GDRX Chart
About

GoodRx Holdings, Inc., together with its subsidiaries, offers information and tools that enable consumers to compare prices and save on their prescription drug purchases in the United States. The company operates a price comparison platform that provides consumers with curated, geographically relevant prescription pricing, and access to negotiated prices. It also offers other healthcare products and services, including subscriptions and pharma manufacturer solutions, as well as telehealth services through the GoodRx Care platform. In addition, the company provides healthcare products and solution for dogs, cats, and other pets. It serves pharmacy benefit managers who manage formularies and prescription transactions, including establishing pricing between consumers and pharmacies. The company was founded in 2011 and is headquartered in Santa Monica, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Health Information Servi Market Cap 823.46M
Enterprise Value 1.08B Income 31.75M Sales 800.65M
Book/sh 1.76 Cash/sh 0.81 Dividend Yield —
Payout 0.00% Employees 738 IPO —
P/E 29.62 Forward P/E 5.48 PEG —
P/S 1.03 P/B 1.35 P/C —
EV/EBITDA 8.11 EV/Sales 1.34 Quick Ratio 2.99
Current Ratio 3.11 Debt/Eq 90.75 LT Debt/Eq —
EPS (ttm) 0.08 EPS next Y 0.43 EPS Growth -67.80%
Revenue Growth 0.40% Earnings 2026-02-25 ROA 5.03%
ROE 4.90% ROIC — Gross Margin 93.46%
Oper. Margin 7.46% Profit Margin 3.97% Shs Outstand 105.47M
Shs Float 92.55M Short Float 11.48% Short Ratio 4.66
Short Interest — 52W High 5.81 52W Low 2.10
Beta 1.50 Avg Volume 2.55M Volume 2.20M
Target Price $4.56 Recom None Prev Close $2.27
Price $2.37 Change 4.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.56
Mean price target
2. Current target
$2.37
Latest analyst target
3. DCF / Fair value
$18.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.37
Low
$2.60
High
$7.00
Mean
$4.56

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-22 down Jefferies Buy → Hold $3
2026-01-09 main Citigroup Buy → Buy $5
2025-12-18 main Morgan Stanley Equal-Weight → Equal-Weight $4
2025-12-09 init Barclays — → Underweight $3
2025-11-11 main JP Morgan Overweight → Overweight $5
2025-11-10 main TD Cowen Buy → Buy $6
2025-11-06 main UBS Neutral → Neutral $4
2025-11-06 main Mizuho Neutral → Neutral $4
2025-08-11 main UBS Neutral → Neutral $4
2025-05-13 main UBS Neutral → Neutral $5
2025-05-09 main Goldman Sachs Neutral → Neutral $5
2025-04-29 main Wells Fargo Overweight → Overweight $7
2025-04-10 main Truist Securities Hold → Hold $6
2025-02-28 main Wells Fargo Overweight → Overweight $8
2025-01-10 main Citigroup Buy → Buy $6
2025-01-08 main Keybanc Overweight → Overweight $6
2024-12-17 main Morgan Stanley Equal-Weight → Equal-Weight $6
2024-11-13 main Citigroup Buy → Buy $7
2024-11-11 main Barclays Overweight → Overweight $6
2024-08-16 reit RBC Capital Outperform → Outperform $10
