Symbols / GAIA Stock $3.11 +1.63% Gaia, Inc.

Communication Services • Entertainment • United States • NGM
GAIA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Entertainment
CEO Ms. Kiersten Medvedich
Exch · Country NGM · United States
Market Cap 77.68M
Enterprise Value 93.12M
Income -4.39M
Sales 98.95M
FCF (ttm) 13.74M
Book/sh 3.52
Cash/sh 0.54
Employees 112
Insider 10d —
IPO Oct 29, 1999
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 9.15
PEG 1.23
P/S 0.79
P/B 0.88
P/C —
EV/EBITDA 31.57
EV/Sales 0.94
Quick Ratio 0.50
Current Ratio 0.59
Debt/Eq 14.48
LT Debt/Eq —
EPS (ttm) -0.18
EPS next Y 0.34
EPS Growth —
Revenue Growth 5.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-04
Earnings (prior) 2026-03-02
ROA -2.16%
ROE -5.39%
ROIC —
Gross Margin 87.07%
Oper. Margin -2.57%
Profit Margin -4.54%
Shs Outstand 19.58M
Shs Float 15.30M
Insider Own 13.06%
Instit Own 56.98%
Short Float 3.01%
Short Ratio 7.46
Short Interest 567.02K
52W High 6.39
vs 52W High -51.33%
52W Low 2.45
vs 52W Low 26.94%
Beta 0.94
Impl. Vol. 12.50%
Rel Volume 0.70
Avg Volume 70.62K
Volume 49.28K
Target (mean) $7.38
Tgt Median $6.75
Tgt Low $6.00
Tgt High $10.00
# Analysts 4
Recom None
Prev Close $3.06
Price $3.11
Change 1.63%
About

Gaia, Inc. operates a digital video subscription service and online community for underserved member base in the United States, Canada, Australia, and internationally. It has a digital content library with various titles in Spanish, German, and French languages available. The company's network comprises Seeking Truth that provides topics that include ancient wisdom and metaphysics; Transformation channel that offers content in the areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel focuses on food and nutrition, holistic healing, alternative and integrative medicines, and longevity; and Yoga channel, which provides access to streaming yoga, Eastern arts, and other movement based classes. The company was formerly known as Gaiam, Inc. and changed its name to Gaia, Inc. in July 2016. Gaia, Inc. was incorporated in 1988 and is headquartered in Louisville, Colorado.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.38
Mean price target
2. Current target
$3.11
Latest analyst target
3. DCF / Fair value
$12.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.11
Low
$6.00
High
$10.00
Mean
$7.38

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2022-06-21 down B. Riley Securities Buy → Neutral $5
2020-02-25 reit B. Riley Securities — → Buy $17
2018-04-27 init Roth Capital — → Buy $21
2018-03-26 init B. Riley Securities — → Buy $23
2015-06-19 init Imperial Capital — → Outperform $8
2015-05-05 init Roth Capital — → Buy $8
2014-06-19 up Sidoti & Co. Neutral → Buy —
2014-04-28 init Lake Street — → Buy $10
2014-04-08 init Sidoti & Co. — → Neutral —
News
