FTAI Chart
About

FTAI Aviation Ltd. owns, acquires, and sells aviation equipment for the transportation of goods and people worldwide. It operates in two segments, Aviation Leasing and Aerospace Products. The Aviation Leasing segment owns, leases, manages, and sells aircraft and aircraft engines. As of December 31, 2024, this segment owned and managed 421 aviation assets consisting of 109 commercial aircraft and 312 engines, including eight aircraft and seventeen engines in Russia. The Aerospace Products segment develops, manufactures, repairs/refurbishes, and sells aircraft engines and aftermarket components for the commercial aircraft engines. It also engages in the offshore energy business, which consists of vessels and equipment that support offshore oil and gas activities and production. The company was founded in 2011 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Industrials Industry Rental & Leasing Service Market Cap 31.17B
Enterprise Value 34.15B Income 452.33M Sales 2.34B
Book/sh 2.46 Cash/sh 4.97 Dividend Yield 41.00%
Payout 27.46% Employees 580 IPO —
P/E 69.39 Forward P/E 45.14 PEG —
P/S 13.30 P/B 123.50 P/C —
EV/EBITDA 35.42 EV/Sales 14.57 Quick Ratio 2.26
Current Ratio 5.84 Debt/Eq 1381.48 LT Debt/Eq —
EPS (ttm) 4.38 EPS next Y 6.73 EPS Growth 44.70%
Revenue Growth 43.20% Earnings 2026-02-25 ROA 11.43%
ROE 263.05% ROIC — Gross Margin 41.17%
Oper. Margin 31.17% Profit Margin 20.82% Shs Outstand 102.57M
Shs Float 101.09M Short Float 4.14% Short Ratio 1.55
Short Interest — 52W High 310.00 52W Low 81.45
Beta 1.57 Avg Volume 1.37M Volume 1.75M
Target Price $314.60 Recom Strong_buy Prev Close $284.23
Price $303.93 Change 6.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$314.60
Mean price target
2. Current target
$303.93
Latest analyst target
3. DCF / Fair value
$-137.97
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$303.93
Low
$260.00
High
$350.00
Mean
$314.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-08 main JMP Securities Market Outperform → Market Outperform $180
2025-05-02 main RBC Capital Outperform → Outperform $130
2025-05-02 up Stifel Hold → Buy $123
2025-05-01 main Barclays Overweight → Overweight $150
2025-04-11 main Morgan Stanley Overweight → Overweight $138
2025-03-03 down Stifel Buy → Hold $123
2025-01-22 reit RBC Capital Outperform → Outperform $160
2025-01-22 main Stifel Buy → Buy $100
2025-01-10 up Wolfe Research Peer Perform → Outperform $190
2024-12-31 main BTIG Buy → Buy $190
2024-12-31 main Stifel Buy → Buy $167
2024-12-19 main Morgan Stanley Overweight → Overweight $168
2024-12-17 main Deutsche Bank Buy → Buy $181
2024-12-17 main Compass Point Buy → Buy $181
2024-12-04 main Barclays Overweight → Overweight $180
2024-11-01 main Benchmark Buy → Buy $300
2024-11-01 main BTIG Buy → Buy $180
2024-11-01 reit RBC Capital Outperform → Outperform $160
2024-11-01 main Barclays Overweight → Overweight $135
2024-10-28 main Citigroup Buy → Buy $165
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 117 — — Stock Award(Grant) at price 0.00 per share. TUCHMAN MARTIN Director — 2025-12-15 00:00:00 D
1 124 — — Stock Award(Grant) at price 0.00 per share. GIDUMAL SHYAM H Director — 2025-12-15 00:00:00 D
2 117 — — Stock Award(Grant) at price 0.00 per share. LEVISON A ANDREW Director — 2025-12-15 00:00:00 D
