Symbols / FTLF Stock $9.38 -2.29% FitLife Brands, Inc.

Consumer Defensive • Packaged Foods • United States • NCM
FTLF (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Packaged Foods
CEO Mr. Dayton Robert Judd CPA
Exch · Country NCM · United States
Market Cap 88.09M
Enterprise Value 131.72M
Income 6.33M
Sales 81.46M
FCF (ttm) -1.45M
Book/sh 4.65
Cash/sh 0.17
Employees 81
Insider 10d —
IPO Nov 02, 2007
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 14.89
Forward P/E 5.15
PEG —
P/S 1.08
P/B 2.02
P/C —
EV/EBITDA 9.68
EV/Sales 1.62
Quick Ratio 0.48
Current Ratio 1.53
Debt/Eq 103.75
LT Debt/Eq —
EPS (ttm) 0.63
EPS next Y 1.82
EPS Growth -23.80%
Revenue Growth 72.60%
EPS Gr Q/Q -20.80%
Rev Gr Q/Q —
Earnings (next) 2026-05-14
Earnings (prior) 2026-03-31
ROA 9.99%
ROE 15.86%
ROIC —
Gross Margin 39.90%
Oper. Margin 12.15%
Profit Margin 7.77%
Shs Outstand 9.39M
Shs Float 2.90M
Insider Own 15.19%
Instit Own 59.19%
Short Float 4.25%
Short Ratio 4.08
Short Interest 136.18K
52W High 20.98
vs 52W High -55.29%
52W Low 8.67
vs 52W Low 8.19%
Beta 0.38
Impl. Vol. —
Rel Volume 0.64
Avg Volume 23.72K
Volume 15.23K
Target (mean) $17.50
Tgt Median $17.50
Tgt Low $17.00
Tgt High $18.00
# Analysts 2
Recom None
Prev Close $9.60
Price $9.38
Change -2.29%
About

FitLife Brands, Inc. provides nutritional supplements and wellness products for health-conscious consumers in the United States and internationally. The company provides weight loss, sports nutrition, and general health products; general wellness products with an emphasis on natural, vegan, and organic ingredients; male health and weight loss products; energy products; general health supplements; and natural skincare and beauty products; supplements focused on targeted nutrition; supplements for weight loss, cleansing and sexual health, and total body wellness. It markets its products under the brand names of NDS Nutrition, PMD Sports, SirenLabs, CoreActive, Nutrology, Metis Nutrition, iSatori, BioGenetic Laboratories, Energize, Dr. Tobias, All-Natural Advice, Maritime Naturals, MusclePharm, Irwin Naturals, Applied Nutrition, and Nature's Secret through franchised stores, as well as through retail locations, which include specialty, mass, and online, and e-commerce platform. The company was formerly known as Bond Laboratories, Inc. and changed its name to FitLife Brands, Inc. in September 2013. FitLife Brands, Inc. was incorporated in 2005 and is headquartered in Omaha, Nebraska.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$17.50
Mean price target
2. Current target
$9.38
Latest analyst target
3. DCF / Fair value
$-2.78
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.38
Low
$17.00
High
$18.00
Mean
$17.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-02 main Lake Street Buy → Buy $18
2025-08-15 main Roth Capital Buy → Buy $25
2025-03-17 init Lake Street — → Buy $21
News
RSS: Latest FTLF news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-10 DAWSON GRANT ROBERT Director — 3,000 $9.98 $29,940
2026-04-10 LINGENBRINK MATTHEW Director — 3,000 $9.76 $29,280
2026-01-15 YAKATAN SETH Director — 164 $15.36 $2,519
2025-12-15 YAKATAN SETH Director — 429 $17.00 $7,599
