Symbols / GDEN Stock $28.35 -0.18% Golden Entertainment, Inc.

Consumer Cyclical • Resorts & Casinos • United States • NGM
GDEN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Resorts & Casinos
CEO Mr. Blake L. Sartini Sr.
Exch · Country NGM · United States
Market Cap 748.41M
Enterprise Value 1.21B
Income -6.04M
Sales 634.91M
FCF (ttm) 38.44M
Book/sh 16.07
Cash/sh 2.11
Employees 4,900
Insider 10d —
IPO Jan 04, 1999
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 4.55%
P/E —
Forward P/E 23.43
PEG 3.17
P/S 1.18
P/B 1.76
P/C —
EV/EBITDA 9.88
EV/Sales 1.90
Quick Ratio 0.77
Current Ratio 1.17
Debt/Eq 123.06
LT Debt/Eq —
EPS (ttm) -0.23
EPS next Y 1.21
EPS Growth —
Revenue Growth -5.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-07
Earnings (prior) 2026-02-27
ROA 1.89%
ROE -1.35%
ROIC —
Gross Margin 53.74%
Oper. Margin 3.82%
Profit Margin -0.95%
Shs Outstand 26.40M
Shs Float 19.04M
Insider Own 27.32%
Instit Own 64.02%
Short Float 4.03%
Short Ratio 3.99
Short Interest 658.68K
52W High 32.74
vs 52W High -13.41%
52W Low 19.57
vs 52W Low 44.86%
Beta 1.41
Impl. Vol. 67.68%
Rel Volume 4.04
Avg Volume 233.04K
Volume 941.04K
Target (mean) $30.00
Tgt Median $30.00
Tgt Low $30.00
Tgt High $30.00
# Analysts 3
Recom Hold
Prev Close $28.40
Price $28.35
Change -0.18%
About

Golden Entertainment, Inc. operates a diversified entertainment platform of gaming and hospitality assets. The Company operates eight casinos and 73 gaming taverns in Nevada, featuring approximately 5,500 slots, 80 table games and 6,000 hotel rooms.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.00
Mean price target
2. Current target
$28.35
Latest analyst target
3. DCF / Fair value
$26.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$28.35
Low
$30.00
High
$30.00
Mean
$30.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-07 main Truist Securities Hold → Hold $30
2025-11-07 down Citizens Market Outperform → Market Perform —
2025-11-06 down Wells Fargo Overweight → Equal-Weight $30
2025-10-21 main Truist Securities Hold → Hold $25
2025-09-16 main JMP Securities Market Outperform → Market Outperform $34
2025-08-12 main Wells Fargo Overweight → Overweight $34
2025-08-08 down CBRE Buy → Hold $32
2025-08-08 main Macquarie Outperform → Outperform $37
2025-07-18 main JMP Securities Market Outperform → Market Outperform $35
2025-07-16 down Truist Securities Buy → Hold $34
2025-04-17 main JMP Securities Market Outperform → Market Outperform $36
2025-02-28 main Citizens Capital Markets Outperform → Outperform $37
2025-02-28 main Macquarie Outperform → Outperform $40
2025-01-16 reit JMP Securities Market Outperform → Market Outperform $36
2025-01-03 main Jefferies Hold → Hold $32
2024-12-16 init Wells Fargo — → Overweight $38
2024-11-25 main JMP Securities Market Outperform → Market Outperform $36
2024-11-08 main Macquarie Outperform → Outperform $38
2024-10-23 main Truist Securities Buy → Buy $36
2024-10-14 main JMP Securities Market Outperform → Market Outperform $35
News
RSS: Latest GDEN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-27 SARTINI BLAKE L Chief Executive Officer — 90,717 — —
2026-02-27 WRIGHT TERRENCE L Director — 15,482 — —
2026-02-27 LIPPARELLI MARK A Director — 15,482 — —
