Symbols / FROG Stock $46.81 +1.54% JFrog Ltd.

Technology • Software - Application • United States • NMS
FROG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Market Cap 5.67B Enterprise Value Income Sales Book/sh Cash/sh
Dividend Yield Payout Employees IPO P/E Forward P/E
PEG P/S P/B P/C EV/EBITDA EV/Sales
Quick Ratio Current Ratio Debt/Eq LT Debt/Eq EPS (ttm) EPS next Y
EPS Growth Revenue Growth Earnings ROA ROE ROIC
Gross Margin Oper. Margin Profit Margin Shs Outstand Shs Float Short Float
Short Ratio Short Interest 52W High 52W Low Beta Avg Volume
Volume Target Price Recom Prev Close $46.10 Price $46.81 Change 1.54%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
531.84
+24.12%
428.49
+22.47%
349.89
+24.94%
280.04
Operating Revenue
531.84
+24.12%
428.49
+22.47%
349.89
+24.94%
280.04
Cost Of Revenue
123.45
+25.59%
98.30
+27.59%
77.04
+23.69%
62.29
Reconciled Cost Of Revenue
101.76
+27.02%
80.11
+26.82%
63.17
+1.42%
62.29
Gross Profit
408.39
+23.68%
330.19
+21.02%
272.84
+25.30%
217.75
Operating Expense
498.31
+18.84%
419.32
+20.46%
348.11
+13.17%
307.59
Research And Development
195.09
+21.28%
160.86
+19.53%
134.58
+11.02%
121.22
Selling General And Administration
300.42
+17.73%
255.18
+20.32%
212.09
+13.80%
186.37
Selling And Marketing Expense
219.27
+17.86%
186.04
+24.76%
149.12
+13.99%
130.81
General And Administrative Expense
81.15
+17.37%
69.14
+9.80%
62.97
+13.35%
55.56
Other Gand A
81.15
+17.37%
69.14
+9.80%
62.97
+13.35%
55.56
Total Expenses
621.77
+20.12%
517.62
+21.75%
425.15
+14.94%
369.88
Operating Income
-89.93
-0.89%
-89.13
-18.43%
-75.26
+16.23%
-89.84
Total Operating Income As Reported
-91.85
-0.83%
-91.10
-20.58%
-75.55
+15.91%
-89.84
EBITDA
-65.42
+3.32%
-67.67
-12.86%
-59.96
+20.25%
-75.19
Normalized EBITDA
-63.50
+3.35%
-65.70
-10.11%
-59.67
+20.63%
-75.19
Reconciled Depreciation
24.50
+14.18%
21.46
+40.23%
15.30
+4.42%
14.65
EBIT
-89.93
-0.89%
-89.13
-18.43%
-75.26
+16.23%
-89.84
Total Unusual Items
-1.93
+2.14%
-1.97
-587.76%
-0.29
Total Unusual Items Excluding Goodwill
-1.93
+2.14%
-1.97
-587.76%
-0.29
Special Income Charges
-1.93
+2.14%
-1.97
-587.76%
-0.29
Restructuring And Mergern Acquisition
1.93
-2.14%
1.97
+587.76%
0.29
Net Income
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Pretax Income
-66.04
-0.33%
-65.82
-20.74%
-54.52
+35.67%
-84.75
Net Non Operating Interest Income Expense
25.82
+2.13%
25.28
+20.19%
21.03
+312.88%
5.09
Net Interest Income
25.82
+2.13%
25.28
+20.19%
21.03
+312.88%
5.09
Interest Income Non Operating
25.82
+2.13%
25.28
+20.19%
21.03
+312.88%
5.09
Interest Income
25.82
+2.13%
25.28
+20.19%
21.03
+312.88%
5.09
Other Income Expense
-1.93
+2.14%
-1.97
-587.76%
-0.29
Tax Provision
5.78
+69.26%
3.42
-49.32%
6.74
+23.94%
5.44
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.40
+2.14%
-0.41
-587.76%
-0.06
0.00
Net Income Including Noncontrolling Interests