RSS: Latest GAIA news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 RYSAVY JIRKA Director and Beneficial Owner of more than 10% of a Class of Security — 76,543 $2.77 $212,024
2026-03-31 MEDVEDICH KIERSTEN Chief Executive Officer — 34,688 $2.77 $96,086
2026-03-18 SUTHERLAND PAUL HOWARD Director — 2,000 $3.01 $6,020
2026-03-17 SUTHERLAND PAUL HOWARD Director — 1,514 $3.07 $4,653
2026-03-16 SUTHERLAND PAUL HOWARD Director — 5,486 $3.11 $17,061
2026-03-13 SUTHERLAND PAUL HOWARD Director — 2,000 $3.07 $6,140
2026-03-10 SUTHERLAND PAUL HOWARD Director — 10,250 $3.08 $31,618
2026-03-06 SUTHERLAND PAUL HOWARD Director — 10,000 $3.15 $31,540
2026-03-05 MEDVEDICH KIERSTEN Chief Executive Officer — 1,525 $3.22 $4,910
2026-03-05 NUTA YON Chief Operating Officer — 1,540 $3.24 $4,992
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
98.95
+10.82%
89.30
+11.03%
80.42
-1.97%
82.03
Operating Revenue
98.95
+10.82%
89.30
+11.03%
80.42
-1.97%
82.03
Cost Of Revenue
12.79
+2.90%
12.43
+6.92%
11.63
+6.54%
10.91
Reconciled Cost Of Revenue
12.79
+2.90%
12.43
+6.92%
11.63
+6.54%
10.91
Gross Profit
86.16
+12.10%
76.86
+11.73%
68.79
-3.27%
71.12
Operating Expense
91.26
+10.52%
82.58
+12.57%
73.36
+2.84%
71.34
Selling General And Administration
91.26
+10.52%
82.58
+12.57%
73.36
+2.84%
71.34
Selling And Marketing Expense
81.87
+9.43%
74.82
+11.41%
67.16
+4.68%
64.16
General And Administrative Expense
9.39
+21.03%
7.76
+25.08%
6.21
-13.59%
7.18
Other Gand A
9.39
+21.03%
7.76
+25.08%
6.21
-13.59%
7.18
Total Expenses
104.06
+9.52%
95.01
+11.79%
84.99
+3.33%
82.25
Operating Income
-5.10
+10.72%
-5.72
-25.18%
-4.57
-2014.35%
-0.22
Total Operating Income As Reported
-5.10
+10.72%
-5.72
-25.18%
-4.57
-1623.40%
-0.27
EBITDA
13.37
+3.58%
12.90
+7.78%
11.97
-9.03%
13.16
Normalized EBITDA
13.37
+3.58%
12.90
+7.78%
11.97
-21.29%
15.21
Reconciled Depreciation
18.47
-0.81%
18.62
+9.27%
17.04
+6.92%
15.94
EBIT
-5.10
+10.72%
-5.72
-12.81%
-5.07
-82.56%
-2.78
Total Unusual Items
—
—
0.00
+100.00%
-2.05
Total Unusual Items Excluding Goodwill
—
—
0.00
+100.00%
-2.05
Special Income Charges
—
—
0.00
+100.00%
-2.05
Other Special Charges
—
—
—
2.00
Restructuring And Mergern Acquisition
—
—
0.00
-100.00%
0.05
Net Income
-4.49
+14.12%
-5.23
+9.81%
-5.80
-49.11%
-3.89
Pretax Income
-5.09
+2.36%
-5.22
+5.76%
-5.54
-82.49%
-3.03
Net Non Operating Interest Income Expense
0.01
-97.80%
0.50
+207.28%
-0.47
-81.71%
-0.26
Interest Expense Non Operating
—
—
0.47
+81.71%
0.26
Net Interest Income
0.01
-97.80%
0.50
+207.28%
-0.47
-81.71%
-0.26
Interest Expense
—
—
0.47
+81.71%
0.26
Interest Income Non Operating
0.01
-97.80%
0.50
—
—
Interest Income
0.01
-97.80%
0.50
—
—
Other Income Expense
—
—
-0.50
+80.43%
-2.56
Tax Provision
0.19
+664.71%
-0.03
-156.67%
0.06
-70.30%
0.20
Tax Rate For Calcs
0.00
+3121.85%
0.00
-96.90%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
+100.00%
-0.43
Net Income Including Noncontrolling Interests
-5.39
