Symbols / GAUZ Stock $0.69 -5.44% Gauzy Ltd.

Technology • Electronic Components • Israel • NGM
GAUZ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Electronic Components
CEO Mr. Eyal Peso
Exch · Country NGM · Israel
Market Cap 12.93M
Enterprise Value 74.98M
Income -38.36M
Sales 96.81M
FCF (ttm) -10.64M
Book/sh 0.95
Cash/sh 0.07
Employees 708
Insider 10d —
IPO Jun 06, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 1.17
PEG —
P/S 0.13
P/B 0.72
P/C —
EV/EBITDA -2.84
EV/Sales 0.77
Quick Ratio 0.32
Current Ratio 0.66
Debt/Eq 354.31
LT Debt/Eq —
EPS (ttm) -0.12
EPS next Y 0.59
EPS Growth —
Revenue Growth -17.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-04-28
Earnings (prior) 2025-08-13
ROA -13.03%
ROE -94.46%
ROIC —
Gross Margin 29.99%
Oper. Margin -62.38%
Profit Margin -39.63%
Shs Outstand 18.74M
Shs Float 11.31M
Insider Own 31.45%
Instit Own 23.69%
Short Float 1.48%
Short Ratio 0.92
Short Interest 189.17K
52W High 10.76
vs 52W High -93.59%
52W Low 0.47
vs 52W Low 46.50%
Beta —
Impl. Vol. —
Rel Volume 0.16
Avg Volume 190.42K
Volume 29.58K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.73
Price $0.69
Change -5.44%
About

Gauzy Ltd., an integrated light and vision control company, develops, manufactures, and supplies vision and light control technologies in Israel, the United States, France, rest of Europe, Asia, and internationally. It operates through four segments: Architecture, Automotive, Safety tech, and Aeronautics. The company offers suspended particle device, liquid crystal, and films for smart glass applications, as well as camera monitoring systems, and other AI-powered advanced driver assistance system solutions. It also provides glass rooftops, side windows and windshields for commercial; retail, residential, healthcare, and hospitality application; camera and motion sensor systems, smart mirrors, and safety doors for buses, coaches, recreational vehicles, and specific vehicles; and shading and cabin management systems for private and commercial aircraft and helicopters. The company was incorporated in 2009 and is based in Tel Aviv-Yafo, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.69
Latest analyst target
3. DCF / Fair value
$-10.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.69
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-14 main Barclays Overweight → Overweight $10
2025-05-15 main B. Riley Securities Buy → Buy $13
2025-05-14 main Barclays Overweight → Overweight $13
2024-11-13 main B. Riley Securities Buy → Buy $14
2024-11-13 main Barclays Overweight → Overweight $15
2024-11-01 main TD Cowen Buy → Buy $18
2024-07-02 init B. Riley Securities — → Buy $21
2024-07-01 init Barclays — → Overweight $24
2024-07-01 init TD Cowen — → Buy $24
2024-07-01 init Stifel — → Buy $18
News
RSS: Latest GAUZ news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
103.53
+32.76%
77.98
+59.04%
49.03
+570.58%
7.31
Operating Revenue
103.53
+32.76%
77.98
+59.04%
49.03
+570.58%
7.31
Cost Of Revenue
73.79
+27.13%
58.04
+47.51%
39.35
+643.92%
5.29
Reconciled Cost Of Revenue
71.72
+28.09%
55.99
+49.48%
37.46
+621.30%
5.19
Gross Profit
29.74
+49.14%
19.94
+105.85%