2026-02-27 CHIEN ANDY H Director — 15,482 — —
2026-02-27 SARTINI BLAKE L II Officer — 27,419 — —
2026-02-27 PROTELL CHARLES H President — 53,178 — —
2026-02-27 DOZIER ANN D Director — 5,815 — —
2026-02-27 PULLIAM VIKTORYIA G. Officer — 1,663 — —
2025-06-17 SARTINI BLAKE L Chief Executive Officer — 440,000 $5.34 $2,349,600
2025-05-23 DOZIER ANN D Director — 5,375 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
634.91
-4.78%
666.82
-36.68%
1,053.15
-6.11%
1,121.72
Operating Revenue
584.19
-4.35%
610.76
-37.76%
981.36
-7.30%
1,058.59
Cost Of Revenue
293.68
-3.99%
305.89
-49.02%
600.01
-5.83%
637.15
Reconciled Cost Of Revenue
293.68
-3.99%
305.89
-49.02%
600.01
-5.83%
637.15
Gross Profit
341.24
-5.46%
360.93
-20.35%
453.13
-6.49%
484.57
Operating Expense
308.75
-2.09%
315.35
-8.46%
344.50
+2.67%
335.53
Selling General And Administration
218.46
-3.04%
225.31
-11.84%
255.56
+8.56%
235.40
Other Operating Expenses
—
14.36
-35.92%
22.41
+12.70%
19.89
Total Expenses
602.42
-3.03%
621.24
-34.23%
944.51
-2.90%
972.68
Operating Income
32.49
-28.72%
45.58
-58.04%
108.64
-27.11%
149.04
Total Operating Income As Reported
21.53
-80.80%
112.12
-71.91%
399.21
+169.83%
147.95
EBITDA
111.81
-43.45%
197.71
-59.35%
486.41
+97.34%
246.48
Normalized EBITDA
122.77
-9.47%
135.61
-31.36%
197.57
-20.71%
249.16
Reconciled Depreciation
90.28
+0.28%
90.03
+1.24%
88.93
-11.18%
100.12
EBIT
21.53
-80.00%
107.68
-72.91%
397.48
+171.58%
146.36
Total Unusual Items
-10.96
-117.65%
62.10
-78.50%
288.84
+10857.58%
-2.69
Total Unusual Items Excluding Goodwill
-10.96
-117.65%
62.10
-78.50%
288.84
+10857.58%
-2.69
Special Income Charges
-10.96
-117.65%
62.10
-78.50%
288.84
+10857.58%
-2.69
Other Special Charges
0.72
-85.51%
4.95
+98.64%
2.49
+42.43%
1.75
Impairment Of Capital Assets
0.00
-100.00%
2.40
-80.13%
12.07
0.00
Net Income
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Pretax Income
-9.13
-112.55%
72.79
-78.07%
331.96
+300.60%
82.87
Net Non Operating Interest Income Expense
-30.66
+12.09%
-34.88
+46.75%
-65.52
-3.19%
-63.49
Interest Expense Non Operating
30.66
-12.09%
34.88
-46.75%
65.52
+3.19%
63.49
Net Interest Income
-30.66
+12.09%
-34.88
+46.75%
-65.52
-3.19%
-63.49
Interest Expense
30.66
-12.09%
34.88
-46.75%
65.52
+3.19%
63.49
Other Income Expense
-10.96
-117.65%
62.10
-78.50%
288.84
+10857.58%
-2.69
Other Non Operating Income Expenses
—
—
—
—
Gain On Sale Of Business
0.00
-100.00%
69.24
-77.16%
303.18
0.00
Tax Provision
-3.09
-114.01%
22.06
-71.05%
76.21
+14527.06%
0.52
Tax Rate For Calcs
0.00
+11.65%
0.00
+32.01%
0.00
+3544.44%
0.00
Tax Effect Of Unusual Items
-3.71
-119.70%
18.82
-71.62%
66.32
+392154.00%
-0.02
Net Income Including Noncontrolling Interests
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Net Income From Continuing Operation Net Minority Interest
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Net Income From Continuing And Discontinued Operation
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Net Income Continuous Operations
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Normalized Income
1.21
-83.81%
7.45
-77.57%
33.23
-60.91%
85.01
Net Income Common Stockholders
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Diluted EPS
—
1.71
-79.42%
8.31