+0.19%
-5.40
+3.52%
-5.59
-55.63%
-3.60
Net Income From Continuing Operation Net Minority Interest
-4.39
+12.48%
-5.02
+13.53%
-5.80
-64.32%
-3.53
Net Income From Continuing And Discontinued Operation
-4.49
+14.12%
-5.23
+9.81%
-5.80
-49.11%
-3.89
Net Income Continuous Operations
-5.29
-1.99%
-5.18
+7.38%
-5.59
-72.95%
-3.23
Net Income Discontinuous Operations
-0.10
+52.31%
-0.22
0.00
+100.00%
-0.36
Minority Interests
0.89
+441.82%
0.17
+179.71%
-0.21
+30.07%
-0.30
Normalized Income
-4.39
+12.48%
-5.02
+13.53%
-5.80
-203.41%
-1.91
Net Income Common Stockholders
-4.49
+14.12%
-5.23
+9.81%
-5.80
-49.11%
-3.89
Diluted EPS
-0.18
+18.18%
-0.22
+18.52%
-0.27
-80.00%
-0.15
Basic EPS
-0.18
+18.18%
-0.22
+18.52%
-0.27
-80.00%
-0.15
Basic Average Shares
24.85
+4.48%
23.79
+10.63%
21.50
+3.79%
20.72
Diluted Average Shares
24.85
+4.48%
23.79
+10.63%
21.50
+3.79%
20.72
Diluted NI Availto Com Stockholders
-4.49
+14.12%
-5.23
+9.81%
-5.80
-49.11%
-3.89
Earnings From Equity Interest
—
0.00
+100.00%
-0.50
+1.96%
-0.51
Total Other Finance Cost
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
154.65
+9.51%
141.22
+8.40%
130.27
Current Assets
22.50
+42.96%
15.74
-2.12%
16.08
Cash Cash Equivalents And Short Term Investments
13.54
+131.06%
5.86
-24.54%
7.77
Cash And Cash Equivalents
13.54
+131.06%
5.86
-24.54%
7.77
Cash Financial
—
—
—
Receivables
5.44
-26.22%
7.37
+16.93%
6.30
Accounts Receivable
5.44
-2.21%
5.56
+35.25%
4.11
Other Receivables
—
1.81
-17.43%
2.19
Prepaid Assets
—
—
—
Other Current Assets
3.53
+40.35%
2.51
+24.71%
2.02
Total Non Current Assets
132.15
+5.32%
125.47
+9.88%
114.19
Net PPE
26.75
+17.37%
22.79
+1.67%
22.42
Gross PPE
40.09
+10.09%
36.42
+3.51%
35.18
Accumulated Depreciation
-13.34
+2.08%
-13.63
-6.74%
-12.77
Properties
0.00
0.00
0.00
Land And Improvements
2.80
+7.74%
2.60
+0.00%
2.60
Buildings And Improvements
19.82
-1.69%
20.16
+0.03%
20.15
Machinery Furniture Equipment
8.64
+5.26%
8.21
+33.54%
6.15
Other Properties
8.84
+62.01%
5.45
-13.26%
6.29
Goodwill And Other Intangible Assets
97.86
+0.73%
97.14
+15.75%
83.93
Goodwill
33.98
+6.38%
31.94
+0.00%
31.94
Other Intangible Assets
63.88
-2.04%
65.20
+25.42%
51.99
Investments And Advances
7.54
+36.10%
5.54
-13.08%
6.37
Long Term Equity Investment
7.54
+36.10%
5.54
-13.08%
6.37
Other Non Current Assets
—
5.54
+276.61%
1.47
Total Liabilities Net Minority Interest
52.52
+11.26%
47.20
+8.53%
43.49
Current Liabilities
37.96
-9.25%
41.83
+33.09%
31.43
Payables And Accrued Expenses
16.75
+18.26%
14.17
+8.39%
13.07
Payables
15.22
+22.43%
12.44
+3.30%
12.04
Accounts Payable
15.22
+22.43%
12.44
+3.30%
12.04
Current Accrued Expenses
1.53
-11.66%
1.73
+67.76%
1.03
Pensionand Other Post Retirement Benefit Plans Current
1.86
+6.09%
1.76
+74.75%
1.01
Current Debt And Capital Lease Obligation
0.84
-87.33%
6.64
+610.16%
0.94
Current Debt
0.23
-96.09%
5.80
+3642.58%
0.15
