Symbols / FGL $2.46 -2.38% Founder Group Limited

Industrials • Engineering & Construction • Malaysia • NCM
FGL Chart
About

Founder Group Limited provides engineering, procurement, construction, and commissioning solutions (EPCC) for solar projects and commercial and industrial solar projects in Malaysia. It operates through two segments; Large-scale solar, and Commercial and Industrial. The company offers engineering and design services for solar PV array, including inverters, transformers, and interconnection to the power grid; procurement of construction materials and equipment for the solar PV facilities, including solar PV modules and balance of systems; and construction services, including civil, structural, mechanical, and electrical works, installation, integration of equipment, and interconnection to the power grid. It also provides commissioning, including testing of equipment and systems and testing of the installed solar PV facilities. In addition, the company engages in the installation, testing, and commissioning of photovoltaic modules, inverters, DC cables, and related works; supply of PV mounting structures; piling work; and operation and maintenance services. Founder Group Limited was founded in 2021 and is based in Klang, Malaysia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Engineering & Constructi Market Cap 1.09M
Enterprise Value 41.00M Income -5.37M Sales 115.37M
Book/sh 23.15 Cash/sh 124.86 Dividend Yield —
Payout 0.00% Employees 82 IPO —
P/E — Forward P/E — PEG —
P/S 0.01 P/B 0.11 P/C —
EV/EBITDA -13.43 EV/Sales 0.35 Quick Ratio 0.85
Current Ratio 1.08 Debt/Eq 367.36 LT Debt/Eq —
EPS (ttm) -7.38 EPS next Y — EPS Growth —
Revenue Growth 82.20% Earnings — ROA -3.04%
ROE -35.33% ROIC — Gross Margin 8.56%
Oper. Margin -0.87% Profit Margin -4.65% Shs Outstand 350.22K
Shs Float 154.79K Short Float — Short Ratio 0.16
Short Interest — 52W High 154.00 52W Low 2.05
Beta — Avg Volume 164.49K Volume 40.89K
Target Price — Recom None Prev Close $2.52
Price $2.46 Change -2.38%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.46
Latest analyst target
3. DCF / Fair value
$-340.84
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.46
Low
—
High
—
Mean
—
News
RSS: Latest FGL news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
90.34
-38.98%
148.05
+133.12%
63.51
+152.30%
25.17
Operating Revenue
90.34
-38.98%
148.05
+133.12%
63.51
+152.30%
25.17
Cost Of Revenue
84.10
-35.41%
130.20
+137.48%
54.83
+149.07%
22.01
Reconciled Cost Of Revenue
83.69
-35.72%
130.18
+137.45%
54.83
+149.07%
22.01
Gross Profit
6.24
-65.03%
17.85
+105.58%
8.68
+174.74%
3.16
Operating Expense
7.59
+26.51%
6.00
+75.46%
3.42
+333.37%
0.79
Selling General And Administration
7.15
+29.59%
5.51
+61.33%
3.42
+333.37%
0.79