+218.39%
2.61
Basic EPS
—
1.80
-79.84%
8.93
+211.15%
2.87
Basic Average Shares
—
28.18
-1.64%
28.65
-0.03%
28.66
Diluted Average Shares
—
29.70
-3.52%
30.78
-2.33%
31.51
Diluted NI Availto Com Stockholders
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Depreciation Amortization Depletion Income Statement
90.28
+0.28%
90.03
+1.24%
88.93
-11.18%
100.12
Depreciation And Amortization In Income Statement
90.28
+0.28%
90.03
+1.24%
88.93
-11.18%
100.12
Gain On Sale Of PPE
-10.24
-4907.51%
0.21
-6.58%
0.23
+124.41%
-0.93
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,018.08
-5.72%
1,079.91
-25.64%
1,452.28
-3.74%
1,508.67
Current Assets
104.26
+0.45%
103.79
-74.65%
409.44
+67.41%
244.57
Cash Cash Equivalents And Short Term Investments
55.33
-4.15%
57.73
-63.36%
157.55
+15.09%
136.89
Cash And Cash Equivalents
55.33
-4.15%
57.73
-63.36%
157.55
+15.09%
136.89
Receivables
13.94
+5.83%
13.18
-22.27%
16.95
-17.29%
20.50
Accounts Receivable
13.94
+5.83%
13.18
-22.27%
16.95
-17.29%
20.50
Gross Accounts Receivable
14.38
+8.31%
13.27
-24.79%
17.65
-17.03%
21.27
Allowance For Doubtful Accounts Receivable
-0.43
-345.36%
-0.10
+86.06%
-0.70
+10.19%
-0.78
Inventory
8.49
+6.01%
8.01
-1.10%
8.10
-0.25%
8.12
Prepaid Assets
—
—
22.04
-14.90%
25.90
Assets Held For Sale Current
—
0.00
-100.00%
204.27
+416.33%
39.56
Other Current Assets
26.50
+6.51%
24.88
+10.23%
22.57
-42.87%
39.51
Total Non Current Assets
913.82
-6.38%
976.11
-6.40%
1,042.84
-17.50%
1,264.10
Net PPE
770.40
-7.11%
829.36
-4.18%
865.54
-12.45%
988.62
Gross PPE
1,338.05
-6.09%
1,424.84
+3.69%
1,374.19
-8.99%
1,509.92
Accumulated Depreciation
-567.65
+4.67%
-595.48
-17.07%
-508.65
+2.43%
-521.30
Properties
0.00
0.00
0.00
0.00
Land And Improvements
125.14
-0.08%
125.24
+0.00%
125.24
+0.00%
125.24
Buildings And Improvements
953.02
-3.12%
983.66
+2.91%
955.86
+3.54%
923.16
Machinery Furniture Equipment
153.10
-29.45%
217.00
+14.18%
190.05
-22.35%
244.74
Construction In Progress
21.33
+245.94%
6.17
-41.62%
10.56
-54.53%
23.22
Other Properties
85.46
-7.89%
92.78
+0.33%
92.48
-52.22%
193.56
Goodwill And Other Intangible Assets
137.24
-1.92%
139.93
+1.21%
138.26
-44.24%
247.95
Goodwill
86.54
+0.00%
86.54
+2.63%
84.33
-46.76%
158.40
Other Intangible Assets
50.70
-5.03%
53.39
-1.02%
53.94
-39.77%
89.55
Non Current Deferred Assets
—
0.00
-100.00%
29.51
+149.60%
11.82
Non Current Deferred Taxes Assets
—
0.00
-100.00%
29.51
+149.60%
11.82
Other Non Current Assets
6.18
-9.48%
6.83
-28.39%
9.53
-39.30%
15.70
Total Liabilities Net Minority Interest
597.19
-1.40%
605.68
-33.77%
914.55
-20.87%
1,155.75
Current Liabilities
89.48
-11.40%
100.99
-42.09%
174.38
+31.40%
132.70
Payables And Accrued Expenses
65.12
-17.32%
78.77
-32.56%
116.80
+46.44%
79.76
Payables
26.64
-41.95%
45.89
-37.74%
73.70
+113.89%
34.46
Accounts Payable
15.87
-26.82%
21.69
+15.99%
18.70
-25.69%
25.17
Dividends Payable
6.55
-1.43%
6.64
0.00
—
Current Accrued Expenses
38.49
+17.06%
32.88
-23.71%
43.10
-4.87%
45.30
Total Tax Payable
4.22
-75.97%
17.56
-68.08%
55.00
+492.00%
9.29
Income Tax Payable
0.00
-100.00%
12.34
-70.65%
42.05
0.00
Current Debt And Capital Lease Obligation
21.93
+7.29%
20.44
+11.42%
18.34
-57.10%
42.76
Current Debt
6.33
+19.24%
5.31
+15.49%
4.60
+728.11%
