Symbols / GEL Stock $17.39 +2.35% Genesis Energy, L.P.

Energy • Oil & Gas Midstream • United States • NYQ
GEL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Midstream
CEO Mr. Grant E. Sims
Exch · Country NYQ · United States
Market Cap 2.13B
Enterprise Value 6.26B
Income -89.66M
Sales 1.63B
FCF (ttm) 132.96M
Book/sh -2.57
Cash/sh 0.05
Employees 1,046
Insider 10d —
IPO Nov 27, 1996
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 176.47%
P/E —
Forward P/E 23.19
PEG 3.05
P/S 1.31
P/B -6.77
P/C —
EV/EBITDA 12.77
EV/Sales 3.84
Quick Ratio 0.89
Current Ratio 0.98
Debt/Eq 439.87
LT Debt/Eq —
EPS (ttm) -0.73
EPS next Y 0.75
EPS Growth —
Revenue Growth 10.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-07
Earnings (prior) 2026-02-12
ROA 2.71%
ROE 2.74%
ROIC —
Gross Margin 35.37%
Oper. Margin 20.40%
Profit Margin -27.01%
Shs Outstand 122.42M
Shs Float 108.58M
Insider Own 11.34%
Instit Own 77.16%
Short Float 5.57%
Short Ratio 13.84
Short Interest 3.61M
52W High 18.64
vs 52W High -6.71%
52W Low 13.21
vs 52W Low 31.64%
Beta 0.73
Impl. Vol. 0.78%
Rel Volume 0.90
Avg Volume 286.65K
Volume 257.16K
Target (mean) $19.67
Tgt Median $20.00
Tgt Low $19.00
Tgt High $20.00
# Analysts 3
Recom Strong_buy
Prev Close $16.99
Price $17.39
Change 2.35%
About

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments. The Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations, as well as provision of a suite of services to integrated and large independent energy companies. This segment also owns interests in offshore crude oil and natural gas pipeline systems, platforms, and related infrastructure. The Marine Transportation segment includes inland marine fleet, which transports intermediate refined petroleum products, such as asphalt; offshore marine fleet, which transports crude oil and refined petroleum products; and M/T American Phoenix, a modern, double-hulled tanker. The Onshore Facilities and Transportation segment provides transportation and facilities services to crude oil refiners and producers by purchasing, transporting, storing, blending, and marketing crude oil and refined products; and owns a portfolio of logistical assets consisting of pipelines, trucks, tanks and terminals, barges and rail unloading facilities. This segment also owns and operates onshore common carrier crude oil pipeline systems and operational crude oil rail unloading facilities; and is involved in processing of high sulfur gas streams for refineries, as well as selling of related by-product, sodium hydrosulfide. Genesis Energy, L.P. was incorporated in 1996 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.67
Mean price target
2. Current target
$17.39
Latest analyst target
3. DCF / Fair value
$19.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$17.39
Low
$19.00
High
$20.00
Mean
$19.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-01 main RBC Capital Outperform → Outperform $20
2025-08-01 main Wells Fargo Overweight → Overweight $19
2025-07-25 main RBC Capital Outperform → Outperform $18
2025-03-17 main RBC Capital Outperform → Outperform $15
2025-03-17 up Wells Fargo Equal-Weight → Overweight $18
2025-03-05 main Wells Fargo Equal-Weight → Equal-Weight $15
2024-11-01 up Capital One Equal-Weight → Overweight —
2024-10-16 main RBC Capital Outperform → Outperform $16
2023-11-07 main RBC Capital Outperform → Outperform $15
2023-08-04 main RBC Capital Outperform → Outperform $13
2023-05-05 main RBC Capital — → Outperform $16
2023-04-21 main RBC Capital — → Outperform $17
2023-03-02 main Wells Fargo — → Equal-Weight $13
2022-10-28 main RBC Capital — → Outperform $20