Other Current Borrowings
0.23
-96.09%
5.80
+3642.58%
0.15
Current Capital Lease Obligation
0.61
-26.82%
0.84
+7.56%
0.78
Current Deferred Liabilities
18.50
-3.98%
19.27
+21.48%
15.86
Current Deferred Revenue
18.50
-3.98%
19.27
+21.48%
15.86
Other Current Liabilities
—
—
0.56
Total Non Current Liabilities Net Minority Interest
14.56
+171.06%
5.37
-55.47%
12.06
Long Term Debt And Capital Lease Obligation
13.95
+186.57%
4.87
-57.69%
11.51
Long Term Debt
5.45
—
5.80
Long Term Capital Lease Obligation
8.50
+74.59%
4.87
-14.70%
5.71
Non Current Deferred Liabilities
0.60
+20.36%
0.50
-9.07%
0.55
Non Current Deferred Taxes Liabilities
0.60
+20.36%
0.50
-9.07%
0.55
Stockholders Equity
87.95
+9.02%
80.67
-5.65%
85.50
Common Stock Equity
87.95
+9.02%
80.67
-5.65%
85.50
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
25.11
+7.00%
23.47
+1.09%
23.21
Ordinary Shares Number
24.96
+6.67%
23.40
+1.10%
23.15
Treasury Shares Number
0.15
+125.90%
0.06
+0.28%
0.06
Additional Paid In Capital
183.39
+7.08%
171.27
+0.34%
170.69
Retained Earnings
-94.92
-4.97%
-90.43
-6.14%
-85.19
Treasury Stock
0.53
+210.65%
0.17
—
Minority Interest
14.18
+6.32%
13.34
+944.48%
1.28
Total Equity Gross Minority Interest
102.13
+8.63%
94.01
+8.33%
86.78
Total Capitalization
93.40
+15.77%
80.67
-11.64%
91.30
Working Capital
-15.46
+40.75%
-26.09
-69.98%
-15.35
Invested Capital
93.63
+8.27%
86.48
-5.45%
91.46
Total Debt
14.79
+28.54%
11.51
-7.51%
12.44
Net Debt
—
—
—
Capital Lease Obligations
9.12
+59.69%
5.71
-12.02%
6.49
Net Tangible Assets
-9.91
+39.84%
-16.47
-1146.38%
1.57
Tangible Book Value
-9.91
+39.84%
-16.47
-1146.38%
1.57
Investment Properties
—
—
—
Investments In Other Ventures Under Equity Method
7.54
+36.10%
5.54
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
5.67
-18.04%
6.92
+17.94%
5.87
+249.40%
1.68
Cash Flow From Continuing Operating Activities
5.67
-18.04%
6.92
+17.94%
5.87
+187.75%
2.04
Cash From Discontinued Operating Activities
—
—
0.00
+100.00%
-0.36
Net Income From Continuing Operations
-5.39
+0.19%
-5.40
+3.52%
-5.59
-72.95%
-3.23
Depreciation Amortization Depletion
18.47
-0.81%
18.62
+9.27%
17.04
+6.92%
15.94
Depreciation
8.05
-6.13%
8.58
+9.54%
7.83
+2.78%
7.62
Amortization Cash Flow
10.42
+3.73%
10.04
+9.05%
9.21
+10.71%
8.32
Depreciation And Amortization
18.47
-0.81%
18.62
+9.27%
17.04
+6.92%
15.94
Amortization Of Intangibles
10.42
+3.73%
10.04
+9.05%
9.21
+10.71%
8.32
Other Non Cash Items
-10.23
-11.78%
-9.15
-21.19%
-7.55
+13.87%
-8.77
Stock Based Compensation
1.67
+29.85%
1.28
+21.15%
1.06
-41.85%
1.82
Deferred Tax
0.19
+664.71%
-0.03
-156.67%
0.06
-70.30%
0.20
Deferred Income Tax
0.19
+664.71%
-0.03
-156.67%
0.06
-70.30%
0.20
Operating Gains Losses
—
—
0.50
-1.96%
0.51
Change In Working Capital
0.96
-39.86%
1.60
+350.28%
0.36
+108.04%
-4.43
Change In Receivables
2.05
+215.79%
-1.77
+44.76%
-3.20
-1309.25%
-0.23