0.56
Other Current Borrowings
6.33
+19.24%
5.31
+15.49%
4.60
+728.11%
0.56
Current Capital Lease Obligation
15.60
+3.09%
15.13
+10.06%
13.74
-67.43%
42.20
Current Deferred Liabilities
2.43
+36.04%
1.78
—
—
Current Deferred Revenue
2.43
+36.04%
1.78
—
—
Other Current Liabilities
—
—
39.23
+285.13%
10.19
Total Non Current Liabilities Net Minority Interest
507.71
+0.60%
504.69
-31.81%
740.17
-27.65%
1,023.05
Long Term Debt And Capital Lease Obligation
496.03
+2.57%
483.61
-34.63%
739.85
-27.64%
1,022.44
Long Term Debt
426.63
+5.27%
405.28
-38.46%
658.52
-26.87%
900.46
Long Term Capital Lease Obligation
69.40
-11.39%
78.33
-3.69%
81.33
-33.33%
121.98
Non Current Deferred Liabilities
11.67
-44.20%
20.91
0.00
-100.00%
0.05
Non Current Deferred Taxes Liabilities
11.67
-44.20%
20.91
0.00
-100.00%
0.05
Other Non Current Liabilities
0.01
-94.15%
0.17
-47.87%
0.33
-40.58%
0.55
Stockholders Equity
420.90
-11.25%
474.23
-11.81%
537.73
+52.37%
352.92
Common Stock Equity
420.90
-11.25%
474.23
-11.81%
537.73
+52.37%
352.92
Capital Stock
0.26
-1.13%
0.27
-7.67%
0.29
+1.77%
0.28
Common Stock
0.26
-1.13%
0.27
-7.67%
0.29
+1.77%
0.28
Share Issued
26.18
-1.23%
26.51
-7.53%
28.67
+1.74%
28.18
Ordinary Shares Number
26.18
-1.23%
26.51
-7.53%
28.67
+1.74%
28.18
Additional Paid In Capital
483.03
+0.25%
481.81
+1.23%
475.97
-0.85%
480.06
Retained Earnings
-62.40
-695.06%
-7.85
-112.77%
61.48
+148.25%
-127.42
Total Equity Gross Minority Interest
420.90
-11.25%
474.23
-11.81%
537.73
+52.37%
352.92
Total Capitalization
847.52
-3.64%
879.50
-26.48%
1,196.25
-4.56%
1,253.38
Working Capital
14.79
+427.13%
2.81
-98.81%
235.07
+110.12%
111.87
Invested Capital
853.85
-3.50%
884.81
-26.32%
1,200.85
-4.23%
1,253.94
Total Debt
517.95
+2.76%
504.04
-33.52%
758.19
-28.82%
1,065.20
Net Debt
377.63
+7.02%
352.86
-30.20%
505.57
-33.84%
764.13
Capital Lease Obligations
85.00
-9.05%
93.46
-1.70%
95.07
-42.09%
164.18
Net Tangible Assets
283.65
-15.15%
334.30
-16.31%
399.47
+280.55%
104.97
Tangible Book Value
283.65
-15.15%
334.30
-16.31%
399.47
+280.55%
104.97
Interest Payable
—
0.17
-96.37%
4.57
-24.25%
6.04
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
83.06
-10.05%
92.34
-22.53%
119.20
-20.64%
150.20
Cash Flow From Continuing Operating Activities
83.06
-10.05%
92.34
-22.53%
119.20
-20.64%
150.20
Net Income From Continuing Operations
-6.04
-111.91%
50.73
-80.16%
255.76
+210.59%
82.35
Depreciation Amortization Depletion
90.28
+0.28%
90.03
+1.24%
88.93
-11.18%
100.12
Depreciation
—
—
86.50
-6.69%
92.70
Amortization Cash Flow
—
—
2.40
-67.57%
7.40
Depreciation And Amortization
90.28
+0.28%
90.03
+1.24%
88.93
-11.18%
100.12
Amortization Of Intangibles
—
—
2.40
-67.57%
7.40
Other Non Cash Items
1.16
-36.54%
1.83
-54.95%
4.06
-4.70%
4.26
Stock Based Compensation
8.91
-11.30%
10.04
-21.60%
12.81
-0.53%
12.88
Provisionand Write Offof Assets
0.42
+161.64%
0.16
-75.27%
0.64
-14.61%
0.75
Asset Impairment Charge
0.00
-100.00%
2.40
-80.13%
12.07
0.00
Deferred Tax
-9.24
-118.33%
50.42
+384.25%
-17.74
-30.15%
-13.63
Deferred Income Tax
-9.24
-118.33%
50.42
+384.25%
-17.74
-30.15%
-13.63
Operating Gains Losses
10.24
+115.75%
-65.00
+78.45%
-301.67
-12052.18%
2.52
Change In Working Capital
-12.66
+73.78%
-48.27
-175.02%