9.69
+378.84%
2.02
Operating Expense
60.53
+18.24%
51.19
+21.67%
42.07
+157.88%
16.31
Research And Development
17.59
+9.70%
16.04
+31.26%
12.22
+56.98%
7.78
Selling General And Administration
38.33
+21.72%
31.49
+33.72%
23.55
+190.73%
8.10
Selling And Marketing Expense
16.13
+5.44%
15.30
+43.10%
10.69
+186.91%
3.73
General And Administrative Expense
22.19
+37.11%
16.19
+25.91%
12.86
+193.99%
4.37
Other Gand A
22.19
+37.11%
16.19
+25.91%
12.86
+193.99%
4.37
Other Operating Expenses
—
0.75
-71.20%
2.59
—
Total Expenses
134.31
+22.97%
109.23
+34.16%
81.42
+276.87%
21.60
Operating Income
-30.79
+1.48%
-31.25
+3.51%
-32.38
-126.60%
-14.29
Total Operating Income As Reported
-30.76
+3.85%
-31.99
+1.20%
-32.38
-126.60%
-14.29
EBITDA
-34.92
+41.68%
-59.88
-110.11%
-28.50
-74.35%
-16.35
Normalized EBITDA
-34.95
+40.90%
-59.13
-107.48%
-28.50
-74.35%
-16.35
Reconciled Depreciation
6.68
+16.90%
5.71
+1.98%
5.60
+960.61%
0.53
EBIT
-41.60
+36.58%
-65.59
-92.35%
-34.10
-102.09%
-16.87
Total Unusual Items
0.02
+103.08%
-0.75
+71.20%
-2.59
0.00
Total Unusual Items Excluding Goodwill
0.02
+103.08%
-0.75
+71.20%
-2.59
0.00
Special Income Charges
0.02
+103.08%
-0.75
+71.20%
-2.59
0.00
Restructuring And Mergern Acquisition
-0.02
-103.08%
0.75
-71.20%
2.59
0.00
Net Income
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Pretax Income
-53.12
+32.83%
-79.08
-108.89%
-37.86
-121.64%
-17.08
Net Non Operating Interest Income Expense
-22.31
+52.65%
-47.12
-760.52%
-5.48
-96.27%
-2.79
Interest Expense Non Operating
11.52
-14.63%
13.49
+258.95%
3.76
+1715.94%
0.21
Net Interest Income
-22.31
+52.65%
-47.12
-760.52%
-5.48
-96.27%
-2.79
Interest Expense
11.52
-14.63%
13.49
+258.95%
3.76
+1715.94%
0.21
Other Income Expense
-0.02
+97.06%
-0.71
+72.44%
-2.59
—
Other Non Operating Income Expenses
-0.04
-237.50%
0.03
—
—
Tax Provision
0.06
-66.12%
0.18
+315.91%
0.04
-68.79%
0.14
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.01
+103.08%
-0.17
0.00
0.00
Net Income Including Noncontrolling Interests
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Net Income From Continuing Operation Net Minority Interest
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Net Income From Continuing And Discontinued Operation
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Net Income Continuous Operations
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Normalized Income
-53.20
+32.39%
-78.69
-107.61%
-37.90
-120.08%
-17.22
Net Income Common Stockholders
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Diluted EPS
-4.11
+1.20%
-4.16
-109.13%
-1.99
-120.08%
-0.90
Basic EPS
-4.11
+1.20%
-4.16
-109.13%
-1.99
-120.08%
-0.90
Basic Average Shares
12.93
-32.15%
19.05
+0.00%
19.05
+0.00%
19.05
Diluted Average Shares
12.93
-32.15%
19.05
+0.00%
19.05
+0.00%
19.05
Diluted NI Availto Com Stockholders
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Depreciation Amortization Depletion Income Statement
4.61
+25.76%
3.66
-1.27%
3.71
+759.03%
0.43
Depreciation And Amortization In Income Statement
4.61
+25.76%
3.66
-1.27%
3.71
+759.03%
0.43
Total Other Finance Cost
10.79
-67.90%
33.63
+1858.59%
1.72
-33.53%
2.58
