GELS Chart
About

Gelteq Limited focuses on developing and commercializing white label gel-based delivery solutions for humans and animals in the United States of America and Australia. It offers edible gels for prescription drugs, nutraceuticals, pet care, and other products, as well as for sports and over-the-counter products. Gelteq Limited was incorporated in 2017 and is headquartered in Clayton, Australia.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 7.71M
Enterprise Value 11.58M Income -6.65M Sales 413.13K
Book/sh 1.11 Cash/sh 0.03 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E — Forward P/E — PEG —
P/S 18.67 P/B 0.65 P/C —
EV/EBITDA -3.01 EV/Sales 28.04 Quick Ratio 0.14
Current Ratio 0.27 Debt/Eq 26.68 LT Debt/Eq —
EPS (ttm) -0.51 EPS next Y — EPS Growth —
Revenue Growth 59.40% Earnings — ROA -15.00%
ROE -42.99% ROIC — Gross Margin 72.07%
Oper. Margin -29.69% Profit Margin 0.00% Shs Outstand 10.71M
Shs Float 5.46M Short Float 1.83% Short Ratio 0.05
Short Interest — 52W High 4.11 52W Low 0.67
Beta — Avg Volume 2.03M Volume 8.16K
Target Price — Recom None Prev Close $0.70
Price $0.72 Change 2.86%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.71
Latest analyst target
3. DCF / Fair value
$-8.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.71
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-3.78M-1.41M-2.15M-1.98M
TotalUnusualItems256.22K-338.31K277.51K1.02K
TotalUnusualItemsExcludingGoodwill256.22K-338.31K277.51K1.02K
NetIncomeFromContinuingOperationNetMinorityInterest-6.65M-3.55M-3.51M-3.37M
ReconciledDepreciation1.22M1.21M1.23M1.22M
ReconciledCostOfRevenue0.0048.92K94.87K0.00
EBITDA-3.53M-1.75M-1.88M-1.98M
EBIT-4.75M-2.96M-3.10M-3.19M
NetInterestIncome-1.95M-600.22K-404.07K-175.63K
InterestExpense1.89M585.12K403.52K174.50K
NormalizedIncome-6.90M-3.21M-3.78M-3.37M
NetIncomeFromContinuingAndDiscontinuedOperation-6.65M-3.55M-3.51M-3.37M
TotalExpenses5.12M2.61M3.46M3.34M
TotalOperatingIncomeAsReported-5.50M-2.95M-3.10M-3.19M
DilutedAverageShares9.44M9.44M9.44M9.44M
BasicAverageShares9.44M9.44M9.44M9.44M
DilutedEPS-0.38-0.37-0.36-0.07
BasicEPS-0.38-0.37-0.36-0.07
DilutedNIAvailtoComStockholders-6.65M-3.55M-3.51M-3.37M
NetIncomeCommonStockholders-6.65M-3.55M-3.51M-3.37M
NetIncome-6.65M-3.55M-3.51M-3.37M
NetIncomeIncludingNoncontrollingInterests-6.65M-3.55M-3.51M-3.37M
NetIncomeContinuousOperations-6.65M-3.55M-3.51M-3.37M
TaxProvision0.000.000.000.00
PretaxIncome-6.65M-3.55M-3.51M-3.37M
OtherIncomeExpense256.22K-338.31K277.51K1.02K
OtherNonOperatingIncomeExpenses-8.76K
SpecialIncomeCharges-200.74K-341.88K222.68K0.00
OtherSpecialCharges200.74K166.80K-222.68K
WriteOff0.00175.08K0.00
GainOnSaleOfSecurity456.96K3.57K54.83K1.02K
NetNonOperatingInterestIncomeExpense-1.95M-600.22K-404.07K-175.63K