64.34
+264.74%
-39.06
Change In Receivables
-1.18
-128.36%
4.17
+3356.25%
-0.13
+97.38%
-4.88
Changes In Account Receivables
-1.18
-128.36%
4.17
+3356.25%
-0.13
+97.38%
-4.88
Change In Prepaid Assets
-2.10
+58.50%
-5.06
-142.20%
11.99
+149.79%
-24.08
Change In Payables And Accrued Expense
-9.27
+79.63%
-45.52
-185.08%
53.50
+1290.54%
-4.49
Change In Payable
—
-45.52
-185.08%
53.50
+1290.54%
-4.49
Change In Account Payable
—
-75.23
-240.61%
53.50
+1290.54%
-4.49
Change In Other Current Assets
0.42
+139.42%
-1.06
-74.55%
-0.61
+85.86%
-4.31
Change In Other Current Liabilities
-0.52
+34.47%
-0.80
-91.11%
-0.42
+67.80%
-1.29
Investing Cash Flow
-47.37
-132.17%
147.23
-44.84%
266.92
+620.65%
-51.27
Cash Flow From Continuing Investing Activities
-47.37
-132.17%
147.23
-44.84%
266.92
+620.65%
-51.27
Net PPE Purchase And Sale
-47.37
+5.05%
-49.88
+41.64%
-85.48
-66.73%
-51.27
Purchase Of PPE
-47.48
+4.85%
-49.90
+41.89%
-85.88
-67.01%
-51.42
Sale Of PPE
0.12
+618.75%
0.02
-96.01%
0.40
+163.82%
0.15
Capital Expenditure
-47.48
+4.85%
-49.90
+41.89%
-85.88
-67.01%
-51.42
Net Business Purchase And Sale
0.00
-100.00%
197.11
-44.07%
352.40
0.00
Purchase Of Business
0.00
+100.00%
-7.25
+27.50%
-10.00
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-69.24
+77.16%
-303.18
0.00
Financing Cash Flow
-38.09
+89.96%
-379.44
-14.79%
-330.56
-86.30%
-177.44
Cash Flow From Continuing Financing Activities
-38.09
+89.96%
-379.44
-14.79%
-330.56
-86.30%
-177.44
Net Issuance Payments Of Debt
18.19
+106.93%
-262.40
-9.96%
-238.63
-106.47%
-115.58
Issuance Of Debt
45.00
+125.00%
20.00
-95.00%
400.00
0.00
Repayment Of Debt
-26.81
+90.51%
-282.40
+55.78%
-638.63
-452.56%
-115.58
Long Term Debt Issuance
45.00
+125.00%
20.00
-95.00%
400.00
0.00
Long Term Debt Payments
-26.81
+90.51%
-282.40
+55.78%
-638.63
-452.56%
-115.58
Net Long Term Debt Issuance
18.19
+106.93%
-262.40
-9.96%
-238.63
-106.47%
-115.58
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
-22.25
+75.69%
-91.53
-902.98%
-9.13
+82.18%
-51.20
Common Stock Payments
-22.25
+75.69%
-91.54
-902.18%
-9.13
+82.16%
-51.20
Common Stock Dividend Paid
-26.35
-23.67%
-21.31
+63.09%
-57.73
0.00
Cash Dividends Paid
-26.35
-23.67%
-21.31
+63.09%
-57.73
0.00
Repurchase Of Capital Stock
-22.25
+75.69%
-91.54
-902.18%
-9.13
+82.16%
-51.20
Proceeds From Stock Option Exercised
0.00
-100.00%
3.15
0.00
-100.00%
0.03
Net Other Financing Charges
-7.69
-4.43%
-7.36
+70.64%
-25.08
-134.54%
-10.69
Changes In Cash
-2.40
+98.29%
-139.88
-351.73%
55.57
+170.78%
-78.51
Beginning Cash Position
57.73
-70.79%
197.60
+39.12%
142.03
-35.60%
220.54
End Cash Position
55.33
-4.15%
57.73
-70.79%
197.60
+39.12%
142.03
Free Cash Flow
35.58
-16.17%
42.44
+27.36%
33.33
-66.26%
98.78
Interest Paid Supplemental Data
28.82
-32.18%
42.50
-36.47%
66.90
+13.58%
58.90
Income Tax Paid Supplemental Data
21.68
+135.18%
9.22
-76.16%
38.68
+96.27%
19.71
Change In Income Tax Payable
—
29.71
0.00
0.00
Change In Tax Payable
—
29.71
0.00
0.00
Common Stock Issuance
0.01
-28.57%
0.01
-12.50%
0.01
+100.00%
0.00
Issuance Of Capital Stock
0.01
-28.57%
0.01
-12.50%
0.01
+100.00%
0.00
Sale Of Business
0.00
-100.00%
204.36
-43.61%
362.40
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category