General And Administrative Expense
7.15
+29.59%
5.51
—
—
Salaries And Wages
4.56
+41.12%
3.23
—
—
Other Gand A
2.22
+4.47%
2.13
—
—
Total Expenses
91.69
-32.68%
136.20
+133.84%
58.24
+155.45%
22.80
Operating Income
-1.34
-111.34%
11.86
+125.12%
5.27
+122.01%
2.37
Total Operating Income As Reported
-5.61
-150.27%
11.15
+111.80%
5.27
—
EBITDA
-2.81
-124.20%
11.62
+95.71%
5.94
+97.19%
3.01
Normalized EBITDA
0.32
-97.39%
12.29
+111.98%
5.80
+111.27%
2.74
Reconciled Depreciation
0.77
+138.87%
0.32
-22.24%
0.42
+15.08%
0.36
EBIT
-3.58
-131.73%
11.29
+104.59%
5.52
+108.39%
2.65
Total Unusual Items
-3.13
-369.24%
-0.67
-574.82%
0.14
-47.37%
0.27
Total Unusual Items Excluding Goodwill
-3.13
-369.24%
-0.67
-574.82%
0.14
-47.37%
0.27
Special Income Charges
-2.93
-885.59%
-0.30
—
—
Write Off
2.93
+885.59%
0.30
—
—
Net Income
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Pretax Income
-5.65
-157.70%
9.79
+88.65%
5.19
+96.39%
2.64
Net Non Operating Interest Income Expense
-1.99
-32.83%
-1.50
-356.76%
-0.33
-5943.76%
-0.01
Interest Expense Non Operating
2.07
+37.63%
1.50
+355.94%
0.33
+5518.15%
0.01
Net Interest Income
-1.99
-32.83%
-1.50
-356.76%
-0.33
-5943.76%
-0.01
Interest Expense
2.07
+37.63%
1.50
+355.94%
0.33
+5518.15%
0.01
Interest Income Non Operating
0.10
+117.13%
0.05
+3423.86%
0.00
+208.28%
0.00
Interest Income
0.10
+117.13%
0.05
+3423.86%
0.00
+208.28%
0.00
Other Income Expense
-2.32
-310.31%
-0.56
-323.25%
0.25
-8.59%
0.28
Other Non Operating Income Expenses
0.82
+691.65%
0.10
-8.08%
0.11
+1091.84%
0.01
Gain On Sale Of Security
-0.21
+44.04%
-0.37
-363.73%
0.14
-47.37%
0.27
Tax Provision
-0.50
-118.91%
2.65
+112.07%
1.25
+72.13%
0.72
Tax Rate For Calcs
0.00
-67.22%
0.00
+12.42%
0.00
-12.35%
0.00
Tax Effect Of Unusual Items
-0.28
-53.81%
-0.18
-633.77%
0.03
-53.87%
0.07
Net Income Including Noncontrolling Interests
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Net Income From Continuing Operation Net Minority Interest
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Net Income From Continuing And Discontinued Operation
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Net Income Continuous Operations
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Minority Interests
—
—
0.00
0.00
Normalized Income
-2.29
-130.06%
7.63
+98.98%
3.84
+122.47%
1.72
Net Income Common Stockholders
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Diluted EPS
-0.28
-160.87%
0.46
+84.00%
0.25
+104.59%
0.12
Basic EPS
-0.28
-160.87%
0.46
+84.00%
0.25
+104.59%
0.12
Basic Average Shares
17.67
+12.52%
15.70
+0.00%
15.70
+0.00%
15.70
Diluted Average Shares
17.67
+12.52%
15.70
+0.00%
15.70
+0.00%
15.70
Diluted NI Availto Com Stockholders
-5.15
-172.06%
7.15
+81.24%
3.94
+105.56%
1.92
Depreciation Amortization Depletion Income Statement