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
138.25
+8.05%
127.94
+16.80%
109.54
+397.73%
22.01
Current Assets
54.61
+17.38%
46.52
+29.40%
35.95
+562.59%
5.43
Cash Cash Equivalents And Short Term Investments
5.62
+22.73%
4.58
+0.20%
4.57
+158.99%
1.76
Cash And Cash Equivalents
5.62
+22.73%
4.58
+0.20%
4.57
+158.99%
1.76
Receivables
24.36
+23.83%
19.67
+43.67%
13.69
+783.93%
1.55
Accounts Receivable
24.36
+23.83%
19.67
+43.67%
13.69
+783.93%
1.55
Gross Accounts Receivable
25.62
+24.52%
20.57
+43.26%
14.36
+673.81%
1.86
Allowance For Doubtful Accounts Receivable
-1.26
-39.60%
-0.90
-34.93%
-0.67
-118.24%
-0.31
Inventory
15.88
+20.51%
13.17
+24.99%
10.54
+605.49%
1.49
Raw Materials
13.56
+14.15%
11.88
+35.59%
8.76
+781.59%
0.99
Work In Process
0.97
+650.39%
0.13
-37.07%
0.20
+294.23%
0.05
Finished Goods
1.34
+15.65%
1.16
-26.02%
1.57
+250.89%
0.45
Prepaid Assets
2.37
+54.70%
1.53
+311.83%
0.37
+830.00%
0.04
Restricted Cash
0.12
-8.46%
0.13
+0.00%
0.13
+32.65%
0.10
Other Current Assets
6.27
-15.71%
7.44
+11.83%
6.65
+1280.08%
0.48
Total Non Current Assets
83.64
+2.72%
81.42
+10.65%
73.59
+343.78%
16.58
Net PPE
37.98
+15.40%
32.91
+24.44%
26.44
+225.87%
8.12
Gross PPE
44.83
+21.39%
36.93
+23.05%
30.01
+233.29%
9.01
Accumulated Depreciation
-6.85
-70.33%
-4.02
-12.75%
-3.57
-301.01%
-0.89
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
13.13
+43.76%
9.13
-9.57%
10.10
+131.32%
4.37
Construction In Progress
2.72
-70.45%
9.21
+49.98%
6.14
0.00
Other Properties
24.25
+69.40%
14.31
+33.27%
10.74
+270.25%
2.90
Leases
4.73
+10.69%
4.28
+40.94%
3.03
+74.47%
1.74
Goodwill And Other Intangible Assets
39.60
-12.88%
45.46
+6.59%
42.65
+12555.19%
0.34
Goodwill
20.28
-5.88%
21.55
+3.71%
20.78
0.00
Other Intangible Assets
19.32
-19.20%
23.91
+9.32%
21.87
+6389.02%
0.34
Investments And Advances
—
—
0.00
-100.00%
1.30
Other Non Current Assets
6.06
+98.14%
3.06
-31.96%
4.50
+99.91%
2.25
Total Liabilities Net Minority Interest
89.92
-66.05%
264.83
+34.62%
196.73
+176.18%
71.23
Current Liabilities
56.73
-12.57%
64.89
+26.67%
51.23
+182.95%
18.10
Payables And Accrued Expenses
25.51
+22.89%
20.76
+33.20%
15.58
+169.31%
5.79
Payables
18.13
+29.60%
13.99
+18.63%
11.79
+148.83%
4.74
Accounts Payable
18.13
+29.60%
13.99
+19.27%
11.73
+375.24%
2.47
Other Payable
—
—
0.06
-76.75%
0.27
Current Accrued Expenses
7.38
+9.01%
6.77
+78.55%
3.79
+261.99%
1.05
Employee Benefits
2.76
-10.18%
3.08
+334.46%
0.71
0.00
Pensionand Other Post Retirement Benefit Plans Current
8.89
+1.62%
8.74
+33.55%
6.55
+348.49%
1.46
Current Debt And Capital Lease Obligation
18.90
-39.43%
31.20
+34.65%
23.17
+208.80%
7.50
Current Debt
16.54
-41.90%
28.46
+37.16%
20.75
+203.54%
6.84
Other Current Borrowings
16.54
-41.90%
28.46
+37.16%
20.75
+203.54%
6.84
Current Capital Lease Obligation
2.36
-13.68%
2.73
+13.16%
2.42
+262.76%
0.67
Current Deferred Liabilities
0.88
+19.00%
0.74
-69.30%
2.42
0.00
Current Deferred Revenue
0.88
+19.00%
0.74
-69.30%
2.42
0.00
Other Current Liabilities
2.55
-25.86%
3.44
-1.85%
3.51
+4.62%
3.35
Total Non Current Liabilities Net Minority Interest
33.19
-83.40%
199.95
+37.42%
145.50
+173.88%
53.13
Long Term Debt And Capital Lease Obligation