2022-04-28 main Wells Fargo — → Equal-Weight $13
2021-12-16 main Wells Fargo — → Equal-Weight $12
2021-11-23 down Capital One Overweight → Equal-Weight $11
2021-11-11 main RBC Capital — → Outperform $15
2021-10-14 down Barclays Overweight → Equal-Weight $12
2021-08-06 main Barclays — → Overweight $10
News
RSS: Latest GEL news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 ALBERT CONRAD P Director — 2,491 — —
2026-04-01 JASTROW KENNETH M II Director — 2,570 — —
2026-04-01 GASAWAY SHARILYN S Director — 2,491 — —
2026-04-01 DAVISON JAMES ELLIS JR. Director — 2,372 — —
2026-04-01 DAVISON JAMES ELLIS Director — 2,372 — —
2026-04-01 TAYLOR JACK T Director — 2,570 — —
2026-01-02 ALBERT CONRAD P Director — 3,732 — —
2026-01-02 JASTROW KENNETH M II Director — 3,851 — —
2026-01-02 GASAWAY SHARILYN S Director — 3,851 — —
2026-01-02 DAVISON JAMES ELLIS JR. Director — 3,555 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,630.41
-1.83%
1,660.83
-3.51%
1,721.32
-38.28%
2,788.96
Operating Revenue
1,630.41
-1.83%
1,660.83
-3.51%
1,721.32
-38.28%
2,788.96
Cost Of Revenue
1,285.89
-7.46%
1,389.55
-4.28%
1,451.64
-40.68%
2,447.35
Reconciled Cost Of Revenue
1,285.89
-7.46%
1,389.55
-4.28%
1,451.64
-40.68%
2,447.35
Gross Profit
344.53
+27.00%
271.29
+0.60%
269.68
-21.06%
341.61
Operating Expense
86.34
+48.02%
58.33
-9.64%
64.55
-3.07%
66.60
Selling General And Administration
86.34
+48.02%
58.33
-9.64%
64.55
-3.07%
66.60
General And Administrative Expense
86.34
+48.02%
58.33
-9.64%
64.55
-3.07%
66.60
Salaries And Wages
12.97
+354.15%
2.86
-78.69%
13.40
+61.92%
8.28
Other Gand A
73.36
+32.25%
55.47
-14.07%
64.55
-3.07%
66.60
Total Expenses
1,372.22
-5.22%
1,447.88
-4.51%
1,516.20
-39.69%
2,513.95
Operating Income
258.19
+21.24%
212.96
+3.82%
205.13
-25.41%
275.01
Total Operating Income As Reported
258.19
+51.92%
169.96
-17.15%
205.13
-34.88%
315.01
EBITDA
537.22
+4.32%
514.97
-5.84%
546.89
-16.46%
654.66
Normalized EBITDA
537.22
-3.72%
557.97
+2.03%
546.89
-11.03%
614.66
Reconciled Depreciation
250.93
-19.87%
313.16
+11.77%
280.19
-5.41%
296.20
EBIT
286.28
+41.86%
201.81
-24.33%
266.70
-25.60%
358.46
Total Unusual Items
0.00
+100.00%
-43.00
0.00
-100.00%
40.00
Total Unusual Items Excluding Goodwill
0.00
+100.00%
-43.00
0.00
-100.00%
40.00
Special Income Charges
0.00
+100.00%
-43.00
0.00
-100.00%
40.00
Impairment Of Capital Assets
0.00
-100.00%
43.00
0.00
0.00
Net Income
-440.40
-588.70%
-63.95
-154.32%
117.72
+56.01%
75.46
Pretax Income
31.31
+163.91%
-48.99
-202.86%
47.63
-64.00%
132.30
Net Non Operating Interest Income Expense
-264.73
-1.09%
-261.88
-19.54%
-219.06
+3.14%
-226.16
Interest Expense Non Operating
254.97
+1.66%
250.81
+14.49%
219.06
-3.14%
226.16
Net Interest Income
-264.73
-1.09%
-261.88
-19.54%
-219.06
+3.14%
-226.16
Interest Expense
254.97
+1.66%
250.81
+14.49%
219.06
-3.14%
226.16
Other Income Expense
37.85
+48011.39%
-0.08
-100.13%
61.57
-26.22%
83.45
Other Non Operating Income Expenses
-9.78
+36.36%
-15.37
-232.12%
-4.63
+56.99%
-10.76
Tax Provision
0.81
-54.46%
1.77
+288.16%
0.46
-85.61%
3.17
Tax Rate For Calcs
0.00
-87.62%
0.00
+2000.00%
0.00
-58.25%
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-9.03
0.00
-100.00%
0.96
Net Income Including Noncontrolling Interests
-393.24
-1091.38%
-33.01
-122.55%
146.35
+13.33%
129.13
Net Income From Continuing Operation Net Minority Interest
-16.66
+79.61%
-81.70
-540.46%
18.55
-75.42%
75.46
Net Income From Continuing And Discontinued Operation
-440.40
-588.70%
-63.95
-154.32%
117.72
+56.01%
75.46
Net Income Continuous Operations
30.50
+160.09%
-50.77
-207.61%
47.18
-63.47%
129.13
