FOXO Chart
About

FOXO Technologies Inc. operates as a healthcare services and technology company in the United States. The company operates through two segments: Healthcare and Labs and Life. The company offers behavioural health; ancillary, including laboratory, radiology, respiratory, and pharmacy; insurance; and other services. The company applies automated machine learning and artificial intelligence (AI) technologies to discover epigenetic biomarkers of human health, wellness, and aging. It offers FOXO Labs, a commercializing proprietary epigenetic biomarker technology enables the adoption of saliva-based health and wellness biomarker solutions for underwriting and risk assessment; and Bioinformatics services that provides data solutions using AI and machine learning for data analysis and processing, and quality checking for academia, healthcare, government, and pharmaceutical research customers. FOXO Technologies Inc. was founded in 2020 and is based in West Palm Beach, Florida.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Health Information Servi Market Cap 306.27K
Enterprise Value 10.23M Income -23.24M Sales 14.76M
Book/sh 0.19 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees 102 IPO —
P/E — Forward P/E — PEG —
P/S 0.02 P/B 0.00 P/C —
EV/EBITDA -3.29 EV/Sales 0.69 Quick Ratio 0.13
Current Ratio 0.14 Debt/Eq 53.98 LT Debt/Eq —
EPS (ttm) -7.13 EPS next Y — EPS Growth —
Revenue Growth 196.50% Earnings — ROA -5.25%
ROE -7.61% ROIC — Gross Margin 46.74%
Oper. Margin -24.23% Profit Margin -66.46% Shs Outstand 3.06B
Shs Float 483.65M Short Float 4.34% Short Ratio 0.10
Short Interest — 52W High 5.97 52W Low 0.00
Beta 2.79 Avg Volume 59.77M Volume 2.72M
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-0.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1300000 325000 — Sale at price 0.25 per share. WHITE MARK BRIAN Chief Executive Officer — 2024-07-22 00:00:00 I
1 1300000 325000 — Sale at price 0.25 per share. WARD MARTIN CHRISTOPHER Chief Financial Officer — 2024-07-22 00:00:00 I
2 1300000 325000 — Sale at price 0.25 per share. KR8 AI INC Beneficial Owner of more than 10% of a Class of Security — 2024-07-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.02M-18.99M-55.58M-36.87M
TotalUnusualItems-2.25M-5.12M-36.72M-400.00K
TotalUnusualItemsExcludingGoodwill-2.25M-5.12M-36.72M-400.00K
NetIncomeFromContinuingOperationNetMinorityInterest-12.41M-26.45M-95.25M-38.49M
ReconciledDepreciation1.24M1.28M1.51M98.00K
ReconciledCostOfRevenue2.48M132.43K344.00K0.00
EBITDA-7.28M-24.11M-92.30M-37.27M
EBIT-8.51M-25.39M-93.81M-37.37M
NetInterestIncome-3.91M-1.06M-1.44M-1.12M
InterestExpense3.91M1.06M1.44M1.12M
NormalizedIncome-10.15M-21.33M-58.53M-38.09M
NetIncomeFromContinuingAndDiscontinuedOperation-12.41M-26.45M-95.25M-38.49M
TotalExpenses10.02M20.43M29.22M15.15M
TotalOperatingIncomeAsReported-7.76M-22.19M-40.17M-15.03M
DilutedAverageShares734.27K211.86K56.98K170.16K
BasicAverageShares734.27K211.86K56.98K170.16K
DilutedEPS-18.51-140.89-1.67K-226.18
BasicEPS-18.51-140.89-1.67K-226.18
DilutedNIAvailtoComStockholders-13.56M-29.83M-95.25M-38.49M
NetIncomeCommonStockholders-13.56M-29.83M-95.25M-38.49M
OtherunderPreferredStockDividend1.07M3.38M0.00
PreferredStockDividends1.16M3.38M