29.48
-71.61%
103.84
+157.84%
40.27
+2136.15%
1.80
Long Term Debt
21.91
-76.85%
94.63
+183.21%
33.41
+6264.57%
0.53
Long Term Capital Lease Obligation
7.57
-17.78%
9.21
+34.25%
6.86
+437.54%
1.28
Non Current Pension And Other Postretirement Benefit Plans
1.35
+11.51%
1.21
+70.62%
0.71
0.00
Other Non Current Liabilities
0.95
+1.83%
0.93
-18.05%
1.14
+308.63%
0.28
Preferred Securities Outside Stock Equity
0.00
-100.00%
70.54
-25.84%
95.12
+87.73%
50.67
Stockholders Equity
48.33
+135.31%
-136.89
-57.00%
-87.19
-77.13%
-49.22
Common Stock Equity
48.33
+135.31%
-136.89
-57.00%
-87.19
-77.13%
-49.22
Capital Stock
0.86
+170.31%
0.32
+95.12%
0.16
+0.61%
0.16
Common Stock
0.86
+170.31%
0.32
+95.12%
0.16
+0.61%
0.16
Share Issued
18.72
-1.75%
19.05
+0.00%
19.05
+0.00%
19.05
Ordinary Shares Number
18.72
-1.75%
19.05
+0.00%
19.05
+0.00%
19.05
Additional Paid In Capital
275.39
+683.83%
35.13
+405.38%
6.95
+31.82%
5.27
Retained Earnings
-225.01
-30.95%
-171.83
-85.64%
-92.56
-69.34%
-54.66
Gains Losses Not Affecting Retained Earnings
-2.91
-465.63%
-0.52
+70.44%
-1.74
0.00
Other Equity Adjustments
-2.91
-465.63%
-0.52
+70.44%
-1.74
—
Total Equity Gross Minority Interest
48.33
+135.31%
-136.89
-57.00%
-87.19
-77.13%
-49.22
Total Capitalization
70.23
+266.20%
-42.26
+21.41%
-53.77
-10.43%
-48.70
Working Capital
-2.12
+88.46%
-18.36
-20.24%
-15.27
-20.48%
-12.68
Invested Capital
86.77
+728.96%
-13.80
+58.22%
-33.02
+21.12%
-41.86
Total Debt
48.37
-64.18%
135.04
+112.85%
63.44
+581.88%
9.30
Net Debt
32.83
-72.30%
118.52
+138.95%
49.60
+785.89%
5.60
Capital Lease Obligations
9.93
-16.84%
11.94
+28.75%
9.28
+377.60%
1.94
Net Tangible Assets
8.73
+104.79%
-182.35
-40.44%
-129.84
-161.98%
-49.56
Tangible Book Value
8.73
+104.79%
-182.35
-40.44%
-129.84
-161.98%
-49.56
Available For Sale Securities
—
—
—
1.30
Derivative Product Liabilities
0.00
-100.00%
21.57
+160.87%
8.27
+2075.53%
0.38
Dueto Related Parties Current
—
—
0.00
-100.00%
2.00
Investmentin Financial Assets
—
—
0.00
-100.00%
1.30
Non Current Note Receivables
—
—
0.00
-100.00%
4.58
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-31.91
-2.54%
-31.11
-4.57%
-29.75
-135.63%
-12.63
Cash Flow From Continuing Operating Activities
-31.91
-2.54%
-31.11
-4.57%
-29.75
-135.63%
-12.63
Net Income From Continuing Operations
-53.18
+32.91%
-79.27
-109.13%
-37.90
-120.08%
-17.22
Depreciation Amortization Depletion
6.68
+16.90%
5.71
+1.98%
5.60
+960.61%
0.53
Depreciation And Amortization
6.68
+16.90%
5.71
+1.98%
5.60
+960.61%
0.53
Other Non Cash Items
13.13
-67.08%
39.89
+557.85%
6.06
+1306.96%
0.43
Stock Based Compensation
6.61
+157.38%
2.57
+52.98%
1.68
+37.09%
1.22
Deferred Tax
—
0.00
+100.00%
-0.03
0.00
Deferred Income Tax
—
0.00
+100.00%
-0.03
0.00
Operating Gains Losses
0.22
+6.90%
0.20
—
—
Unrealized Gain Loss On Investment Securities
-1.29
-177.76%
1.66
+572.86%
-0.35
-117.46%
2.00
Gain Loss On Sale Of PPE
0.22
+6.90%
0.20
0.00
—
Change In Working Capital
-4.07
-116.90%
-1.88
+61.00%
-4.81
-1284.73%
0.41
Change In Receivables
-5.93
-9.88%
-5.39
-7.79%
-5.00
-3028.13%
-0.16
Changes In Account Receivables
-5.93
-9.88%
-5.39
-7.79%
-5.00
-3028.13%
-0.16