3 3000 — — Stock Gift at price 0.00 per share. GOODWIN PAUL R. Director — 2025-11-17 00:00:00 I
4 652 100056 — Purchase at price 153.46 per share. NAM EUN Chief Financial Officer — 2025-11-14 00:00:00 D
5 2000 311820 — Purchase at price 155.91 per share. ADAMS JOSEPH P. JR. Chief Executive Officer — 2025-11-13 00:00:00 D
6 6637 1020478 — Purchase at price 153.50 - 153.89 per share. MORENO DAVID Chief Operating Officer — 2025-11-13 00:00:00 D/I
7 121 — — Stock Award(Grant) at price 0.00 per share. TUCHMAN MARTIN Director — 2025-09-15 00:00:00 D
8 128 — — Stock Award(Grant) at price 0.00 per share. GIDUMAL SHYAM H Director — 2025-09-15 00:00:00 D
9 208 — — Stock Award(Grant) at price 0.00 per share. GOODWIN PAUL R. Director — 2025-07-31 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-12.26M-3.64M-19.55M4.69M
TaxRateForCalcs0.390.210.210.27
NormalizedEBITDA529.58M576.61M387.33M327.63M
TotalUnusualItems-31.65M-17.32M-93.07M17.39M
TotalUnusualItemsExcludingGoodwill-31.65M-17.32M-93.07M17.39M
NetIncomeFromContinuingOperationNetMinorityInterest8.68M243.82M-91.79M-16.39M
ReconciledDepreciation262.03M213.64M230.37M229.73M
ReconciledCostOfRevenue1.04B672.01M401.30M162.05M
EBITDA497.92M559.30M294.25M345.02M
EBIT235.89M345.66M63.88M115.28M
NetInterestIncome-221.72M-161.64M-169.19M-155.02M
InterestExpense221.72M161.64M169.19M155.02M
InterestIncome1.71M
NormalizedIncome28.08M257.50M-18.27M-29.08M
NetIncomeFromContinuingAndDiscontinuedOperation8.68M243.82M-193.21M-104.23M
TotalExpenses1.48B813.91M551.29M235.79M
DilutedAverageShares101.54M100.43M99.42M89.92M
BasicAverageShares101.54M99.91M99.42M89.92M
DilutedEPS-0.322.11-2.22-1.43
BasicEPS-0.322.12-2.22-1.43
DilutedNIAvailtoComStockholders-32.08M212.02M-220.37M-128.99M
NetIncomeCommonStockholders-32.08M212.02M-220.37M-128.99M
OtherunderPreferredStockDividend8.00M0.000.00
PreferredStockDividends32.76M31.80M27.16M24.76M
NetIncome8.68M243.82M-193.21M-104.23M
MinorityInterests0.000.0018.82M26.47M
NetIncomeIncludingNoncontrollingInterests8.68M243.82M-212.03M-130.71M
NetIncomeDiscontinuousOperations0.000.00-101.42M-87.84M
NetIncomeContinuousOperations8.68M243.82M-110.61M-42.86M
TaxProvision5.49M-59.80M5.30M3.13M
PretaxIncome14.17M184.02M-105.31M-39.73M
OtherIncomeExpense-16.49M-11.33M-93.24M15.49M
OtherNonOperatingIncomeExpenses17.36M7.59M207.00K-490.00K
SpecialIncomeCharges-31.65M-17.32M-93.07M17.39M
GainOnSaleOfPPE18.70M0.0077.21M49.02M
OtherSpecialCharges17.10M19.86M3.25M
ImpairmentOfCapitalAssets962.00K2.12M137.22M10.46M
RestructuringAndMergernAcquisition32.30M15.19M13.21M17.91M
EarningsFromEquityInterest-2.20M-1.61M-369.00K-1.40M
NetNonOperatingInterestIncomeExpense-221.72M-161.64M-169.19M-155.02M
InterestExpenseNonOperating221.72M161.64M169.19M155.02M
InterestIncomeNonOperating1.71M
OperatingIncome252.38M356.99M157.12M99.79M
OperatingExpense438.57M141.90M149.99M73.75M
OtherOperatingExpenses424.31M128.20M135.83M60.30M
DepreciationAmortizationDepletionIncomeStatement201.76M
DepreciationAndAmortizationInIncomeStatement201.76M
SellingGeneralAndAdministration14.26M13.70M14.16M13.45M
GeneralAndAdministrativeExpense14.26M13.70M14.16M13.45M
OtherGandA14.26M13.70M14.16M13.45M
GrossProfit690.95M498.89M307.11M173.53M
CostOfRevenue1.04B672.01M401.30M162.05M
TotalRevenue1.73B1.17B708.41M335.58M
OperatingRevenue1.73B1.16B690.21M325.98M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber102.55M100.25M99.72M99.18M