2025-04-15 ORDAL TODD Director — 300 $12.07 $3,621
2025-04-14 LINGENBRINK MATTHEW Director — 3,000 $12.17 $36,510
2025-03-31 JUDD DAYTON R Chief Executive Officer — 144,000 $2.62 $377,280
2025-03-31 LINGENBRINK MATTHEW Director — 2,800 $12.17 $34,089
2025-03-28 DAWSON GRANT ROBERT Director — 2,144 $12.68 $27,188
2025-01-15 ORDAL TODD Director — 150 $30.37 $4,556
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
81.46
+26.35%
64.47
+22.33%
52.70
+82.97%
28.80
Operating Revenue
81.46
+26.35%
64.47
+22.33%
52.70
+82.97%
28.80
Cost Of Revenue
50.01
+37.42%
36.39
+16.38%
31.27
+86.46%
16.77
Reconciled Cost Of Revenue
50.01
+37.42%
36.39
+16.38%
31.27
+86.46%
16.77
Gross Profit
31.45
+12.01%
28.08
+31.02%
21.43
+78.10%
12.03
Operating Expense
19.32
+31.35%
14.71
+20.00%
12.26
+101.70%
6.08
Selling General And Administration
18.90
+29.44%
14.60
+20.04%
12.16
+102.35%
6.01
Selling And Marketing Expense
4.86
+5.06%
4.63
+8.19%
4.28
—
General And Administrative Expense
14.04
+40.75%
9.97
+26.47%
7.88
—
Other Gand A
14.04
+40.75%
9.97
+26.47%
7.88
—
Total Expenses
69.32
+35.67%
51.09
+17.40%
43.52
+90.51%
22.84
Operating Income
12.14
-9.25%
13.37
+45.73%
9.18
+54.03%
5.96
Total Operating Income As Reported
10.06
-23.30%
13.12
+73.76%
7.55
+32.43%
5.70
EBITDA
10.51
-21.23%
13.35
+64.32%
8.12
+37.94%
5.89
Normalized EBITDA
12.61
-6.97%
13.55
+41.75%
9.56
+55.57%
6.14
Reconciled Depreciation
0.42
+288.89%
0.11
+14.89%
0.09
+42.42%
0.07
EBIT
10.09
-23.76%
13.24
+64.90%
8.03
+37.89%
5.82
Total Unusual Items
-2.09
-921.46%
-0.20
+85.74%
-1.44
-459.53%
-0.26
Total Unusual Items Excluding Goodwill
-2.09
-921.46%
-0.20
+85.74%
-1.44
-459.53%
-0.26
Special Income Charges
-2.08
-713.73%
-0.26
+84.33%
-1.63
-533.07%
-0.26
Other Special Charges
—
—
—
—
Restructuring And Mergern Acquisition
2.08
+713.73%
0.26
-84.33%
1.63
+533.07%
0.26
Net Income
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Pretax Income
8.23
-30.68%
11.87
+69.51%
7.00
+20.29%
5.82
Net Non Operating Interest Income Expense
-1.76
-35.98%
-1.30
-76.36%
-0.74
-708.26%
0.12
Interest Expense Non Operating
1.86
+36.28%
1.37
+33.37%
1.02
0.00
Net Interest Income
-1.76
-35.98%
-1.30
-76.36%
-0.74
-708.26%
0.12
Interest Expense
1.86
+36.28%
1.37
+33.37%
1.02
0.00
Interest Income Non Operating
0.10
+42.03%
0.07
-76.12%
0.29
+138.84%
0.12
Interest Income
0.10
+42.03%
0.07
-76.12%
0.29
+138.84%
0.12
Other Income Expense
-2.14
-945.37%
-0.20
+85.74%
-1.44
-459.53%
-0.26
Other Non Operating Income Expenses
-0.05
—
—
—
Gain On Sale Of Security
-0.02
-138.00%
0.05
-73.54%
0.19
—
Tax Provision
1.90
-34.08%
2.89
+69.13%
1.71
+22.54%
1.39
Tax Rate For Calcs
0.00
-5.02%
0.00
-0.23%
0.00
+1.88%
0.00
Tax Effect Of Unusual Items
-0.48
-870.23%
-0.05
+85.78%
-0.35
-470.03%
-0.06
Net Income Including Noncontrolling Interests
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Net Income From Continuing Operation Net Minority Interest
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Net Income From Continuing And Discontinued Operation
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Net Income Continuous Operations
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Normalized Income
7.94
-13.16%
9.14
+43.17%
6.38
+38.04%
4.62