TotalOtherFinanceCost55.94K15.10K548.001.13K
InterestExpenseNonOperating1.89M585.12K403.52K174.50K
OperatingIncome-4.95M-2.61M-3.38M-3.19M
OperatingExpense5.12M2.61M3.41M3.25M
OtherOperatingExpenses1.04M11.66K-21.85K71.87K
OtherTaxes4.57K17.02K14.58K0.00
DepreciationAmortizationDepletionIncomeStatement1.22M1.21M1.23M1.22M
DepreciationAndAmortizationInIncomeStatement1.22M1.21M1.23M1.22M
Amortization1.22M1.20M1.20M1.20M
AmortizationOfIntangiblesIncomeStatement1.22M1.20M1.20M1.20M
DepreciationIncomeStatement3.85K11.17K30.00K20.00K
ResearchAndDevelopment628.61K276.06K665.03K529.02K
SellingGeneralAndAdministration2.22M1.09M1.53M1.43M
SellingAndMarketingExpense204.08K18.20K166.93K68.44K
GeneralAndAdministrativeExpense2.02M1.07M1.36M1.36M
OtherGandA1.54M214.27K621.39K1.06M
SalariesAndWages476.50K858.56K738.01K306.84K
GrossProfit0.0030.92K52.66K0.00
CostOfRevenue0.0048.92K94.87K0.00
TotalRevenue165.65K0.0079.84K147.54K
OperatingRevenue165.65K0.0079.84K147.54K
Line Item2025-06-302024-06-302023-06-302022-06-30
OrdinarySharesNumber10.03M9.44M9.44M9.44M
ShareIssued10.03M9.44M9.44M9.44M
NetDebt3.87M3.82M2.08M1.30M
TotalDebt4.22M3.84M2.49M1.51M
TangibleBookValue-4.05M-5.33M-2.84M-1.79M
InvestedCapital20.02M18.96M21.14M22.32M
WorkingCapital-4.13M-3.56M-373.55K-360.89K
NetTangibleAssets-4.05M-5.33M-2.84M-1.79M
CapitalLeaseObligations0.0011.90K46.60K0.00
CommonStockEquity15.80M15.11M18.66M20.86M
TotalCapitalization15.82M16.87M21.13M22.32M
TotalEquityGrossMinorityInterest15.80M15.11M18.66M20.86M
StockholdersEquity15.80M15.11M18.66M20.86M
GainsLossesNotAffectingRetainedEarnings0.000.0034.72K0.00
RetainedEarnings-18.14M-11.50M-7.95M-4.48M
CapitalStock33.95M26.61M26.61M25.30M
CommonStock33.95M26.61M26.61M25.30M
TotalLiabilitiesNetMinorityInterest5.67M5.65M3.84M2.55M
TotalNonCurrentLiabilitiesNetMinorityInterest38.54K1.78M2.47M1.47M
EmployeeBenefits24.99K20.02K0.00
LongTermDebtAndCapitalLeaseObligation13.55K1.76M2.47M1.47M
LongTermCapitalLeaseObligation0.0011.90K0.00
LongTermDebt13.55K1.76M2.47M1.46M
CurrentLiabilities5.63M3.87M1.36M1.08M
OtherCurrentLiabilities771.48K
CurrentDeferredLiabilities0.00125.36K85.36K119.77K
CurrentDeferredRevenue0.00125.36K85.36K119.77K
CurrentDebtAndCapitalLeaseObligation4.20M2.08M16.98K39.79K
CurrentCapitalLeaseObligation0.0011.90K34.71K0.00
CurrentDebt4.20M2.08M5.09K5.09K
OtherCurrentBorrowings4.20M2.08M5.09K5.09K
PensionandOtherPostRetirementBenefitPlansCurrent84.69K98.37K77.78K39.52K
PayablesAndAccruedExpenses572.09K1.56M1.18M881.89K
CurrentAccruedExpenses100.14K465.64K577.22K376.08K
Payables471.96K1.09M607.18K505.81K
OtherPayable134.04K133.54K228.66K240.77K
DuetoRelatedPartiesCurrent0.00224.49K
TotalTaxPayable155.28K347.49K87.25K48.31K
AccountsPayable182.63K387.03K291.27K216.72K