ShareIssued102.55M100.25M99.72M99.18M
NetDebt3.33B2.43B2.14B2.36B
TotalDebt3.44B2.52B2.18B2.50B
TangibleBookValue-22.02M119.97M-23.21M1.09B
InvestedCapital3.52B2.69B2.19B3.63B
WorkingCapital878.77M489.59M293.93M1.79B
NetTangibleAssets-21.91M120.13M-23.08M1.09B
CapitalLeaseObligations73.59M
CommonStockEquity81.25M175.19M18.75M1.12B
PreferredStockEquity117.00K159.00K133.00K133.00K
TotalCapitalization3.52B2.69B2.19B3.63B
TotalEquityGrossMinorityInterest81.37M175.88M19.40M1.12B
MinorityInterest0.00534.00K524.00K-192.00K
StockholdersEquity81.37M175.35M18.88M1.12B
GainsLossesNotAffectingRetainedEarnings0.00-156.38M
RetainedEarnings-73.10M-81.78M-325.60M-132.39M
AdditionalPaidInCapital153.33M255.97M343.35M1.41B
CapitalStock1.14M1.16M1.13M1.12M
CommonStock1.03M1.00M997.00K992.00K
PreferredStock117.00K159.00K133.00K133.00K
TotalLiabilitiesNetMinorityInterest3.96B2.79B2.41B3.74B
TotalNonCurrentLiabilitiesNetMinorityInterest3.61B2.61B2.32B2.67B
OtherNonCurrentLiabilities168.86M89.62M148.00M170.88M
EmployeeBenefits39.84M
NonCurrentPensionAndOtherPostretirementBenefitPlans39.84M
NonCurrentDeferredLiabilities1.49M
NonCurrentDeferredTaxesLiabilities1.49M
LongTermDebtAndCapitalLeaseObligation3.44B2.52B2.18B2.50B
LongTermCapitalLeaseObligation73.59M
LongTermDebt3.44B2.52B2.18B2.50B
CurrentLiabilities347.25M181.84M86.45M1.07B
OtherCurrentLiabilities181.22M68.94M980.25M
CurrentDebtAndCapitalLeaseObligation100.53M
CurrentDebt100.53M
OtherCurrentBorrowings100.53M
PayablesAndAccruedExpenses166.03M112.91M86.45M87.03M
CurrentAccruedExpenses96.91M71.32M1.50M
Payables69.12M41.59M86.45M87.03M
OtherPayable2.33M
AccountsPayable69.12M41.59M86.45M87.03M
TotalAssets4.04B2.96B2.43B4.86B
TotalNonCurrentAssets2.81B2.29B2.05B2.01B
OtherNonCurrentAssets111.22M55.91M51.83M53.74M
NonCurrentDeferredAssets42.89M72.19M
NonCurrentDeferredTaxesAssets42.89M72.19M
NonCurrentAccountsReceivable28.41M
InvestmentsAndAdvances19.05M22.72M22.04M22.92M
InvestmentinFinancialAssets1.25M
AvailableForSaleSecurities1.25M
LongTermEquityInvestment19.05M22.72M22.04M22.92M
InvestmentsinJointVenturesatCost19.05M21.04M20.21M21.32M
InvestmentsInOtherVenturesUnderEquityMethod52.30M
InvestmentsinAssociatesatCost0.001.68M1.83M1.60M
GoodwillAndOtherIntangibleAssets103.28M55.22M41.95M30.96M
OtherIntangibleAssets42.20M50.59M41.95M30.96M
Goodwill61.07M4.63M0.00257.14M
NetPPE2.51B2.09B1.93B1.90B
AccumulatedDepreciation-589.72M-541.98M-499.68M-456.82M
GrossPPE3.10B2.63B2.43B2.36B
ConstructionInProgress7.86M36.78M
OtherProperties133.36M54.80M19.81M9.43M
MachineryFurnitureEquipment2.96B2.57B2.41B2.31B
BuildingsAndImprovements19.16M
LandAndImprovements149.91M
Properties0.00
CurrentAssets1.23B671.43M380.38M2.85B
OtherCurrentAssets408.92M148.88M
AssetsHeldForSaleCurrent0.002.44B
RestrictedCash150.00K19.50M0.00
PrepaidAssets31.70M8.60M17.70M
Inventory551.16M316.64M163.68M100.31M
FinishedGoods6.80M
RawMaterials100.30M
Receivables150.82M115.16M155.04M154.92M
OtherReceivables3.00M6.40M7.60M
NotesReceivable102.30M49.20M22.40M
AccountsReceivable150.82M115.16M99.44M124.92M
AllowanceForDoubtfulAccountsReceivable-16.90M
GrossAccountsReceivable192.12M
CashCashEquivalentsAndShortTermInvestments115.12M90.76M33.56M138.21M
CashAndCashEquivalents115.12M90.76M33.56M138.21M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.34B-647.91M-834.31M-776.02M