Net Income Common Stockholders
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Diluted EPS
—
0.91
+68.52%
0.54
+21.35%
0.45
Basic EPS
—
0.98
+66.10%
0.59
+21.65%
0.48
Basic Average Shares
—
9.20
+2.42%
8.98
-1.38%
9.11
Diluted Average Shares
—
9.90
+0.90%
9.81
-1.41%
9.95
Diluted NI Availto Com Stockholders
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Depreciation Amortization Depletion Income Statement
0.42
+288.89%
0.11
+14.89%
0.09
+42.42%
0.07
Depreciation And Amortization In Income Statement
0.42
+288.89%
0.11
+14.89%
0.09
+42.42%
0.07
Total Other Finance Cost
—
—
—
—
Line Item Trend 2023-12-31
Total Assets
55.35
Current Assets
14.69
Cash Cash Equivalents And Short Term Investments
1.14
Cash And Cash Equivalents
1.14
Cash Financial
1.14
Receivables
3.06
Accounts Receivable
2.05
Gross Accounts Receivable
2.06
Allowance For Doubtful Accounts Receivable
-0.02
Taxes Receivable
1.02
Inventory
9.09
Raw Materials
—
Finished Goods
8.29
Prepaid Assets
—
Restricted Cash
0.76
Other Current Assets
0.64
Total Non Current Assets
40.65
Net PPE
0.26
Gross PPE
1.07
Accumulated Depreciation
-0.81
Machinery Furniture Equipment
—
Other Properties
1.07
Goodwill And Other Intangible Assets
39.60
Goodwill
13.29
Other Intangible Assets
26.31
Non Current Deferred Assets
0.79
Non Current Deferred Taxes Assets
0.79
Other Non Current Assets
—
Total Liabilities Net Minority Interest
28.31
Current Liabilities
10.34
Payables And Accrued Expenses
5.18
Payables
4.15
Accounts Payable
3.26
Current Accrued Expenses
1.03
Total Tax Payable
0.89
Income Tax Payable
0.89
Current Debt And Capital Lease Obligation
4.59
Current Debt
4.50
Other Current Borrowings
4.50
Current Capital Lease Obligation
0.09
Total Non Current Liabilities Net Minority Interest
17.97
Long Term Debt And Capital Lease Obligation
15.56
Long Term Debt
15.51
Long Term Capital Lease Obligation
0.05
Non Current Deferred Liabilities
2.41
Non Current Deferred Taxes Liabilities
2.41
Stockholders Equity
27.04
Common Stock Equity
27.04
Capital Stock
0.09
Common Stock
0.09
Preferred Stock
0.00
Share Issued
9.20
Ordinary Shares Number
9.20
Treasury Shares Number
0.00
Additional Paid In Capital
30.65
Retained Earnings
-3.42
Gains Losses Not Affecting Retained Earnings
-0.29
Treasury Stock
0.00
Total Equity Gross Minority Interest
27.04
Total Capitalization
42.55
Working Capital
4.36
Invested Capital
47.05
Total Debt
20.15
Net Debt
18.87
Capital Lease Obligations
0.14
Net Tangible Assets
-12.57
Tangible Book Value
-12.57
Current Provisions
0.57
Derivative Product Liabilities
—
Foreign Currency Translation Adjustments
-0.29
Inventories Adjustments Allowances
-0.16
Other Inventories
0.96
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
7.44
-22.59%
9.61
+127.73%
4.22
+2.18%
4.13
Cash Flow From Continuing Operating Activities
7.44
-22.59%
9.61
+127.73%
4.22
+2.18%
4.13
Net Income From Continuing Operations
6.33
-29.59%
8.98
+69.64%
5.30
+19.58%
4.43
Depreciation Amortization Depletion
0.42
+288.89%
0.11
+14.89%
0.09
+42.42%
0.07
Depreciation
0.07
+4.29%
0.07
+34.62%
0.05
+116.67%
0.02
Amortization Cash Flow
0.35
+813.16%
0.04
-9.52%
0.04
+0.00%
0.04
Depreciation And Amortization
0.42
+288.89%
0.11
+14.89%