TotalAssets21.48M20.76M22.49M23.41M
TotalNonCurrentAssets19.97M20.45M21.50M22.69M
NonCurrentPrepaidAssets94.61K0.00
GoodwillAndOtherIntangibleAssets19.86M20.44M21.49M22.65M
OtherIntangibleAssets19.86M20.44M21.49M22.65M
NetPPE15.91K16.64K10.00K40.00K
AccumulatedDepreciation0.00-50.01K-20.00K0.00
GrossPPE15.91K16.64K60.01K60.01K
Leases60.01K0.00
OtherProperties15.91K16.64K60.01K60.01K
BuildingsAndImprovements0.0060.01K60.01K0.00
Properties0.000.000.000.00
CurrentAssets1.51M303.23K990.97K720.07K
OtherCurrentAssets437.86K16.07K3.79K98.75K
PrepaidAssets264.44K79.63K147.47K112.97K
Inventory0.0095.20K95.20K0.00
RawMaterials0.0095.20K95.20K0.00
Receivables459.72K183.00K345.29K250.67K
DuefromRelatedPartiesCurrent0.00
TaxesReceivable413.79K174.75K263.06K242.69K
AccountsReceivable45.93K8.25K82.23K7.98K
CashCashEquivalentsAndShortTermInvestments344.65K24.52K399.22K162.49K
CashAndCashEquivalents344.65K24.52K399.22K162.49K
CashFinancial344.65K24.52K399.22K162.49K
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow-6.16M-1.22M-1.85M-1.51M
RepaymentOfDebt-844.49K-11.89K-34.71K-6.00K
IssuanceOfDebt1.33M855.83K755.93K1.49M
IssuanceOfCapitalStock7.91M0.001.43M0.00
CapitalExpenditure-642.23K-148.17K-75.93K
EndCashPosition344.65K24.52K399.22K162.49K
BeginningCashPosition24.52K399.22K162.49K181.66K
EffectOfExchangeRateChanges125.07K0.0052.56K1.02K
ChangesInCash195.06K-374.70K184.18K-20.20K
FinancingCashFlow6.45M843.94K2.03M1.49M
CashFlowFromContinuingFinancingActivities6.45M843.94K2.03M1.49M
NetOtherFinancingCharges-1.94M-121.84K
NetCommonStockIssuance7.91M0.001.43M0.00
CommonStockIssuance7.91M0.001.43M0.00
NetIssuancePaymentsOfDebt482.77K843.94K721.23K1.49M
NetLongTermDebtIssuance482.77K843.94K721.23K1.49M
LongTermDebtPayments-844.49K-11.89K-34.71K-6.00K
LongTermDebtIssuance1.33M855.83K755.93K1.49M
InvestingCashFlow-736.84K-148.17K-75.93K0.00
CashFlowFromContinuingInvestingActivities-736.84K-148.17K-75.93K0.00
NetOtherInvestingChanges-94.61K
NetBusinessPurchaseAndSale0.00138.89K
SaleOfBusiness0.00138.89K
NetIntangiblesPurchaseAndSale-639.12K-145.02K-41.43K0.00
PurchaseOfIntangibles-639.12K-145.02K-41.43K0.00
NetPPEPurchaseAndSale-3.12K-3.15K-34.50K0.00
PurchaseOfPPE-3.12K-3.15K-34.50K0.00
CashFlowsfromusedinOperatingActivitiesDirect-5.52M-1.07M-1.77M-1.51M
TaxesRefundPaidDirect0.00263.06K224.54K159.87K
InterestPaidDirect-32.87K-727.00-1.84K-368.00
ClassesofCashPayments-5.49M-1.37M-2.04M-1.93M
PaymentstoSuppliersforGoodsandServices-5.49M-1.37M-2.04M-1.93M
ClassesofCashReceiptsfromOperatingActivities303.06K269.97K419.19K244.12K
ReceiptsfromGovernmentGrants0.0048.46K
ReceiptsfromCustomers0.0040.00K45.44K259.32K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for GELS
Date User Asset Broker Type Position Size Entry Price Patterns