses |
|
870.00
+64.15%
|
530.00
-1.85%
|
540.00
-37.64%
|
866.00
|
| Employee Benefits |
|
916.00
+14.50%
|
800.00
+2.17%
|
783.00
-3.45%
|
811.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
148.00
+15.63%
|
128.00
-0.78%
|
129.00
-9.79%
|
143.00
|
| Total Tax Payable |
|
584.00
-40.95%
|
989.00
+5.10%
|
941.00
+14.90%
|
819.00
|
| Income Tax Payable |
|
456.00
-46.92%
|
859.00
+9.29%
|
786.00
+5.65%
|
744.00
|
| Current Debt And Capital Lease Obligation |
|
569.00
+309.35%
|
139.00
-83.65%
|
850.00
-20.93%
|
1,075.00
|
| Current Debt |
|
466.00
+1036.59%
|
41.00
-94.65%
|
766.00
-26.13%
|
1,037.00
|
| Other Current Borrowings |
|
466.00
+1036.59%
|
41.00
-94.65%
|
766.00
-26.13%
|
1,037.00
|
| Current Capital Lease Obligation |
|
103.00
+5.10%
|
98.00
+16.67%
|
84.00
+121.05%
|
38.00
|
| Current Deferred Liabilities |
|
106.00
+16.48%
|
91.00
-43.48%
|
161.00
+111.84%
|
76.00
|
| Current Deferred Revenue |
|
106.00
+16.48%
|
91.00
-43.48%
|
161.00
+111.84%
|
76.00
|
| Total Non Current Liabilities Net Minority Interest |
|
21,382.00
+3.93%
|
20,574.00
+6.16%
|
19,381.00
-2.50%
|
19,877.00
|
| Long Term Debt And Capital Lease Obligation |
|
9,923.00
+3.38%
|
9,599.00
+6.62%
|
9,003.00
-8.85%
|
9,877.00
|
| Long Term Debt |
|
8,913.00
+0.07%
|
8,907.00
+2.90%
|
8,656.00
-9.67%
|
9,583.00
|
| Long Term Capital Lease Obligation |
|
1,010.00
+45.95%
|
692.00
+99.42%
|
347.00
+18.03%
|
294.00
|
| Long Term Provisions |
|
5,541.00
+2.54%
|
5,404.00
+16.87%
|
4,624.00
+3.61%
|
4,463.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
770.00
+11.76%
|
689.00
-2.13%
|
704.00
-9.16%
|
775.00
|
| Non Current Deferred Liabilities |
|
4,753.00
+5.34%
|
4,512.00
-2.49%
|
4,627.00
+4.45%
|
4,430.00
|
| Non Current Deferred Taxes Liabilities |
|
4,753.00
+5.34%
|
4,512.00
-2.49%
|
4,627.00
+4.45%
|
4,430.00
|
| Other Non Current Liabilities |
|
249.00
-3.86%
|
259.00
-24.71%
|
344.00
+16.22%
|
296.00
|
| Stockholders Equity |
|
18,899.00
+7.50%
|
17,581.00
+5.32%
|
16,693.00
+7.32%
|
15,555.00
|
| Common Stock Equity |
|
18,899.00
+7.50%
|
17,581.00
+5.32%
|
16,693.00
+7.32%
|
15,555.00
|
| Capital Stock |
|
163.00
+0.62%
|
162.00
+0.00%
|
162.00
+0.62%
|
161.00
|
| Common Stock |
|
163.00
+0.62%
|
162.00
+0.00%
|
162.00
+0.62%
|
161.00
|
| Share Issued |
|
1,624.00
-0.01%
|
1,624.13
+0.32%
|
1,619.00
+0.37%
|
1,613.00
|
| Ordinary Shares Number |
|
1,433.00
-0.27%
|
1,436.93
+0.13%
|
1,435.00
+0.35%
|
1,430.00
|
| Treasury Shares Number |
|
191.00
+2.03%
|
187.20
+1.74%
|
184.00
+0.55%
|
183.00
|
| Additional Paid In Capital |
|
23,680.00
-0.49%
|
23,797.00
-3.41%
|
24,637.00
-2.71%
|
25,322.00
|
| Retained Earnings |
|
1,385.00
+914.71%
|
-170.00
+91.74%
|
-2,059.00
+47.30%
|
-3,907.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-305.00
+2.87%
|
-314.00
-14.60%
|
-274.00
+14.37%
|
-320.00
|
| Treasury Stock |
|
6,024.00
+2.21%
|
5,894.00
+2.10%
|
5,773.00
+1.26%
|
5,701.00
|
| Minority Interest |
|
11,867.00
+5.98%
|
11,197.00
+5.46%
|
10,617.00
+13.97%
|
9,316.00
|
| Other Equity Adjustments |
|
-305.00
+2.87%
|
-314.00
-14.60%
|
-274.00
+14.37%
|
-320.00
|
| Total Equity Gross Minority Interest |