NetIncome-12.41M-26.45M-95.25M-38.49M
MinorityInterests14.57K0.00
NetIncomeIncludingNoncontrollingInterests-12.42M-26.45M-95.25M-38.49M
NetIncomeContinuousOperations-12.42M-26.45M-95.25M-38.49M
TaxProvision0.000.000.000.00
PretaxIncome-12.42M-26.45M-95.25M-38.49M
OtherIncomeExpense-2.54M-5.10M-65.11M-22.34M
OtherNonOperatingIncomeExpenses-287.99K18.83K-28.39M-21.94M
SpecialIncomeCharges-2.22M-5.42M-11.46M-400.00K
OtherSpecialCharges428.30K3.52M
WriteOff0.00400.00K
ImpairmentOfCapitalAssets1.85M2.63M1.37M
RestructuringAndMergernAcquisition-56.23K-732.23K10.09M0.00
GainOnSaleOfSecurity-32.42K302.54K-25.26M
NetNonOperatingInterestIncomeExpense-3.91M-1.06M-1.44M-1.12M
TotalOtherFinanceCost1.12M
InterestExpenseNonOperating3.91M1.06M1.44M1.12M
OperatingIncome-5.97M-20.29M-28.71M-15.03M
OperatingExpense7.54M20.30M28.87M15.15M
ResearchAndDevelopment312.27K900.43K3.05M4.88M
SellingGeneralAndAdministration7.23M19.40M25.83M10.27M
GrossProfit1.57M12.86K167.00K120.00K
CostOfRevenue2.48M132.43K344.00K0.00
TotalRevenue4.05M145.29K511.00K120.00K
OperatingRevenue4.05M145.29K511.00K120.00K
Line Item2022-12-31
TreasurySharesNumber10.76K
OrdinarySharesNumber1.18M384.22K138.34K138.34K
ShareIssued1.18M384.22K149.09K138.34K
NetDebt10.15M4.95M25.35M
TotalDebt14.25M4.99M3.14M32.20M
TangibleBookValue-29.16M-14.48M4.67M-47.27M
InvestedCapital15.54M-9.11M9.85M-14.87M
WorkingCapital-29.85M-14.10M5.39M-28.44M
NetTangibleAssets-29.16M-14.48M4.67M-25.41M
CapitalLeaseObligations4.04M0.00
CommonStockEquity5.32M-14.10M6.71M-47.07M
PreferredStockEquity3.0021.85M
TotalCapitalization5.32M-14.10M8.44M-25.22M
TotalEquityGrossMinorityInterest5.27M-14.10M6.71M-25.22M
MinorityInterest-51.94K0.00
StockholdersEquity5.32M-14.10M6.71M-25.22M
TreasuryStock0.000.000.00
RetainedEarnings-190.54M-177.06M-147.23M-51.98M
AdditionalPaidInCapital195.86M162.96M153.94M4.90M
CapitalStock2.36K765.000.0021.85M
CommonStock2.36K765.000.000.00
PreferredStock3.000.000.0021.85M
TotalLiabilitiesNetMinorityInterest36.44M14.83M28.70M55.52M
TotalNonCurrentLiabilitiesNetMinorityInterest3.71M489.34K21.79M19.46M
OtherNonCurrentLiabilities480.52K1.17M
DerivativeProductLiabilities41.25K8.82K311.00K0.00
NonCurrentDeferredLiabilities0.00
LongTermDebtAndCapitalLeaseObligation3.67M0.001.73M
LongTermCapitalLeaseObligation3.67M0.00
LongTermDebt1.73M
LongTermProvisions18.57M19.46M
CurrentLiabilities32.73M14.34M6.91M36.06M
CurrentDebtAndCapitalLeaseObligation10.59M4.99M1.41M32.20M
CurrentCapitalLeaseObligation367.47K0.00
CurrentDebt10.22M4.99M1.41M32.20M
OtherCurrentBorrowings10.22M4.99M1.41M32.20M
CurrentNotesPayable9.95M4.99M
PensionandOtherPostRetirementBenefitPlansCurrent2.17M1.69M1.04M0.00
CurrentProvisions2.15M
PayablesAndAccruedExpenses17.82M7.65M4.46M3.86M
CurrentAccruedExpenses4.00M2.29M493.00K402.00K
InterestPayable651.66K0.00
Payables13.82M5.36M3.97M3.46M
DuetoRelatedPartiesCurrent1.94M801.16K500.00K0.00
TotalTaxPayable5.20M
AccountsPayable6.68M4.56M3.47M3.46M
TotalAssets41.71M725.65K35.41M30.30M
TotalNonCurrentAssets38.83M491.92K23.10M22.69M
OtherNonCurrentAssets100.00K2.49M3.03M
NonCurrentAccountsReceivable18.57M19.46M
InvestmentsAndAdvances100.00K
LongTermEquityInvestment100.00K
GoodwillAndOtherIntangibleAssets34.48M378.28K2.04M191.00K
OtherIntangibleAssets9.02M378.28K2.04M191.00K