0.36
+17.66%
0.30
—
—
Depreciation And Amortization In Income Statement
0.36
+17.66%
0.30
—
—
Depreciation Income Statement
0.36
+17.66%
0.30
—
—
Insurance And Claims
0.36
+133.40%
0.16
—
—
Other Taxes
0.09
-52.55%
0.18
—
—
Total Other Finance Cost
0.03
-40.70%
0.04
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
114.29
+36.27%
83.87
+144.13%
34.36
+244.68%
9.97
Current Assets
84.42
+6.51%
79.26
+134.47%
33.80
+268.98%
9.16
Cash Cash Equivalents And Short Term Investments
13.90
+148.24%
5.60
-31.97%
8.23
+538.22%
1.29
Cash And Cash Equivalents
13.90
+148.24%
5.60
-31.97%
8.23
+538.22%
1.29
Cash Financial
13.90
+148.24%
5.60
-31.97%
8.23
+538.22%
1.29
Receivables
54.76
-19.76%
68.25
+205.09%
22.37
+211.52%
7.18
Accounts Receivable
17.36
+35.08%
12.85
+243.19%
3.75
+802.32%
0.42
Receivables Adjustments Allowances
-0.58
-2006.88%
-0.03
+0.00%
-0.03
0.00
Other Receivables
34.80
-33.35%
52.22
+180.50%
18.61
+508.46%
3.06
Taxes Receivable
0.76
0.00
—
—
Inventory
3.05
+63.60%
1.86
+17.38%
1.59
+154.16%
0.62
Prepaid Assets
12.70
+258.37%
3.55
+119.69%
1.61
+2354.50%
0.07
Current Deferred Assets
—
0.07
0.00
—
Total Non Current Assets
29.87
+547.32%
4.62
+735.18%
0.55
-31.47%
0.81
Net PPE
27.32
+1356.95%
1.88
+239.36%
0.55
-31.47%
0.81
Gross PPE
28.72
+959.73%
2.71
+129.17%
1.18
+5.25%
1.12
Accumulated Depreciation
-1.40
-67.29%
-0.83
-32.50%
-0.63
-98.61%
-0.32
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
0.74
+245.83%
0.21
+50.99%
0.14
-40.00%
0.24
Machinery Furniture Equipment
27.28
+1010.82%
2.46
+145.47%
1.00
+13.80%
0.88
Construction In Progress
0.64
0.00
—
—
Other Properties
0.06
+46.39%
0.04
+0.00%
0.04
+377.17%
0.01
Non Current Accounts Receivable
2.48
-7.02%
2.67
—
—
Non Current Deferred Assets
0.07
+0.00%
0.07
—
—
Non Current Deferred Taxes Assets
0.07
+0.00%
0.07
—
—
Other Non Current Assets
—
-0.00
—
—
Total Liabilities Net Minority Interest
97.17
+40.66%
69.08
+158.57%
26.72
+325.78%
6.27
Current Liabilities
94.60
+38.71%
68.20
+156.46%
26.59
+339.32%
6.05
Payables And Accrued Expenses
59.88
+37.10%
43.68
+106.60%
21.14
+267.66%
5.75
Payables
59.88
+37.10%
43.68
+106.60%
21.14
+267.66%
5.75
Accounts Payable
27.40
-28.69%
38.42
+106.65%
18.59
+258.36%
5.19
Other Payable
30.31
+3772.02%
0.78
+1420.10%
0.05
+615.33%
0.01
Pensionand Other Post Retirement Benefit Plans Current
0.68
+95.70%
0.35
+164.72%
0.13
+2337.21%
0.01
Total Tax Payable
0.00
-99.91%
1.71
+989.79%
0.16
+43.57%
0.11
Income Tax Payable
0.00
-99.91%
1.71
+989.79%
0.16
+43.57%
0.11
Current Debt And Capital Lease Obligation
33.22
+38.18%
24.04
+436.85%
4.48
+4801.06%
0.09
Current Debt
32.86
+37.51%
23.90
+445.43%
4.38
—
Other Current Borrowings
31.40
+31.38%
23.90
+445.43%
4.38
—
Current Capital Lease Obligation