Change In Inventory
-3.33
-46.41%
-2.27
-41.76%
-1.60
-162.19%
-0.61
Change In Payables And Accrued Expense
3.21
-32.93%
4.78
+94.67%
2.46
+231.58%
0.74
Change In Accrued Expense
-1.75
-160.75%
2.87
+217.57%
0.91
0.00
Change In Payable
4.95
+159.51%
1.91
+23.00%
1.55
+109.45%
0.74
Change In Account Payable
4.95
+159.51%
1.91
+23.00%
1.55
+109.45%
0.74
Change In Other Working Capital
1.16
-39.27%
1.90
+11987.50%
-0.02
-108.25%
0.19
Change In Other Current Assets
2.46
+107.94%
1.18
-40.68%
2.00
+35.87%
1.47
Change In Other Current Liabilities
-1.64
+21.07%
-2.08
+21.25%
-2.64
-115.16%
-1.23
Investing Cash Flow
-11.46
-7.83%
-10.62
+73.10%
-39.49
-518.22%
-6.39
Cash Flow From Continuing Investing Activities
-11.46
-7.83%
-10.62
+73.10%
-39.49
-518.22%
-6.39
Net PPE Purchase And Sale
-11.46
-93.20%
-5.93
-79.88%
-3.30
-90.74%
-1.73
Purchase Of PPE
-11.62
-95.92%
-5.93
-61.47%
-3.67
-112.50%
-1.73
Sale Of PPE
0.16
0.00
-100.00%
0.38
0.00
Capital Expenditure
-11.62
-11.38%
-10.43
-184.01%
-3.67
-112.50%
-1.73
Net Investment Purchase And Sale
0.00
+100.00%
-0.19
0.00
+100.00%
-0.00
Purchase Of Investment
0.00
+100.00%
-0.19
0.00
+100.00%
-0.00
Net Business Purchase And Sale
—
0.00
+100.00%
-36.19
0.00
Purchase Of Business
—
0.00
+100.00%
-36.19
0.00
Net Intangibles Purchase And Sale
0.00
+100.00%
-4.50
0.00
—
Purchase Of Intangibles
0.00
+100.00%
-4.50
0.00
—
Net Other Investing Changes
—
—
—
-4.66
Financing Cash Flow
44.57
+6.90%
41.69
-41.78%
71.61
+453.68%
12.93
Cash Flow From Continuing Financing Activities
44.57
+6.90%
41.69
-41.78%
71.61
+453.68%
12.93
Net Issuance Payments Of Debt
-18.77
-145.01%
41.69
+54.42%
27.00
+1146.01%
2.17
Issuance Of Debt
44.79
-9.06%
49.25
+46.24%
33.68
+1022.94%
3.00
Repayment Of Debt
-63.55
-741.34%
-7.55
-13.15%
-6.68
-702.40%
-0.83
Long Term Debt Issuance
40.90
-13.15%
47.09
+56.97%
30.00
+900.30%
3.00
Long Term Debt Payments
-63.55
-741.34%
-7.55
-13.15%
-6.68
-702.40%
-0.83
Net Long Term Debt Issuance
-22.66
-157.31%
39.53
+69.51%
23.32
+976.28%
2.17
Short Term Debt Issuance
3.89
+80.13%
2.16
-41.30%
3.68
—
Net Short Term Debt Issuance
3.89
+80.13%
2.16
-41.30%
3.68
0.00
Net Common Stock Issuance
75.00
0.00
—
—
Proceeds From Stock Option Exercised
0.01
+500.00%
0.00
+100.00%
0.00
—
Net Other Financing Charges
-11.68
-782.69%
-1.32
-87.13%
-0.71
-114.24%
4.97
Changes In Cash
1.21
+2563.27%
-0.05
-102.07%
2.37
+138.90%
-6.08
Effect Of Exchange Rate Changes
-0.18
-406.90%
0.06
-87.63%
0.47
+2031.82%
0.02
Beginning Cash Position
4.71
+0.19%
4.70
+152.34%
1.86
-76.51%
7.92
End Cash Position
5.73
+21.87%
4.71
+0.19%
4.70
+152.34%
1.86
Free Cash Flow
-43.52
-4.76%
-41.54
-24.28%
-33.43
-132.84%
-14.36
Interest Paid Supplemental Data
6.78
-1.94%
6.91
+173.61%
2.53
+2156.25%
0.11
Income Tax Paid Supplemental Data
0.11
+147.83%
0.05
+557.14%
0.01
-72.00%
0.03
Common Stock Issuance
75.00
0.00
—
—
Issuance Of Capital Stock
75.00
+5599.09%
1.32
-97.10%
45.31
+681.24%
5.80
Net Preferred Stock Issuance
0.00
-100.00%
1.32
-97.10%
45.31
+681.24%
5.80
Preferred Stock Issuance
0.00
-100.00%
1.32
-97.10%
45.31
+681.24%
5.80
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category