Net Income Discontinuous Operations
-423.75
-2486.22%
17.76
-82.09%
99.17
—
Minority Interests
-47.16
-52.43%
-30.94
-8.08%
-28.63
+46.67%
-53.68
Normalized Income
-16.66
+65.10%
-47.73
-357.32%
18.55
-49.06%
36.42
Net Income Common Stockholders
-513.41
-238.83%
-151.52
-661.30%
27.00
+687.49%
-4.59
Diluted EPS
-4.19
-237.90%
-1.24
-663.64%
0.22
+650.00%
-0.04
Basic EPS
-4.19
-237.90%
-1.24
-663.64%
0.22
+650.00%
-0.04
Basic Average Shares
122.46
0.00%
122.46
-0.06%
122.54
-0.04%
122.58
Diluted Average Shares
122.46
0.00%
122.46
-0.06%
122.54
-0.04%
122.58
Diluted NI Availto Com Stockholders
-513.41
-238.83%
-151.52
-661.30%
27.00
+687.49%
-4.59
Earnings From Equity Interest
47.63
-18.29%
58.29
-11.94%
66.20
+22.12%
54.21
Gain On Sale Of PPE
—
0.00
0.00
-100.00%
40.00
Preferred Stock Dividends
73.01
-16.64%
87.58
-3.47%
90.72
+13.33%
80.05
Total Other Finance Cost
9.76
-11.83%
11.07
+15.97%
9.54
+12.55%
8.48
Line Item Trend 2023-12-31
Total Assets
7,018.78
Current Assets
964.05
Cash Cash Equivalents And Short Term Investments
9.23
Cash And Cash Equivalents
9.23
Receivables
759.55
Accounts Receivable
759.55
Gross Accounts Receivable
762.12
Allowance For Doubtful Accounts Receivable
-2.57
Inventory
135.23
Raw Materials
57.52
Work In Process
11.40
Finished Goods
66.31
Restricted Cash
18.80
Assets Held For Sale Current
—
Other Current Assets
41.23
Total Non Current Assets
6,054.73
Net PPE
5,309.16
Gross PPE
7,307.26
Accumulated Depreciation
-1,998.10
Properties
3,804.97
Machinery Furniture Equipment
2,489.58
Construction In Progress
731.20
Other Properties
281.51
Goodwill And Other Intangible Assets
443.50
Goodwill
301.96
Other Intangible Assets
141.54
Investments And Advances
263.83
Long Term Equity Investment
263.83
Non Current Deferred Assets
38.24
Other Non Current Assets
—
Total Liabilities Net Minority Interest
5,308.00
Current Liabilities
967.45
Payables And Accrued Expenses
967.45
Payables
588.92
Accounts Payable
588.92
Current Accrued Expenses
378.52
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
4,340.55
Liabilities Heldfor Sale Non Current
—
Long Term Debt And Capital Lease Obligation
3,752.85
Long Term Debt
3,752.85
Non Current Deferred Liabilities
17.51
Non Current Deferred Taxes Liabilities
17.51
Other Non Current Liabilities
570.20
Stockholders Equity
0.00
Common Stock Equity
1,341.33
Share Issued
122.46
Ordinary Shares Number
122.46
Treasury Shares Number
0.00
Gains Losses Not Affecting Retained Earnings
8.04
Minority Interest
369.45
Total Equity Gross Minority Interest
1,710.78
Total Capitalization
5,094.17
Working Capital
-3.40
Invested Capital
5,094.17
Total Debt
3,752.85
Net Debt
3,743.61
Net Tangible Assets
-443.50
Tangible Book Value
897.83
Limited Partnership Capital
1,333.29
Total Partnership Capital
1,341.33
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
252.83
-35.49%
391.93
-24.79%
521.13
+55.84%
334.39
Cash Flow From Continuing Operating Activities
252.83
-35.49%
391.93
-24.79%
521.13
+55.84%
334.39
Net Income From Continuing Operations
-393.24
-1091.38%
-33.01
-122.55%
146.35
+13.33%
129.13
Depreciation Amortization Depletion
250.93
-19.87%
313.16
+11.77%
280.19
-5.41%
296.20
Depreciation
—
300.71
+12.16%
268.11
-6.03%
285.30
Amortization Cash Flow
—
12.45
+3.05%
12.08
+10.80%
10.90
Depreciation And Amortization
—
313.16
+11.77%
280.19
-5.41%
296.20
Amortization Of Intangibles
—
12.45
+3.05%
12.08
+10.80%
10.90
Other Non Cash Items
469.09
+1071.91%
40.03
+32.32%
30.25
+1.57%
29.78
Stock Based Compensation
15.25
+191.38%
5.23
-79.38%
25.38
+42.50%
17.81
Asset Impairment Charge
0.00
-100.00%
43.00
0.00
0.00
Deferred Tax
0.57