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 4804 — — NABIEY ROMIN Officer — 2026-02-13 00:00:00 D nan
1 179120 — — MCGINNIS CHRISTOPHER ALAN Officer — 2026-02-13 00:00:00 D nan
2 12663 — — NABIEY ROMIN Officer — 2026-02-06 00:00:00 D nan
3 31394 — — WAGNER SCOTT W. Director — 2026-01-21 00:00:00 D nan
4 665302 — — BARNES WENDY LYNN Officer and Director — 2026-01-15 00:00:00 D nan
5 18251 — Stock Award(Grant) at price 0.00 per share. BRUEHLMAN RONALD E Director — 2025-12-31 00:00:00 D —
6 10950 — Stock Award(Grant) at price 0.00 per share. HIRSCH DOUGLAS JOSEPH Director — 2025-12-31 00:00:00 D —
7 23149 — — KENNEDY KELLY J Director — 2025-12-19 00:00:00 D nan
8 12432 — — NABIEY ROMIN Officer — 2025-12-08 00:00:00 D nan
9 4804 — — NABIEY ROMIN Officer — 2025-11-14 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-436.17K0.000.000.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA156.00M108.82M65.19M48.00M
TotalUnusualItems-2.08M0.000.000.00
TotalUnusualItemsExcludingGoodwill-2.08M0.000.000.00
NetIncomeFromContinuingOperationNetMinorityInterest16.39M-8.87M-32.83M-25.25M
ReconciledDepreciation69.54M107.67M54.18M34.54M
ReconciledCostOfRevenue48.22M66.92M65.08M46.72M
EBITDA153.92M108.82M65.19M48.00M
EBIT84.38M1.16M11.01M13.46M
NetInterestIncome-29.65M-24.56M-24.97M-23.58M
InterestExpense52.92M56.73M34.24M23.64M
InterestIncome23.27M32.17M9.27M59.00K
NormalizedIncome18.03M-8.87M-32.83M-25.25M
NetIncomeFromContinuingAndDiscontinuedOperation16.39M-8.87M-32.83M-25.25M
TotalExpenses726.48M777.27M764.82M732.02M
TotalOperatingIncomeAsReported65.85M-27.01M1.74M13.41M
DilutedAverageShares392.17M410.31M412.86M409.98M
BasicAverageShares385.74M410.31M412.86M409.98M
DilutedEPS0.04-0.02-0.08-0.06
BasicEPS0.04-0.02-0.08-0.06
DilutedNIAvailtoComStockholders16.39M-8.87M-32.83M-25.25M
AverageDilutionEarnings0.00
NetIncomeCommonStockholders16.39M-8.87M-32.83M-25.25M
OtherunderPreferredStockDividend0.000.00
NetIncome16.39M-8.87M-32.83M-25.25M
NetIncomeIncludingNoncontrollingInterests16.39M-8.87M-32.83M-25.25M
NetIncomeContinuousOperations16.39M-8.87M-32.83M-25.25M
TaxProvision15.07M-46.70M9.60M15.08M
PretaxIncome31.46M-55.57M-23.23M-10.18M
OtherIncomeExpense-4.74M-4.01M
OtherNonOperatingIncomeExpenses-2.66M-4.01M
SpecialIncomeCharges-2.08M0.000.000.00
OtherSpecialCharges2.08M
NetNonOperatingInterestIncomeExpense-29.65M-24.56M-24.97M-23.58M
InterestExpenseNonOperating52.92M56.73M34.24M23.64M
InterestIncomeNonOperating23.27M32.17M9.27M59.00K
OperatingIncome65.85M-27.01M1.74M13.41M
OperatingExpense678.26M710.35M699.74M685.30M
DepreciationAmortizationDepletionIncomeStatement69.54M107.67M54.18M34.54M
DepreciationAndAmortizationInIncomeStatement69.54M107.67M54.18M34.54M
ResearchAndDevelopment123.75M135.84M143.14M125.86M
SellingGeneralAndAdministration484.98M466.84M502.42M524.90M
SellingAndMarketingExpense367.11M341.33M357.63M370.22M
GeneralAndAdministrativeExpense117.86M125.52M144.79M154.69M
OtherGandA117.86M125.52M144.79M154.69M
