GFAI Chart
About

Guardforce AI Co., Limited engages in the provision of secured logistics services in the Asia Pacific. It operates through Secured Logistics; AI&Robotics Solution Business; and General Security Solutions segments. The company offers cash-in-transit non-dedicated vehicle; cash-in transit dedicated vehicle; ATM management; cash processing; cash center operations; consolidate cash center operations; cheque center services; express cash; coin processing services; and cash deposit machine solutions, including cash deposit management for business. It also provides delivery service for high value items such as diamonds and jewelries; Robotic solutions with AI integration; advertising services; smart retail solution; and security engineering and maintenance. In addition, the company is involved in developing web-based AI solutions to help with personalized trip planning; and selling and leasing robots. It serves its products to local commercial banks, chain retailers, coin manufacturing mints, and government authorities. The company was founded in 1982 and is based in Singapore.

Fundamentals
Scroll to Statements
Sector Industrials Industry Security & Protection Se Market Cap 13.10M
Enterprise Value -7.48M Income -6.25M Sales 36.99M
Book/sh 1.57 Cash/sh 1.07 Dividend Yield —
Payout 0.00% Employees 1698 IPO —
P/E — Forward P/E 20.01 PEG —
P/S 0.35 P/B 0.38 P/C —
EV/EBITDA 1.36 EV/Sales -0.20 Quick Ratio 4.69
Current Ratio 5.26 Debt/Eq 8.55 LT Debt/Eq —
EPS (ttm) -0.45 EPS next Y 0.03 EPS Growth —
Revenue Growth 3.60% Earnings — ROA -10.24%
ROE -21.55% ROIC — Gross Margin 16.15%
Oper. Margin -13.40% Profit Margin -16.91% Shs Outstand 21.82M
Shs Float 20.42M Short Float 2.44% Short Ratio 1.14
Short Interest — 52W High 1.50 52W Low 0.38
Beta 2.65 Avg Volume 1.78M Volume 6.71M
Target Price — Recom None Prev Close $0.68
Price $0.60 Change -11.15%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.60
Latest analyst target
3. DCF / Fair value
$0.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.60
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-04-28 main D. Boral Capital Buy → Buy $5
2024-04-30 main EF Hutton Buy → Buy $9
2023-10-04 reit EF Hutton Buy → Buy $14
2023-05-26 main EF Hutton Buy → Buy $14
2023-02-13 main EF Hutton — → Buy $30
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-4.48K-1.59M-849.83K-212.89K
TaxRateForCalcs0.020.170.170.12
NormalizedEBITDA-2.92M-5.04M-1.44M1.57M
TotalUnusualItems-213.61K-9.36M-5.00M-1.82M
TotalUnusualItemsExcludingGoodwill-213.61K-9.36M-5.00M-1.82M
NetIncomeFromContinuingOperationNetMinorityInterest-5.90M-29.61M-18.50M-5.52M
ReconciledDepreciation3.37M5.24M5.98M5.03M
ReconciledCostOfRevenue27.64M28.09M27.21M27.29M
EBITDA-3.14M-14.40M-6.44M-246.74K
EBIT-6.50M-19.64M-12.42M-5.28M
NetInterestIncome337.60K-653.37K-1.14M-984.84K
InterestExpense653.37K1.14M984.84K
NormalizedIncome-5.69M-21.84M-14.35M-3.91M
NetIncomeFromContinuingAndDiscontinuedOperation-5.86M-29.57M-18.56M-5.48M
TotalExpenses42.85M55.92M46.38M38.42M
RentExpenseSupplemental340.52K536.27K452.14K2.56K
TotalOperatingIncomeAsReported-6.72M-29.30M-16.83M-3.75M
DilutedAverageShares11.16M6.53M1.24M438.43K
BasicAverageShares11.16M6.53M1.24M438.43K
DilutedEPS-0.53-4.53-14.97-12.40
BasicEPS-0.53-4.53-14.97-12.40
DilutedNIAvailtoComStockholders-5.86M-29.57M-18.56M-5.48M
NetIncomeCommonStockholders-5.86M-29.57M-18.56M-5.48M