|
30,766.00
+6.91%
|
28,778.00
+5.38%
|
27,310.00
+9.81%
|
24,871.00
|
| Total Capitalization |
|
27,812.00
+5.00%
|
26,488.00
+4.49%
|
25,349.00
+0.84%
|
25,138.00
|
| Working Capital |
|
7,771.00
-0.37%
|
7,800.00
-5.45%
|
8,250.00
-10.98%
|
9,268.00
|
| Invested Capital |
|
28,278.00
+6.59%
|
26,529.00
+1.59%
|
26,115.00
-0.23%
|
26,175.00
|
| Total Debt |
|
10,492.00
+7.74%
|
9,738.00
-1.17%
|
9,853.00
-10.03%
|
10,952.00
|
| Net Debt |
|
5,555.00
+10.55%
|
5,025.00
+7.74%
|
4,664.00
+88.52%
|
2,474.00
|
| Capital Lease Obligations |
|
1,113.00
+40.89%
|
790.00
+83.29%
|
431.00
+29.82%
|
332.00
|
| Net Tangible Assets |
|
18,467.00
+7.66%
|
17,153.00
+5.42%
|
16,271.00
+7.48%
|
15,139.00
|
| Tangible Book Value |
|
18,467.00
+7.66%
|
17,153.00
+5.42%
|
16,271.00
+7.48%
|
15,139.00
|
| Available For Sale Securities |
|
125.00
+22.55%
|
102.00
+21.43%
|
84.00
-34.88%
|
129.00
|
| Current Provisions |
|
313.00
-2.19%
|
320.00
+1.27%
|
316.00
-1.25%
|
320.00
|
| Held To Maturity Securities |
|
—
|
—
|
97.00
-27.07%
|
133.00
|
| Interest Payable |
|
145.00
+7.41%
|
135.00
-7.53%
|
146.00
-33.03%
|
218.00
|
| Investmentin Financial Assets |
|
125.00
+22.55%
|
102.00
+21.43%
|
84.00
-67.94%
|
262.00
|
| Investmentsin Joint Venturesat Cost |
|
352.00
-0.56%
|
354.00
+187.80%
|
123.00
|
—
|
| Non Current Note Receivables |
|
—
|
0.00
-100.00%
|
233.00
+130.69%
|
101.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
5,610.00
-21.65%
|
7,160.00
+35.63%
|
5,279.00
+2.72%
|
5,139.00
|
| Cash Flow From Continuing Operating Activities |
|
5,610.00
-21.65%
|
7,160.00
+35.63%
|
5,279.00
+2.72%
|
5,139.00
|
| Net Income From Continuing Operations |
|
4,152.00
-5.61%
|
4,399.00
+17.28%
|
3,751.00
-16.25%
|
4,479.00
|
| Depreciation Amortization Depletion |
|
2,244.00
+0.13%
|
2,241.00
+8.37%
|
2,068.00
+2.43%
|
2,019.00
|
| Other Non Cash Items |
|
95.00
-80.61%
|
490.00
+9700.00%
|
5.00
-96.69%
|
151.00
|
| Pension And Employee Benefit Expense |
|
25.00
+158.14%
|
-43.00
-230.77%
|
-13.00
-44.44%
|
-9.00
|
| Stock Based Compensation |
|
121.00
+11.01%
|
109.00
+0.00%
|
109.00
+14.74%
|
95.00
|
| Asset Impairment Charge |
|
64.00
-7.25%
|
69.00
+2.99%
|
67.00
|
0.00
|
| Deferred Tax |
|
247.00
+425.00%
|
-76.00
-141.76%
|
182.00
+405.56%
|
36.00
|
| Deferred Income Tax |
|
247.00
+425.00%
|
-76.00
-141.76%
|
182.00
+405.56%
|
36.00
|
| Operating Gains Losses |
|
25.00
+158.14%
|
-43.00
-86.96%
|
-23.00
+42.50%
|
-40.00
|
| Change In Working Capital |
|
-1,338.00
-4513.79%
|
-29.00
+96.70%
|
-880.00
+45.03%
|
-1,601.00
|
| Change In Receivables |
|
-521.00
-213.26%
|
460.00
+177.11%
|
166.00
+196.43%
|
56.00
|
| Changes In Account Receivables |
|
-521.00
-213.26%
|
460.00
+177.11%
|
166.00
+196.43%
|
56.00
|
| Change In Inventory |
|
-709.00
-11.13%
|
-638.00
+26.92%
|
-873.00
-52.36%
|
-573.00
|
| Change In Payables And Accrued Expense |
|
-53.00
-127.89%
|
190.00
+231.94%
|
-144.00
+86.57%
|
-1,072.00
|
| Change In Payable |
|
-53.00
-127.89%
|
190.00
+231.94%
|
-144.00
+86.57%
|
-1,072.00
|
| Change In Account Payable |
|
802.00
+460.84%
|
143.00
+188.82%
|
-161.00
-120.55%
|
-73.00
|