GrossProfit744.11M683.34M701.48M698.71M
CostOfRevenue48.22M66.92M65.08M46.72M
TotalRevenue792.32M750.26M766.55M745.42M
OperatingRevenue771.32M730.21M746.13M726.63M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber382.81M394.09M397.02M400.56M
ShareIssued382.81M394.09M397.02M400.56M
NetDebt43.37M
TotalDebt543.39M711.07M717.02M702.33M
TangibleBookValue137.01M194.85M212.77M368.21M
InvestedCapital1.22B1.42B1.47B1.49B
WorkingCapital535.35M750.23M843.37M1.01B
NetTangibleAssets137.01M194.85M212.77M368.21M
CapitalLeaseObligations51.68M54.58M58.20M39.44M
CommonStockEquity724.66M761.96M814.83M831.68M
TotalCapitalization1.21B1.41B1.47B1.49B
TotalEquityGrossMinorityInterest724.66M761.96M814.83M831.68M
StockholdersEquity724.66M761.96M814.83M831.68M
RetainedEarnings-1.44B-1.46B-1.45B-1.42B
AdditionalPaidInCapital2.17B2.22B2.26B2.25B
CapitalStock38.00K40.00K40.00K40.00K
CommonStock38.00K40.00K40.00K40.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest663.41M826.84M789.80M775.95M
TotalNonCurrentLiabilitiesNetMinorityInterest539.51M704.28M713.48M694.83M
OtherNonCurrentLiabilities6.75M8.18M7.56M5.38M
NonCurrentDeferredLiabilities244.00K
NonCurrentDeferredTaxesLiabilities244.00K
LongTermDebtAndCapitalLeaseObligation532.75M696.11M705.93M689.45M
LongTermCapitalLeaseObligation46.04M48.40M54.13M33.59M
LongTermDebt486.71M647.70M651.80M655.86M
CurrentLiabilities123.90M122.56M76.32M81.11M
OtherCurrentLiabilities15.80M
CurrentDeferredLiabilities6.04M7.11M7.88M6.87M
CurrentDeferredRevenue6.04M7.11M7.88M6.87M
CurrentDebtAndCapitalLeaseObligation10.64M14.96M11.10M12.88M
CurrentCapitalLeaseObligation5.64M6.18M4.07M5.85M
CurrentDebt5.00M8.79M7.03M7.03M
OtherCurrentBorrowings5.00M8.79M7.03M7.03M
PensionandOtherPostRetirementBenefitPlansCurrent30.40M20.64M24.03M
PayablesAndAccruedExpenses91.43M100.49M57.34M61.36M
CurrentAccruedExpenses75.84M64.22M39.64M43.86M
Payables15.59M36.27M17.70M17.50M
TotalTaxPayable1.46M0.00
IncomeTaxPayable1.46M0.00
AccountsPayable14.14M36.27M17.70M17.50M
TotalAssets1.39B1.59B1.60B1.61B
TotalNonCurrentAssets728.81M716.01M684.95M518.80M
OtherNonCurrentAssets23.52M37.77M27.16M6.01M
NonCurrentDeferredAssets77.18M65.27M0.000.00
NonCurrentDeferredTaxesAssets77.18M65.27M0.000.00
GoodwillAndOtherIntangibleAssets587.65M567.11M602.05M463.47M
OtherIntangibleAssets176.88M156.34M189.94M133.78M
Goodwill410.77M410.77M412.12M329.70M
NetPPE40.46M45.86M55.73M49.32M
AccumulatedDepreciation-18.23M-13.79M-9.77M-5.83M
GrossPPE58.69M59.65M65.50M55.15M
Leases16.17M16.00M16.09M15.35M
ConstructionInProgress308.00K169.00K0.00361.00K
OtherProperties27.79M29.93M35.91M27.70M
MachineryFurnitureEquipment14.42M13.55M13.49M11.73M
Properties0.000.000.000.00
CurrentAssets659.25M872.79M919.69M1.09B
OtherCurrentAssets50.08M40.45M35.10M21.31M
RestrictedCash0.00
PrepaidAssets0.005.75M0.00
Receivables160.83M160.04M121.67M126.41M
OtherReceivables14.90M12.90M
TaxesReceivable0.003.54M4.52M8.33M