0.09
+42.42%
0.07
Amortization Of Intangibles
0.35
+813.16%
0.04
-9.52%
0.04
+0.00%
0.04
Other Non Cash Items
1.13
+2665.85%
0.04
-87.87%
0.34
+514.55%
0.06
Stock Based Compensation
0.40
-11.98%
0.46
-2.96%
0.47
+30.30%
0.36
Provisionand Write Offof Assets
0.12
+402.63%
-0.04
-272.73%
0.02
-51.11%
0.04
Operating Gains Losses
—
—
—
—
Change In Working Capital
-0.96
-1814.29%
0.06
+102.80%
-2.00
-159.12%
-0.77
Change In Receivables
0.21
-41.83%
0.36
+140.93%
-0.88
-457.09%
0.25
Changes In Account Receivables
0.21
-41.83%
0.36
+140.93%
-0.88
-457.09%
0.25
Change In Inventory
-0.58
+72.40%
-2.11
-305.56%
1.03
+138.92%
-2.64
Change In Prepaid Assets
0.20
-71.10%
0.69
+488.76%
-0.18
-187.25%
0.20
Change In Payables And Accrued Expense
0.11
-89.17%
0.99
+133.92%
-2.91
-1242.35%
0.26
Change In Accrued Expense
-0.58
-13.67%
-0.51
-519.67%
0.12
+377.27%
-0.04
Change In Payable
0.69
-54.07%
1.50
+149.42%
-3.04
-1115.05%
0.30
Change In Account Payable
0.74
-14.20%
0.87
+132.33%
-2.68
-2429.57%
0.12
Change In Other Working Capital
-0.88
-695.27%
0.15
-84.54%
0.96
-20.18%
1.20
Change In Other Current Assets
0.24
+168.89%
0.09
+8.43%
0.08
+50.91%
0.06
Change In Other Current Liabilities
-0.26
-124.56%
-0.11
-18.75%
-0.10
+1.03%
-0.10
Investing Cash Flow
-42.54
-425320.00%
-0.01
+99.97%
-35.99
0.00
Cash Flow From Continuing Investing Activities
-42.54
-425320.00%
-0.01
+99.97%
-35.99
0.00
Net PPE Purchase And Sale
-0.04
-320.00%
-0.01
+90.57%
-0.11
0.00
Purchase Of PPE
-0.04
-320.00%
-0.01
+90.57%
-0.11
0.00
Capital Expenditure
-0.04
-320.00%
-0.01
+90.57%
-0.11
—
Net Business Purchase And Sale
-42.50
0.00
+100.00%
-17.10
0.00
Purchase Of Business
-42.50
0.00
+100.00%
-17.10
0.00
Net Other Investing Changes
—
—
-18.79
—
Financing Cash Flow
32.09
+559.49%
-6.98
-134.41%
20.30
+2806.13%
-0.75
Cash Flow From Continuing Financing Activities
32.09
+559.49%
-6.98
-134.41%
20.30
+2806.13%
-0.75
Net Issuance Payments Of Debt
31.40
+548.63%
-7.00
-134.78%
20.12
0.00
Issuance Of Debt
46.05
0.00
-100.00%
22.50
0.00
Repayment Of Debt
-14.65
-109.26%
-7.00
-194.74%
-2.38
0.00
Long Term Debt Issuance
46.05
0.00
-100.00%
22.50
0.00
Long Term Debt Payments
-14.65
-109.26%
-7.00
-194.74%
-2.38
0.00
Net Long Term Debt Issuance
31.40
+548.63%
-7.00
-134.78%
20.12
0.00
Net Common Stock Issuance
—
—
0.00
+100.00%
-0.78
Common Stock Payments
—
—
0.00
+100.00%
-0.78
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-0.78
Proceeds From Stock Option Exercised
0.68
+3911.76%
0.02
-90.06%
0.17
+489.66%
0.03
Changes In Cash
-3.02
-215.28%
2.62
+122.80%
-11.48
-439.56%
3.38
Effect Of Exchange Rate Changes
0.14
+2760.00%
0.01
-94.90%
0.10
0.00
Beginning Cash Position
4.52
+138.15%
1.90
-85.70%
13.28
+34.15%
9.90
End Cash Position
1.65
-63.58%
4.52
+138.15%
1.90
-85.70%
13.28
Free Cash Flow
7.40
-22.95%
9.60
+133.35%
4.11
-0.39%
4.13
Interest Paid Supplemental Data
1.75
+28.43%
1.36
+75.16%
0.78
0.00
Income Tax Paid Supplemental Data
2.36
-5.44%
2.50
+257.88%
0.70
+23166.67%
0.00
Change In Income Tax Payable
-0.05
-108.52%
0.63
+278.09%
-0.36
-293.48%
0.18
Change In Tax Payable
-0.05
-108.52%
0.63
+278.09%
-0.36
-293.48%
0.18
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category