RepurchaseOfCapitalStock-105.35M0.000.00
RepaymentOfDebt-1.67B-605.00M-1.14B-1.55B
IssuanceOfDebt2.58B951.66M813.98M2.89B
IssuanceOfCapitalStock0.0061.73M0.00424.32M
CapitalExpenditure-1.16B-776.89M-813.65M-753.97M
InterestPaidSupplementalData222.12M150.62M185.14M142.20M
IncomeTaxPaidSupplementalData5.66M1.39M3.28M402.00K
EndCashPosition115.27M90.91M53.06M440.06M
BeginningCashPosition90.91M53.06M440.06M161.42M
ChangesInCash24.36M37.84M-387.00M278.64M
FinancingCashFlow681.81M282.21M44.91M1.59B
CashFlowFromContinuingFinancingActivities681.81M282.21M44.91M1.59B
NetOtherFinancingCharges31.99M25.45M531.26M-34.39M
ProceedsFromStockOptionExercised0.000.00-148.00K-421.00K
CashDividendsPaid-154.34M-151.64M-155.65M-142.77M
PreferredStockDividendPaid-32.76M-31.80M-27.16M-24.76M
CommonStockDividendPaid-121.58M-119.85M-128.48M-118.01M
NetPreferredStockIssuance-105.35M61.73M0.00101.20M
PreferredStockPayments-105.35M0.000.00
PreferredStockIssuance0.0061.73M0.00101.20M
NetCommonStockIssuance0.005.00K0.00323.12M
CommonStockIssuance0.005.00K0.00323.12M
NetIssuancePaymentsOfDebt909.51M346.67M-330.55M1.34B
NetLongTermDebtIssuance909.51M346.67M-330.55M1.34B
LongTermDebtPayments-1.67B-605.00M-1.14B-1.55B
LongTermDebtIssuance2.58B951.66M813.98M2.89B
InvestingCashFlow-469.50M-373.35M-411.25M-1.29B
CashFlowFromContinuingInvestingActivities-469.50M-373.35M-411.25M-1.29B
NetOtherInvestingChanges4.93M-6.62M-10.00M
DividendsReceivedCFI0.00
NetInvestmentPurchaseAndSale-66.86M0.000.00
PurchaseOfInvestment-66.86M0.000.00
NetBusinessPurchaseAndSale-305.92M-73.07M-17.83M-695.40M
SaleOfBusiness0.00
PurchaseOfBusiness-305.92M-73.07M-17.83M-695.40M
NetIntangiblesPurchaseAndSale3.17M-20.96M-31.13M-24.02M
SaleOfIntangibles3.17M
PurchaseOfIntangibles-20.96M-31.13M-24.02M
NetPPEPurchaseAndSale-104.82M-272.69M-362.29M-557.54M
SaleOfPPE1.05B483.24M420.23M172.42M
PurchaseOfPPE-1.16B-755.93M-782.52M-729.96M
OperatingCashFlow-187.96M128.98M-20.66M-22.04M
CashFlowFromContinuingOperatingActivities-187.96M128.98M-20.66M-22.04M
ChangeInWorkingCapital-254.42M-75.93M-128.73M-93.42M
ChangeInOtherCurrentLiabilities-2.35M-997.00K2.34M118.00K
ChangeInOtherCurrentAssets-14.37M-5.63M-23.04M-30.79M
ChangeInPayablesAndAccruedExpense10.38M2.94M-18.80M26.12M
ChangeInPayable10.38M2.94M-18.80M26.12M
ChangeInAccountPayable15.89M1.25M-19.60M25.08M
ChangeInInventory-206.88M-31.88M-23.27M0.00
ChangeInReceivables-41.20M-40.36M-65.97M-88.87M
ChangesInAccountReceivables-41.20M-40.36M-65.97M-88.87M
OtherNonCashItems146.49M-40.13M-23.84M-17.78M
StockBasedCompensation6.01M1.64M2.62M4.04M
ProvisionandWriteOffofAssets2.78M6.58M47.98M12.95M
AssetImpairmentCharge962.00K2.12M137.22M10.46M
DeferredTax-1.88M-63.63M2.16M-2.06M
DeferredIncomeTax-1.88M-63.63M2.16M-2.06M
DepreciationAmortizationDepletion262.03M213.64M230.37M229.73M
DepreciationAndAmortization262.03M213.64M230.37M229.73M
AmortizationCashFlow43.97M43.76M37.13M27.98M
AmortizationOfIntangibles43.97M43.76M37.13M27.98M
Depreciation218.06M169.88M193.24M201.76M
OperatingGainsLosses-358.61M-159.14M-76.41M-35.26M
EarningsLossesFromEquityInvestments2.20M1.61M46.97M12.73M
GainLossOnInvestmentSecurities-1.57M-2.22M
GainLossOnSaleOfBusiness0.000.00
NetIncomeFromContinuingOperations8.68M243.82M-212.03M-130.71M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FTAI
Date User Asset Broker Type Position Size Entry Price Patterns