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Net Income From Continuing Operation Net Minority Interest
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Net Income From Continuing And Discontinued Operation
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Net Income Continuous Operations
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Normalized Income
-70.30
-3.87%
-67.68
-10.90%
-61.03
+32.33%
-90.18
Net Income Common Stockholders
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Diluted EPS
-0.62
+1.59%
-0.63
-6.78%
-0.59
+35.16%
-0.91
Basic EPS
-0.62
+1.59%
-0.63
-6.78%
-0.59
+35.16%
-0.91
Basic Average Shares
116.20
+5.93%
109.69
+6.17%
103.32
+4.11%
99.24
Diluted Average Shares
116.20
+5.93%
109.69
+6.17%
103.32
+4.11%
99.24
Diluted NI Availto Com Stockholders
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Amortization
2.81
-14.26%
3.27
+128.79%
1.43
Amortization Of Intangibles Income Statement
2.81
-14.26%
3.27
+128.79%
1.43
Depreciation Amortization Depletion Income Statement
2.81
-14.26%
3.27
+128.79%
1.43
Depreciation And Amortization In Income Statement
2.81
-14.26%
3.27
+128.79%
1.43
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,341.38
+18.72%
1,129.91
+16.18%
972.56
+11.63%
871.22
Current Assets
873.01
+34.47%
649.23
+0.53%
645.80
+21.39%
532.02
Cash Cash Equivalents And Short Term Investments
704.41
+34.94%
522.01
-4.22%
545.01
+22.97%
443.20
Cash And Cash Equivalents
75.84
+52.08%
49.87
-41.17%
84.77
+85.91%
45.59
Other Short Term Investments
628.57
+33.13%
472.14
+2.58%
460.25
+15.75%
397.61
Receivables
119.95
+32.23%
90.71
+18.68%
76.44
+23.05%
62.12
Accounts Receivable
119.95
+32.23%
90.71
+18.68%
76.44
+23.05%
62.12
Prepaid Assets
18.60
Current Deferred Assets
22.26
+35.19%
16.46
+44.71%
11.38
+40.43%
8.10
Other Current Assets
26.39
+31.67%
20.04
+54.46%
12.98
-30.25%
18.60
Total Non Current Assets
468.37
-2.56%
480.68
+47.11%
326.75
-3.67%
339.20
Net PPE
17.60
-11.43%
19.87
-31.69%
29.09
-10.83%
32.62
Gross PPE
33.41
-1.44%
33.90
-16.62%
40.66
-1.98%
41.48
Accumulated Depreciation
-15.81
-12.70%
-14.03
-21.28%
-11.57
-30.61%
-8.86
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
15.44
+11.96%
13.79
+13.36%
12.16
+9.28%
11.13
Other Properties
12.06
-15.06%
14.20
-36.67%
22.43
-8.84%
24.60
Leases
5.91
+0.02%
5.91
-2.60%
6.07
+5.58%
5.75
Goodwill And Other Intangible Assets
411.42
-4.84%
432.34
+57.95%
273.72
-4.12%
285.50
Goodwill
371.51
+0.00%
371.51
+49.83%
247.96
+0.00%
247.96
Other Intangible Assets
39.91
-34.39%
60.83
+136.05%
25.77
-31.37%
37.54
Non Current Deferred Assets
34.30
+37.06%
25.03
+38.80%
18.03
+33.56%
13.50
Other Non Current Assets
5.04
+46.51%
3.44
-41.76%
5.91
-21.99%
7.58
Total Liabilities Net Minority Interest
453.93
+27.37%
356.38
+21.45%
293.43
+19.06%
246.45
Current Liabilities
407.52
+28.35%
317.51
+21.11%
262.18
+25.10%
209.57
Payables And Accrued Expenses
41.47
+39.77%
29.67
+7.43%
27.62
+21.01%