Goodwill25.46M0.00
NetPPE4.35M13.64K187.00K
AccumulatedDepreciation-87.56K-23.47K-2.21M
GrossPPE4.43M37.12K2.40M
Leases133.03K0.001.52M
OtherProperties4.18M
MachineryFurnitureEquipment125.49K37.12K879.00K
Properties0.000.000.00
CurrentAssets2.88M233.73K12.30M7.62M
OtherCurrentAssets89.56K109.23K114.00K23.00K
PrepaidAssets291.01K86.38K5.36M444.00K
Inventory161.47K0.001.31M295.00K
RawMaterials161.47K0.001.31M295.00K
Receivables2.27M0.00
AccountsReceivable2.27M0.00
CashCashEquivalentsAndShortTermInvestments68.27K38.12K5.51M6.86M
CashAndCashEquivalents68.27K38.12K5.51M6.86M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.84M-6.65M-25.63M-15.30M
RepaymentOfDebt-1.28M0.00-1.16M0.00
IssuanceOfDebt4.09M291.12K31.46M10.50M
IssuanceOfCapitalStock89.92K1.18M0.00
CapitalExpenditure-1.87M-242.00K
InterestPaidSupplementalData0.001.22M1.13M
IncomeTaxPaidSupplementalData0.000.00
EndCashPosition68.27K38.12K5.51M6.86M
BeginningCashPosition38.12K5.52M6.86M8.12M
ChangesInCash30.15K-5.48M-1.34M-1.27M
FinancingCashFlow2.86M1.17M24.29M14.14M
CashFlowFromContinuingFinancingActivities2.86M1.17M24.29M14.14M
NetOtherFinancingCharges-42.00K-299.43K-5.50M3.64M
ProceedsFromStockOptionExercised0.00-507.00K0.00
NetPreferredStockIssuance89.92K0.00
PreferredStockIssuance89.92K0.00
NetCommonStockIssuance0.001.18M0.00
CommonStockIssuance0.001.18M0.00
NetIssuancePaymentsOfDebt2.81M291.12K30.30M10.50M
NetShortTermDebtIssuance2.81M0.00-1.16M10.50M
ShortTermDebtPayments-1.28M0.00-1.16M0.00
ShortTermDebtIssuance4.09M0.0028.00M10.50M
NetLongTermDebtIssuance0.00291.12K31.46M0.00
LongTermDebtIssuance0.00291.12K31.46M0.00
InvestingCashFlow13.33K0.00-1.87M-355.00K
CashFlowFromContinuingInvestingActivities13.33K0.00-1.87M-355.00K
NetOtherInvestingChanges-113.00K
NetInvestmentPurchaseAndSale0.00
PurchaseOfInvestment0.00
NetBusinessPurchaseAndSale13.33K0.00
SaleOfBusiness13.33K0.00
NetIntangiblesPurchaseAndSale0.00-1.76M-124.00K
PurchaseOfIntangibles0.00-1.76M-124.00K
NetPPEPurchaseAndSale0.00-110.00K-118.00K
PurchaseOfPPE0.00-110.00K-118.00K
OperatingCashFlow-2.84M-6.65M-23.76M-15.05M
CashFlowFromContinuingOperatingActivities-2.84M-6.65M-23.76M-15.05M
ChangeInWorkingCapital2.78M8.02M-3.35M572.00K
ChangeInOtherWorkingCapital-18.57M-890.00K-305.00K
ChangeInOtherCurrentLiabilities509.00K0.00
ChangeInOtherCurrentAssets-1.37M4.61K-1.96M-2.49M
ChangeInPayablesAndAccruedExpense2.94M3.65M2.46M3.24M
ChangeInAccruedExpense1.79M3.15M2.34M154.00K
ChangeInPayable1.16M495.76K127.00K3.09M
ChangeInAccountPayable1.16M495.76K127.00K3.09M
ChangeInPrepaidAssets98.56K3.05M-2.83M117.00K
ChangeInInventory40.27K1.31M-1.02M-295.00K
ChangeInReceivables553.93K18.57M890.00K305.00K
ChangesInAccountReceivables553.93K0.00
OtherNonCashItems3.36M7.80M35.96M22.23M
StockBasedCompensation-101.73K381.38K11.04M131.00K
AssetImpairmentCharge1.85M2.63M1.37M400.00K
AmortizationOfSecurities-32.00K
DepreciationAmortizationDepletion1.24M1.28M1.51M98.00K
DepreciationAndAmortization1.24M1.28M1.51M98.00K
Depreciation1.28M1.51M98.00K
OperatingGainsLosses460.72K-302.54K24.97M
GainLossOnInvestmentSecurities32.42K-302.54K24.97M
NetIncomeFromContinuingOperations-12.42M-26.45M-95.25M-38.49M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FOXO
Date User Asset Broker Type Position Size Entry Price Patterns