+96.91%
0.29
+146.63%
-0.62
-126.50%
2.35
Deferred Income Tax
0.57
+96.91%
0.29
+146.63%
-0.62
-126.50%
2.35
Operating Gains Losses
-47.75
+27.80%
-66.13
-123.69%
-29.56
+72.79%
-108.65
Gain Loss On Investment Securities
-0.12
+98.51%
-7.84
-121.39%
36.63
+729.14%
-5.82
Change In Working Capital
-89.19
-387.10%
31.06
+644.23%
4.17
+104.75%
-87.82
Change In Receivables
-120.92
-790.51%
17.51
-89.02%
159.43
+160.88%
-261.85
Changes In Account Receivables
-120.92
-790.51%
17.51
-89.02%
159.43
+160.88%
-261.85
Change In Inventory
-23.02
-159.29%
38.82
+203.35%
-37.57
-1900.00%
2.09
Change In Payables And Accrued Expense
72.39
+328.82%
-31.64
+80.76%
-164.41
-219.76%
137.28
Change In Accrued Expense
-32.26
-0.59%
-32.07
-10.13%
-29.12
-96.02%
-14.86
Change In Payable
104.66
+24014.06%
0.43
+100.32%
-135.29
-188.93%
152.14
Change In Account Payable
104.66
+24014.06%
0.43
+100.32%
-135.29
-188.93%
152.14
Change In Other Working Capital
-19.66
-33.37%
-14.74
-130.19%
48.84
+17.30%
41.63
Change In Other Current Assets
2.02
-90.45%
21.11
+1100.43%
-2.11
+69.73%
-6.97
Investing Cash Flow
832.29
+250.73%
-552.16
+6.99%
-593.65
-58.51%
-374.52
Cash Flow From Continuing Investing Activities
-164.35
+70.24%
-552.16
+6.99%
-593.65
-58.51%
-374.52
Cash From Discontinued Investing Activities
996.64
0.00
0.00
—
Net PPE Purchase And Sale
-186.89
+68.17%
-587.14
+5.30%
-620.02
-46.16%
-424.19
Purchase Of PPE
-186.89
+68.17%
-587.14
+5.30%
-620.02
-46.16%
-424.19
Capital Expenditure
-186.89
+68.17%
-587.14
+5.30%
-620.02
-46.16%
-424.19
Net Business Purchase And Sale
-0.89
-212.98%
-0.28
+93.65%
-4.49
+56.42%
-10.30
Purchase Of Business
-0.89
-212.98%
-0.28
+93.65%
-4.49
+56.42%
-10.30
Net Other Investing Changes
1.04
-91.20%
11.80
+145.43%
4.81
-88.07%
40.33
Financing Cash Flow
-1,108.23
-785.18%
161.74
+118.59%
73.99
+77.45%
41.70
Cash Flow From Continuing Financing Activities
-1,108.23
-785.18%
161.74
+118.59%
73.99
+77.45%
41.70
Net Issuance Payments Of Debt
-698.97
-297.35%
354.18
+13.99%
310.70
-36.87%
492.16
Issuance Of Debt
866.60
-67.99%
2,707.50
+18.89%
2,277.33
+65.08%
1,379.50
Repayment Of Debt
-1,565.57
+33.47%
-2,353.32
-19.66%
-1,966.63
-121.63%
-887.34
Long Term Debt Issuance
866.60
-67.99%
2,707.50
+18.89%
2,277.33
+65.08%
1,379.50
Long Term Debt Payments
-1,565.57
+33.47%
-2,353.32
-19.66%
-1,966.63
-121.63%
-887.34
Net Long Term Debt Issuance
-698.97
-297.35%
354.18
+13.99%
310.70
-36.87%
492.16
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-262.50
0.00
+100.00%
-76.04
+73.65%
-288.63
Common Stock Payments
-262.50
0.00
+100.00%
-76.04
+73.65%
-288.63
Common Stock Dividend Paid
-80.83
-7.32%
-75.32
-2.43%
-73.53
+0.02%
-73.55
Cash Dividends Paid
-152.40
+6.44%
-162.89
+2.73%
-167.46
-12.93%
-148.28
Repurchase Of Capital Stock
-262.50
0.00
+100.00%
-76.04
+73.65%
-288.63
Net Other Financing Charges
5.63
+119.07%
-29.54
-534.44%
6.80
+150.20%
-13.55
Changes In Cash
-23.11
-1626.75%
1.51
+2.92%
1.47
-6.60%
1.57
Beginning Cash Position
29.55
+5.40%
28.04
+5.54%
26.57
+6.30%
24.99
End Cash Position
6.44
-78.22%
29.55
+5.40%
28.04
+5.54%
26.57
Free Cash Flow
65.94
+133.78%
-195.21
-97.40%
-98.89
-10.13%
-89.80
Common Stock Issuance
—
—
0.00
0.00
Dividend Received CFO
47.15
-19.12%
58.29
-10.28%
64.97
+16.92%
55.57
Dividends Received CFI
22.39
-4.55%
23.46
-9.94%
26.05
+32.60%
19.65
Earnings Losses From Equity Investments
-47.63
+18.29%
-58.29
+11.94%
-66.20
-22.12%
-54.21
Issuance Of Capital Stock
—
—
0.00
0.00
Preferred Stock Dividend Paid
-71.57
+18.27%
-87.58
+6.76%
-93.93
-25.68%
-74.74
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category