22.82
Payables
14.17
+33.05%
10.65
-37.25%
16.97
+14.15%
14.87
Accounts Payable
14.17
+33.05%
10.65
-37.25%
16.97
+14.15%
14.87
Current Accrued Expenses
27.30
+43.53%
19.02
+78.63%
10.65
+33.85%
7.96
Pensionand Other Post Retirement Benefit Plans Current
50.67
+54.18%
32.86
+30.58%
25.17
+20.46%
20.89
Total Tax Payable
Current Debt And Capital Lease Obligation
5.78
-25.84%
7.79
-5.78%
8.27
+15.98%
7.13
Current Capital Lease Obligation
5.78
-25.84%
7.79
-5.78%
8.27
+15.98%
7.13
Current Deferred Liabilities
309.60
+25.25%
247.19
+22.91%
201.12
+26.71%
158.72
Current Deferred Revenue
309.60
+25.25%
247.19
+22.91%
201.12
+26.71%
158.72
Total Non Current Liabilities Net Minority Interest
46.41
+19.41%
38.87
+24.34%
31.26
-15.23%
36.88
Long Term Debt And Capital Lease Obligation
6.68
+7.99%
6.18
-55.70%
13.95
-17.08%
16.83
Long Term Capital Lease Obligation
6.68
+7.99%
6.18
-55.70%
13.95
-17.08%
16.83
Non Current Deferred Liabilities
32.40
+19.73%
27.06
+108.36%
12.99
-23.56%
16.99
Non Current Deferred Revenue
32.40
+19.73%
27.06
+108.36%
12.99
-23.56%
16.99
Other Non Current Liabilities
7.33
+30.39%
5.62
+30.25%
4.32
+41.22%
3.06
Stockholders Equity
887.45
+14.73%
773.53
+13.90%
679.12
+8.70%
624.77
Common Stock Equity
887.45
+14.73%
773.53
+13.90%
679.12
+8.70%
624.77
Capital Stock
0.34
+6.35%
0.32
+6.06%
0.30
+4.95%
0.28
Common Stock
0.34
+6.35%
0.32
+6.06%
0.30
+4.95%
0.28
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
119.62
+6.08%
112.75
+6.26%
106.11
+5.16%
100.91
Ordinary Shares Number
119.62
+6.08%
112.75
+6.26%
106.11
+5.16%
100.91
Additional Paid In Capital
1,312.83
+15.95%
1,132.22
+16.94%
968.25
+13.05%
856.44
Retained Earnings
-431.49
-19.97%
-359.67
-23.84%
-290.43
-26.73%
-229.18
Gains Losses Not Affecting Retained Earnings
5.77
+780.31%
0.66
-35.34%
1.01
+136.54%
-2.77
Other Equity Adjustments
5.77
+780.31%
0.66
-35.34%
1.01
+136.54%
-2.77
Total Equity Gross Minority Interest
887.45
+14.73%
773.53
+13.90%
679.12
+8.70%
624.77
Total Capitalization
887.45
+14.73%
773.53
+13.90%
679.12
+8.70%
624.77
Working Capital
465.49
+40.33%
331.71
-13.53%
383.63
+18.97%
322.45
Invested Capital
887.45
+14.73%
773.53
+13.90%
679.12
+8.70%
624.77
Total Debt
12.46
-10.88%
13.98
-37.12%
22.23
-7.24%
23.96
Capital Lease Obligations
12.46
-10.88%
13.98
-37.12%
22.23
-7.24%
23.96
Net Tangible Assets
476.03
+39.52%
341.19
-15.84%
405.40
+19.49%
339.27
Tangible Book Value
476.03
+39.52%
341.19
-15.84%
405.40
+19.49%
339.27
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
145.73
+31.38%
110.92
+49.58%
74.16
+246.11%
21.43
Cash Flow From Continuing Operating Activities
145.73
+31.38%
110.92
+49.58%
74.16
+246.11%
21.43
Net Income From Continuing Operations
-71.82
-3.73%
-69.24
-13.03%
-61.26
+32.08%
-90.18
Depreciation Amortization Depletion
24.50
+14.18%
21.46
+40.23%
15.30
+4.42%
14.65
Depreciation And Amortization
24.50
+14.18%
21.46
+40.23%
15.30