0.36
+150.42%
0.14
+47.06%
0.10
+5.55%
0.09
Current Deferred Liabilities
0.82
+510.26%
0.13
-84.08%
0.84
+308.19%
0.21
Current Deferred Revenue
0.82
+510.26%
0.13
-84.08%
0.84
+308.19%
0.21
Total Non Current Liabilities Net Minority Interest
2.57
+190.46%
0.89
+605.12%
0.13
-43.45%
0.22
Long Term Debt And Capital Lease Obligation
2.57
+190.46%
0.89
+1662.91%
0.05
-65.76%
0.15
Long Term Debt
1.93
+137.67%
0.81
—
—
Long Term Capital Lease Obligation
0.64
+770.47%
0.07
+47.06%
0.05
-65.76%
0.15
Non Current Deferred Liabilities
—
0.00
-100.00%
0.08
+0.00%
0.08
Non Current Deferred Taxes Liabilities
—
0.00
-100.00%
0.08
+0.00%
0.08
Stockholders Equity
17.12
+15.77%
14.79
+93.62%
7.64
+106.85%
3.69
Common Stock Equity
17.12
+15.77%
14.79
+93.62%
7.64
+106.85%
3.69
Capital Stock
7.43
+10617.13%
0.07
+0.00%
0.07
+0.00%
0.07
Common Stock
7.43
+10617.13%
0.07
+0.00%
0.07
+0.00%
0.07
Share Issued
17.67
+4.41%
16.92
+0.00%
16.92
+0.00%
16.92
Ordinary Shares Number
17.67
+4.41%
16.92
+0.00%
16.92
+0.00%
16.92
Retained Earnings
7.86
-39.59%
13.01
+121.92%
5.86
+205.56%
1.92
Gains Losses Not Affecting Retained Earnings
1.84
+7.35%
1.71
+0.24%
1.71
+0.13%
1.70
Other Equity Adjustments
1.84
+7.35%
1.71
+0.24%
1.71
+0.13%
1.70
Total Equity Gross Minority Interest
17.12
+15.77%
14.79
+93.62%
7.64
+106.85%
3.69
Total Capitalization
19.05
+22.11%
15.60
+104.24%
7.64
+106.85%
3.69
Working Capital
-10.18
-192.07%
11.06
+53.36%
7.21
+132.00%
3.11
Invested Capital
51.91
+31.43%
39.50
+228.61%
12.02
+225.50%
3.69
Total Debt
35.79
+43.58%
24.92
+450.44%
4.53
+1802.53%
0.24
Net Debt
20.89
+9.31%
19.11
—
—
Capital Lease Obligations
1.00
+362.71%
0.22
+47.06%
0.15
-38.39%
0.24
Net Tangible Assets
17.12
+15.77%
14.79
+93.62%
7.64
+106.85%
3.69
Tangible Book Value
17.12
+15.77%
14.79
+93.62%
7.64
+106.85%
3.69
Current Deferred Taxes Assets
—
0.07
0.00
—
Duefrom Related Parties Current
2.42
-24.53%
3.21
+8447.63%
0.04
-98.99%
3.71
Dueto Related Parties Current
2.17
-21.44%
2.76
+17.97%
2.34
+425.64%
0.45
Line Of Credit
1.47
0.00
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-6.13
+64.34%
-17.18
-579.94%
-2.53
-145.60%
5.54
Cash Flow From Continuing Operating Activities
-6.13
+64.34%
-17.18
-579.94%
-2.53
-145.60%
5.54
Net Income From Continuing Operations
-5.65
-157.70%
9.79
+88.65%
5.19
+170.59%
1.92
Depreciation Amortization Depletion
0.77
+138.87%
0.32
-22.24%
0.42
+15.08%
0.36
Depreciation
0.77
+138.87%
0.32
-22.24%
0.42
—
Depreciation And Amortization
0.77
+138.87%
0.32
-22.24%
0.42
+15.08%
0.36
Other Non Cash Items
1.96
+35.26%
1.45
+340.17%
0.33
-80.75%
1.71
Provisionand Write Offof Assets
0.55
0.00
-100.00%
0.03
-75.38%
0.11
Asset Impairment Charge
2.40
+710.35%
0.30
0.00
-100.00%
0.00
Deferred Tax
—
—
0.00
-100.00%
0.08