NetIncome-5.86M-29.57M-18.56M-5.48M
MinorityInterests-19.46K17.72K101.26K9.73K
NetIncomeIncludingNoncontrollingInterests-5.84M-29.59M-18.67M-5.49M
NetIncomeDiscontinuousOperations38.72K34.14K-62.43K39.70K
NetIncomeContinuousOperations-5.88M-29.62M-18.60M-5.53M
TaxProvision-125.92K434.32K132.21K-732.87K
PretaxIncome-6.01M-29.19M-18.47M-6.26M
OtherIncomeExpense155.64K-8.90M-4.91M-1.53M
OtherNonOperatingIncomeExpenses369.25K461.93K87.62K292.73K
SpecialIncomeCharges-219.37K-9.66M-4.41M0.00
WriteOff683.34K448.24K190.04K
ImpairmentOfCapitalAssets219.37K9.66M4.41M0.00
GainOnSaleOfSecurity5.76K305.03K-590.97K-1.82M
NetNonOperatingInterestIncomeExpense337.60K-653.37K-1.14M-984.84K
TotalOtherFinanceCost-337.60K653.37K1.14M
InterestExpenseNonOperating653.37K1.14M984.84K
OperatingIncome-6.50M-19.64M-12.42M-3.75M
OperatingExpense12.76M25.03M16.19M7.36M
OtherOperatingExpenses3.80M942.88K69.81K
ProvisionForDoubtfulAccounts214.78K7.22M448.24K190.04K
DepreciationAmortizationDepletionIncomeStatement916.60K2.44M3.00M1.26M
DepreciationAndAmortizationInIncomeStatement916.60K2.44M3.00M1.26M
ResearchAndDevelopment591.23K169.51K99.95K0.00
SellingGeneralAndAdministration11.04M11.40M11.70M5.84M
SellingAndMarketingExpense87.33K72.55K91.18K
GeneralAndAdministrativeExpense11.04M11.40M11.70M5.84M
OtherGandA2.34M3.37M4.24M2.53M
RentAndLandingFees340.52K536.27K452.14K2.56K
SalariesAndWages8.36M7.49M7.01M3.31M
GrossProfit6.26M5.39M3.77M3.61M
CostOfRevenue30.09M30.89M30.20M31.06M
TotalRevenue36.35M36.28M33.97M34.67M
OperatingRevenue36.35M36.28M33.97M34.67M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber17.81M9.83M1.62M530.05K
ShareIssued17.81M9.83M1.62M530.05K
NetDebt16.62M9.64M
TotalDebt2.61M6.66M28.29M26.02M
TangibleBookValue29.34M21.98M10.72M5.99M
InvestedCapital32.09M28.87M42.74M28.85M
WorkingCapital24.58M17.11M16.05M-537.86K
NetTangibleAssets29.34M21.98M10.72M5.99M
CapitalLeaseObligations2.56M3.02M4.75M3.65M
CommonStockEquity32.05M25.23M19.19M6.49M
TotalCapitalization32.05M25.28M34.55M12.68M
TotalEquityGrossMinorityInterest31.99M25.15M19.13M6.52M
MinorityInterest-60.56K-79.05K-61.33K39.94K
StockholdersEquity32.05M25.23M19.19M6.49M
OtherEquityInterest201.04K201.04K201.04K201.04K
GainsLossesNotAffectingRetainedEarnings814.48K1.21M1.34M1.05M
OtherEquityAdjustments814.48K1.21M1.34M1.05M
RetainedEarnings-64.20M-58.34M-28.77M-10.20M
AdditionalPaidInCapital93.10M80.98M46.23M15.38M
CapitalStock2.14M1.18M194.31K63.61K
CommonStock2.14M1.18M194.31K63.61K
TotalLiabilitiesNetMinorityInterest12.70M20.66M42.03M35.23M
TotalNonCurrentLiabilitiesNetMinorityInterest6.44M6.66M22.82M12.73M
OtherNonCurrentLiabilities43.20K54.00K
EmployeeBenefits5.55M4.94M4.85M5.82M
LongTermDebtAndCapitalLeaseObligation889.92K1.72M17.93M6.86M
LongTermCapitalLeaseObligation889.92K1.67M2.57M666.46K
LongTermDebt44.41K15.36M6.19M
CurrentLiabilities6.26M14.01M19.21M22.50M
OtherCurrentLiabilities130.88K-1.00
CurrentDeferredLiabilities117.82K256.81K764.06K508.64K
CurrentDeferredRevenue117.82K256.81K568.66K43.20K
CurrentDebtAndCapitalLeaseObligation1.72M4.94M10.36M19.16M
CurrentCapitalLeaseObligation1.67M1.35M2.17M2.99M
CurrentDebt44.23K3.59M8.19M16.18M
OtherCurrentBorrowings44.23K3.59M8.19M16.18M
PensionandOtherPostRetirementBenefitPlansCurrent0.00830.00K0.00
PayablesAndAccruedExpenses4.43M7.85M8.08M2.83M
CurrentAccruedExpenses693.59K682.89K1.32M834.55K