+4.42%
14.65
Other Non Cash Items
8.97
+6.97%
8.39
-0.80%
8.46
+14.95%
7.36
Stock Based Compensation
156.66
+19.49%
131.11
+37.76%
95.17
+38.61%
68.66
Operating Gains Losses
-0.82
-227.57%
0.64
+252.49%
-0.42
-123.40%
1.80
Net Foreign Currency Exchange Gain Loss
-0.82
-227.57%
0.64
+252.49%
-0.42
-123.40%
1.80
Change In Working Capital
33.47
+33.20%
25.13
+7.82%
23.31
+38.87%
16.78
Change In Receivables
-29.33
-117.05%
-13.51
+4.23%
-14.11
-26.13%
-11.19
Changes In Account Receivables
-29.33
-117.05%
-13.51
+4.23%
-14.11
-26.13%
-11.19
Change In Prepaid Assets
-5.49
+29.79%
-7.82
-461.75%
2.16
-76.72%
9.29
Change In Payables And Accrued Expense
24.39
+274.01%
6.52
-47.34%
12.39
+95.24%
6.34
Change In Accrued Expense
20.77
+50.12%
13.84
+29.57%
10.68
+376.40%
2.24
Change In Payable
3.62
+149.45%
-7.32
-529.15%
1.71
-58.43%
4.10
Change In Account Payable
3.62
+149.45%
-7.32
-529.15%
1.71
-58.43%
4.10
Change In Other Working Capital
52.69
+9.66%
48.05
+57.10%
30.58
+42.93%
21.40
Change In Other Current Liabilities
-8.79
-8.41%
-8.11
-5.07%
-7.72
+14.82%
-9.06
Investing Cash Flow
-152.27
+7.92%
-165.36
-209.22%
-53.48
-0.26%
-53.34
Cash Flow From Continuing Investing Activities
-152.27
+7.92%
-165.36
-209.22%
-53.48
-0.26%
-53.34
Net PPE Purchase And Sale
-3.46
-10.09%
-3.14
-58.58%
-1.98
+54.21%
-4.33
Purchase Of PPE
-3.46
-10.09%
-3.14
-58.58%
-1.98
+54.21%
-4.33
Capital Expenditure
-3.46
-10.09%
-3.14
-58.58%
-1.98
+57.17%
-4.63
Net Investment Purchase And Sale
-148.81
-2606.09%
-5.50
+89.32%
-51.49
-6.11%
-48.53
Purchase Of Investment
-625.87
-21.86%
-513.59
-30.88%
-392.41
+4.58%
-411.24
Sale Of Investment
477.06
-6.11%
508.09
+49.04%
340.91
-6.01%
362.71
Net Business Purchase And Sale
0.00
+100.00%
-156.71
0.00
+100.00%
-0.18
Purchase Of Business
0.00
+100.00%
-156.71
0.00
+100.00%
-0.18
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-0.30
Purchase Of Intangibles
0.00
0.00
+100.00%
-0.30
Financing Cash Flow
31.21
+47.00%
21.23
+15.57%
18.37
+66.60%
11.03
Cash Flow From Continuing Financing Activities
31.21
+47.00%
21.23
+15.57%
18.37
+66.60%
11.03
Net Common Stock Issuance
0.00
Proceeds From Stock Option Exercised
23.97
+25.53%
19.10
+14.69%
16.65
+50.03%
11.10
Net Other Financing Charges
7.24
+239.02%
2.13
+24.06%
1.72
+2523.94%
-0.07
Changes In Cash
24.67
+174.31%
-33.20
-185.02%
39.05
+286.97%
-20.89
Effect Of Exchange Rate Changes
1.25
+232.03%
-0.95
-890.83%
0.12
+105.86%
-2.05
Beginning Cash Position
50.63
-40.28%
84.78
+85.89%
45.61
-33.46%
68.54
End Cash Position
76.55
+51.21%
50.63
-40.28%
84.78
+85.89%
45.61
Free Cash Flow
142.27
+32.00%
107.78
+49.34%
72.17
+329.68%
16.80
Income Tax Paid Supplemental Data
7.94
+87.36%
4.24
-15.17%
5.00
+192.45%
1.71
Amortization Of Securities
-5.24
+20.19%
-6.57
-2.51%
-6.41
-372.09%
2.35
Common Stock Issuance
0.00
Issuance Of Capital Stock
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category