| Change In Other Current Assets |
|
-55.00
-34.15%
|
-41.00
-41.38%
|
-29.00
-141.67%
|
-12.00
|
| Investing Cash Flow |
|
-4,472.00
+11.06%
|
-5,028.00
-1.45%
|
-4,956.00
-44.07%
|
-3,440.00
|
| Cash Flow From Continuing Investing Activities |
|
-4,472.00
+11.06%
|
-5,028.00
-1.45%
|
-4,956.00
-44.07%
|
-3,440.00
|
| Capital Expenditure |
|
-4,494.00
+6.53%
|
-4,808.00
+0.33%
|
-4,824.00
-39.06%
|
-3,469.00
|
| Capital Expenditure Reported |
|
-4,494.00
+6.53%
|
-4,808.00
+0.33%
|
-4,824.00
-39.06%
|
-3,469.00
|
| Net Business Purchase And Sale |
|
0.00
+100.00%
|
-210.00
|
0.00
|
0.00
|
| Purchase Of Business |
|
0.00
+100.00%
|
-210.00
|
0.00
|
0.00
|
| Net Other Investing Changes |
|
22.00
+320.00%
|
-10.00
+92.42%
|
-132.00
-555.17%
|
29.00
|
| Financing Cash Flow |
|
-1,876.00
+42.87%
|
-3,284.00
-23.92%
|
-2,650.00
-63.28%
|
-1,623.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,876.00
+42.87%
|
-3,284.00
-23.92%
|
-2,650.00
-63.28%
|
-1,623.00
|
| Net Issuance Payments Of Debt |
|
381.00
+173.13%
|
-521.00
+56.66%
|
-1,202.00
-199.09%
|
1,213.00
|
| Issuance Of Debt |
|
3,195.00
+41.94%
|
2,251.00
+26.39%
|
1,781.00
-68.95%
|
5,735.00
|
| Repayment Of Debt |
|
-2,814.00
-1.52%
|
-2,772.00
+7.07%
|
-2,983.00
+34.03%
|
-4,522.00
|
| Long Term Debt Issuance |
|
3,195.00
+41.94%
|
2,251.00
+26.39%
|
1,781.00
-68.95%
|
5,735.00
|
| Long Term Debt Payments |
|
-2,814.00
-1.52%
|
-2,772.00
+7.07%
|
-2,983.00
+34.03%
|
-4,522.00
|
| Net Long Term Debt Issuance |
|
381.00
+173.13%
|
-521.00
+56.66%
|
-1,202.00
-199.09%
|
1,213.00
|
| Net Common Stock Issuance |
|
-107.00
-81.36%
|
-59.00
|
0.00
+100.00%
|
-1,347.00
|
| Common Stock Payments |
|
-107.00
-81.36%
|
-59.00
|
0.00
+100.00%
|
-1,347.00
|
| Common Stock Dividend Paid |
|
-865.00
+0.00%
|
-865.00
-0.23%
|
-863.00
+0.35%
|
-866.00
|
| Cash Dividends Paid |
|
-865.00
+0.00%
|
-865.00
-0.23%
|
-863.00
+0.35%
|
-866.00
|
| Repurchase Of Capital Stock |
|
-107.00
-81.36%
|
-59.00
|
0.00
+100.00%
|
-1,347.00
|
| Proceeds From Stock Option Exercised |
|
12.00
-58.62%
|
29.00
-38.30%
|
47.00
-62.40%
|
125.00
|
| Net Other Financing Charges |
|
-1,297.00
+30.57%
|
-1,868.00
-195.57%
|
-632.00
+15.51%
|
-748.00
|
| Changes In Cash |
|
-738.00
+35.94%
|
-1,152.00
+50.49%
|
-2,327.00
-3161.84%
|
76.00
|
| Beginning Cash Position |
|
4,911.00
-19.00%
|
6,063.00
-27.74%
|
8,390.00
+0.91%
|
8,314.00
|
| End Cash Position |
|
4,173.00
-15.03%
|
4,911.00
-19.00%
|
6,063.00
-27.74%
|
8,390.00
|
| Free Cash Flow |
|
1,116.00
-52.55%
|
2,352.00
+416.92%
|
455.00
-72.75%
|
1,670.00
|
| Change In Income Tax Payable |
|
-855.00
-1919.15%
|
47.00
+176.47%
|
17.00
+101.70%
|
-999.00
|
| Change In Tax Payable |
|
-855.00
-1919.15%
|
47.00
+176.47%
|
17.00
+101.70%
|
-999.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-01 View
- 42026-04-01 View
- 8-K2026-03-23 View
- 42026-03-10 View
- 42026-02-24 View
- 8-K2026-02-24 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 42026-02-18 View
- 10-K2026-02-13 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 42026-02-11 View
- 8-K2026-01-22 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|