AccountsReceivable145.93M143.61M117.14M118.08M
CashCashEquivalentsAndShortTermInvestments448.35M672.30M757.16M941.11M
CashAndCashEquivalents448.35M672.30M757.16M941.11M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow113.55M82.53M91.57M144.32M
RepurchaseOfCapitalStock-158.84M-103.97M-101.72M0.00
RepaymentOfDebt-639.04M-5.27M-7.03M-7.03M
IssuanceOfDebt472.03M0.000.000.00
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-70.35M-55.77M-55.21M-34.46M
InterestPaidSupplementalData55.10M48.80M30.70M20.20M
IncomeTaxPaidSupplementalData23.62M17.24M4.36M18.11M
EndCashPosition448.35M672.30M757.16M941.11M
BeginningCashPosition672.30M757.16M941.11M971.59M
ChangesInCash-223.95M-84.87M-183.94M-30.48M
FinancingCashFlow-337.50M-167.40M-120.23M-30.53M
CashFlowFromContinuingFinancingActivities-337.50M-167.40M-120.23M-30.53M
NetOtherFinancingCharges-32.46M-65.48M-20.64M-58.52M
ProceedsFromStockOptionExercised20.81M7.33M9.16M35.02M
NetCommonStockIssuance-158.84M-103.97M-101.72M0.00
CommonStockPayments-158.84M-103.97M-101.72M0.00
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt-167.00M-5.27M-7.03M-7.03M
NetLongTermDebtIssuance-167.00M-5.27M-7.03M-7.03M
LongTermDebtPayments-639.04M-5.27M-7.03M-7.03M
LongTermDebtIssuance472.03M0.000.000.00
InvestingCashFlow-70.35M-55.77M-210.50M-178.73M
CashFlowFromContinuingInvestingActivities-70.35M-55.77M-210.50M-178.73M
NetBusinessPurchaseAndSale0.000.00-155.28M-144.28M
SaleOfBusiness0.000.0016.58M0.00
PurchaseOfBusiness0.000.00-171.86M-144.28M
NetPPEPurchaseAndSale-1.24M-1.04M-3.97M-4.57M
PurchaseOfPPE-1.24M-1.04M-3.97M-4.57M
CapitalExpenditureReported-69.11M-54.72M-51.25M-29.89M
OperatingCashFlow183.89M138.29M146.78M178.78M
CashFlowFromContinuingOperatingActivities183.89M138.29M146.78M178.78M
ChangeInWorkingCapital2.09M-21.94M-20.29M-11.80M
ChangeInOtherCurrentLiabilities-6.38M-2.02M-1.88M-3.12M
ChangeInPayablesAndAccruedExpense4.47M38.71M-6.14M18.21M
ChangeInAccruedExpense25.71M21.25M-5.27M14.00M
ChangeInPayable-21.24M17.46M-874.00K4.21M
ChangeInAccountPayable-21.24M17.46M-874.00K4.21M
ChangeInPrepaidAssets6.33M-32.16M-13.64M17.06M
ChangeInReceivables-2.33M-26.47M1.38M-43.95M
ChangesInAccountReceivables-2.33M-26.47M1.38M-43.95M
OtherNonCashItems6.68M12.84M24.82M6.55M
StockBasedCompensation99.03M104.82M120.23M160.46M
DeferredTax-11.91M-65.56M-497.00K12.85M
DeferredIncomeTax-11.91M-65.56M-497.00K12.85M
DepreciationAmortizationDepletion69.54M107.67M54.18M34.54M
DepreciationAndAmortization69.54M107.67M54.18M34.54M
AmortizationCashFlow102.90M
AmortizationOfIntangibles102.90M
Depreciation4.80M
OperatingGainsLosses2.08M9.33M1.17M1.43M
EarningsLossesFromEquityInvestments4.01M0.000.00
GainLossOnSaleOfPPE0.007.97M0.001.43M
GainLossOnSaleOfBusiness0.000.00-11.40M0.00
NetIncomeFromContinuingOperations16.39M-8.87M-32.83M-25.25M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GDRX
Date User Asset Broker Type Position Size Entry Price Patterns