Changes In Account Receivables
0.14
+109.11%
-1.54
-32.87%
-1.16
-346.33%
-0.26
Change In Prepaid Assets
-0.64
-39.70%
-0.46
-187.81%
0.53
+177.09%
-0.68
Change In Payables And Accrued Expense
0.62
+47.41%
0.42
-67.21%
1.29
+146.21%
-2.80
Change In Accrued Expense
-1.49
-1197.06%
0.14
+104.04%
-3.36
-205.45%
-1.10
Change In Payable
2.12
+635.07%
0.29
-93.81%
4.66
+374.37%
-1.70
Change In Account Payable
2.12
+635.07%
0.29
-93.81%
4.66
+374.37%
-1.70
Change In Other Working Capital
-1.06
-131.20%
3.41
+96.14%
1.74
+340.25%
-0.72
Investing Cash Flow
-10.05
+33.01%
-15.00
-183.95%
-5.28
+42.98%
-9.26
Cash Flow From Continuing Investing Activities
-10.05
+33.01%
-15.00
-183.95%
-5.28
+42.98%
-9.26
Net PPE Purchase And Sale
-6.05
-21.46%
-4.98
+5.54%
-5.27
+37.34%
-8.42
Purchase Of PPE
-6.05
-21.46%
-4.98
+5.54%
-5.27
+37.34%
-8.42
Capital Expenditure
-6.05
+59.65%
-15.00
-183.95%
-5.28
+37.25%
-8.42
Net Business Purchase And Sale
-4.00
—
-0.01
+99.06%
-0.85
Purchase Of Business
-4.00
—
-0.01
+99.06%
-0.85
Net Intangibles Purchase And Sale
0.00
+100.00%
-10.02
-125100.00%
-0.01
—
Purchase Of Intangibles
0.00
+100.00%
-10.02
-125100.00%
-0.01
—
Financing Cash Flow
12.05
+95.38%
6.17
+240.72%
-4.38
-149.39%
8.88
Cash Flow From Continuing Financing Activities
12.05
+95.38%
6.17
+240.72%
-4.38
-149.39%
8.88
Net Issuance Payments Of Debt
-0.14
+20.67%
-0.18
+98.05%
-9.17
-203.83%
8.83
Issuance Of Debt
13.66
-29.95%
19.50
-32.53%
28.90
+75.15%
16.50
Repayment Of Debt
-13.80
+29.87%
-19.68
+48.31%
-38.07
-396.63%
-7.67
Long Term Debt Issuance
5.68
—
—
—
Long Term Debt Payments
-5.80
—
-38.07
-396.63%
-7.67
Net Long Term Debt Issuance
-0.12
—
-38.07
-396.63%
-7.67
Short Term Debt Issuance
7.98
-59.08%
19.50
-32.53%
28.90
+75.15%
16.50
Short Term Debt Payments
-8.00
+59.35%
-19.68
+48.31%
-38.07
—
Net Short Term Debt Issuance
-0.02
+88.83%
-0.18
+98.05%
-9.17
-155.59%
16.50
Net Common Stock Issuance
7.03
+21193.94%
0.03
-99.31%
4.79
+11034.88%
0.04
Common Stock Payments
—
0.00
+100.00%
-0.17
0.00
Repurchase Of Capital Stock
—
0.00
+100.00%
-0.17
0.00
Net Other Financing Charges
5.17
-18.16%
6.32
—
—
Changes In Cash
7.68
+502.94%
-1.91
+49.79%
-3.80
-393.58%
1.29
Beginning Cash Position
5.86
-24.54%
7.77
-32.83%
11.56
+12.59%
10.27
End Cash Position
13.54
+131.06%
5.86
-24.54%
7.77
-32.83%
11.56
Free Cash Flow
-0.38
+95.33%
-8.07
-1473.30%
0.59
+108.73%
-6.74
Interest Paid Supplemental Data
0.37
-36.69%
0.59
+21.83%
0.48
+59.80%
0.30
Income Tax Paid Supplemental Data
0.08
—
0.00
-100.00%
0.01
Common Stock Issuance
7.03
+21193.94%
0.03
-99.33%
4.96
+11427.91%
0.04
Earnings Losses From Equity Investments
—
0.00
-100.00%
0.50
-1.96%
0.51
Issuance Of Capital Stock
7.03
+21193.94%
0.03
-99.33%
4.96
+11427.91%
0.04
Net Investment Properties Purchase And Sale
—
—
—
—
Sale Of Investment Properties
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category