Deferred Income Tax
—
—
0.00
-100.00%
0.08
Operating Gains Losses
-0.08
-2450.93%
0.00
+102.73%
-0.12
-201.80%
0.12
Net Foreign Currency Exchange Gain Loss
-0.08
-2450.93%
0.00
+102.73%
-0.12
-201.80%
0.12
Change In Working Capital
-4.12
+85.19%
-27.81
-288.04%
-7.17
-678.13%
1.24
Change In Receivables
1.56
+103.28%
-47.60
-132.96%
-20.43
-459.51%
-3.65
Changes In Account Receivables
-5.92
+50.31%
-11.92
-256.64%
-3.34
-705.30%
-0.42
Change In Inventory
-1.19
-329.53%
-0.28
+71.34%
-0.96
-54.16%
-0.62
Change In Payables And Accrued Expense
-4.49
-121.53%
20.87
+53.15%
13.63
+156.36%
5.32
Change In Payable
-4.49
-121.53%
20.87
+53.15%
13.63
+156.36%
5.32
Change In Account Payable
-11.02
-155.59%
19.83
+47.65%
13.43
+158.84%
5.19
Change In Other Working Capital
—
-0.81
-234.33%
0.60
+200.03%
0.20
Investing Cash Flow
-5.38
-25.47%
-4.29
-357.18%
-0.94
-5.64%
-0.89
Cash Flow From Continuing Investing Activities
-5.38
-25.47%
-4.29
-357.18%
-0.94
-5.64%
-0.89
Net PPE Purchase And Sale
-1.26
+13.24%
-1.46
-799.05%
-0.16
+81.76%
-0.89
Purchase Of PPE
-1.26
+13.24%
-1.46
-799.05%
-0.16
+81.76%
-0.89
Capital Expenditure
-1.26
+13.24%
-1.46
-799.05%
-0.16
+81.76%
-0.89
Net Other Investing Changes
-4.22
-46.55%
-2.88
-271.07%
-0.78
—
Financing Cash Flow
13.92
-12.79%
15.96
+67.57%
9.52
+393.66%
-3.24
Cash Flow From Continuing Financing Activities
13.92
-12.79%
15.96
+67.57%
9.52
+393.66%
-3.24
Net Issuance Payments Of Debt
8.41
-58.37%
20.20
+372.05%
4.28
+8491.20%
-0.05
Issuance Of Debt
8.62
-57.62%
20.33
+363.94%
4.38
0.00
Repayment Of Debt
-0.20
-62.70%
-0.13
-23.53%
-0.10
-100.00%
-0.05
Long Term Debt Issuance
8.62
-57.62%
20.33
+363.94%
4.38
0.00
Long Term Debt Payments
-0.20
-62.70%
-0.13
-23.53%
-0.10
-100.00%
-0.05
Net Long Term Debt Issuance
8.41
-58.37%
20.20
+372.05%
4.28
+8491.20%
-0.05
Net Common Stock Issuance
7.36
0.00
0.00
-100.00%
0.07
Cash Dividends Paid
0.00
0.00
0.00
0.00
Net Other Financing Charges
0.19
+107.09%
-2.75
-149.41%
5.56
+270.58%
-3.26
Changes In Cash
2.41
+143.77%
-5.51
-190.95%
6.06
+329.32%
1.41
Effect Of Exchange Rate Changes
0.21
+25972.68%
0.00
-99.26%
0.11
+187.97%
-0.12
Beginning Cash Position
1.95
-73.91%
7.46
+478.07%
1.29
0.00
End Cash Position
4.56
+134.53%
1.95
-73.91%
7.46
+478.07%
1.29
Free Cash Flow
-7.39
+60.35%
-18.64
-593.13%
-2.69
-157.78%
4.65
Change In Income Tax Payable
—
1.56
+3161.63%
0.05
-56.43%
0.11
Change In Tax Payable
—
1.56
+3161.63%
0.05
-56.43%
0.11
Common Stock Issuance
7.36
0.00
0.00
-100.00%
0.07
Interest Paid CFF
-2.04
-36.83%
-1.49
-368.31%
-0.32
0.00
Interest Received CFI
0.10
+117.13%
0.05
0.00
—
Issuance Of Capital Stock
7.36
0.00
0.00
-100.00%
0.07
Taxes Refund Paid
-1.97
-59.12%
-1.24
-3.21%
-1.20
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category