InterestPayable43.34K277.48K1.63M
Payables3.74M7.16M6.77M1.99M
OtherPayable1.55M2.25M1.33M1.21M
DuetoRelatedPartiesCurrent0.002.70M3.26M15.98K
TotalTaxPayable185.75K100.17K118.12K95.35K
IncomeTaxPayable0.00
AccountsPayable2.00M2.11M2.06M675.23K
TotalAssets44.69M45.81M61.17M41.75M
TotalNonCurrentAssets13.85M14.69M25.90M19.79M
OtherNonCurrentAssets1.43M1.61M1.30M1.53M
NonCurrentPrepaidAssets998.97K402.45K437.60K296.99K
NonCurrentDeferredAssets1.28M1.09M1.52M1.68M
NonCurrentDeferredTaxesAssets1.28M1.09M1.51M1.64M
NonCurrentAccountsReceivable1.97M1.62M1.93M3.53M
GoodwillAndOtherIntangibleAssets2.71M3.25M8.47M493.85K
OtherIntangibleAssets2.30M2.84M5.79M164.32K
Goodwill411.86K411.86K2.68M329.53K
NetPPE5.45M6.73M12.24M12.26M
AccumulatedDepreciation-28.50M-31.90M-30.00M-27.43M
GrossPPE33.96M38.63M42.24M39.69M
Leases2.05M3.07M3.15M3.24M
ConstructionInProgress33.46K108.91K33.22K248.69K
OtherProperties5.84M6.64M11.37M7.73M
MachineryFurnitureEquipment26.03M28.80M27.69M28.47M
Properties0.000.000.000.00
CurrentAssets30.85M31.12M35.26M21.96M
OtherCurrentAssets14.58K17.42K24.70K19.96K
AssetsHeldForSaleCurrent0.00201.96K0.00
CurrentDeferredAssets0.00219.78K38.88K
RestrictedCash27.64K100.76K0.001.60M
PrepaidAssets1.86M1.18M1.87M1.01M
Inventory387.99K650.16K5.26M1.47M
InventoriesAdjustmentsAllowances-4.11M-4.74M-942.88K0.00
OtherInventories274.85K506.40K494.79K
FinishedGoods4.11M4.74M4.61M1.39M
RawMaterials113.14K143.76K155.64K81.34K
Receivables6.62M8.74M20.96M5.09M
DuefromRelatedPartiesCurrent0.002.17M14.51M26.01K
TaxesReceivable627.67K826.45K1.05M125.98K
AccruedInterestReceivable65.81K108.22K0.00
AccountsReceivable5.92M5.63M5.40M4.94M
AllowanceForDoubtfulAccountsReceivable-357.33K-149.34K-50.47K0.00
GrossAccountsReceivable6.28M5.78M5.45M4.94M
CashCashEquivalentsAndShortTermInvestments21.94M20.24M6.93M12.73M
CashAndCashEquivalents21.94M20.24M6.93M12.73M
CashFinancial21.94M20.24M6.93M12.73M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.63M-3.73M-25.01M-4.27M
RepaymentOfDebt-5.69M-6.10M-7.35M-4.15M
IssuanceOfDebt0.001.90M4.93M1.56M
IssuanceOfCapitalStock10.40M20.87M20.35M13.24M
CapitalExpenditure-306.58K-2.13M-7.64M-5.25M
EndCashPosition21.94M20.26M6.93M15.85M
BeginningCashPosition20.26M6.93M12.73M10.13M
EffectOfExchangeRateChanges89.92K-62.93K34.71K-684.14K
ChangesInCash1.58M13.40M-5.83M6.41M
FinancingCashFlow4.71M17.12M20.94M10.65M
CashFlowFromContinuingFinancingActivities4.71M17.12M20.94M10.65M
NetOtherFinancingCharges-49.66K
InterestPaidCFF-926.20K
ProceedsFromStockOptionExercised0.00506.69K3.01M0.00
CashDividendsPaid0.00
NetCommonStockIssuance10.40M20.87M20.35M13.24M
CommonStockIssuance10.40M20.87M20.35M13.24M
NetIssuancePaymentsOfDebt-5.69M-4.20M-2.42M-2.59M
NetShortTermDebtIssuance0.00-554.24K1.50M0.00
ShortTermDebtPayments0.00-554.24K0.000.00
ShortTermDebtIssuance0.000.001.50M0.00
NetLongTermDebtIssuance-5.69M-3.65M-3.92M-2.59M
LongTermDebtPayments-5.69M-5.54M-7.35M-4.15M
LongTermDebtIssuance0.001.90M3.43M1.56M
InvestingCashFlow200.39K-2.13M-9.41M-5.22M
CashFromDiscontinuedInvestingActivities-28.19K0.000.00
CashFlowFromContinuingInvestingActivities228.57K-2.13M-9.41M-5.22M
InterestReceivedCFI511.29K0.000.00
NetBusinessPurchaseAndSale0.000.00-1.77M24.28K
SaleOfBusiness24.28K
PurchaseOfBusiness0.000.00-1.77M
NetIntangiblesPurchaseAndSale-61.99K-18.48K-3.24M-13.23K
PurchaseOfIntangibles-61.99K-18.48K-3.24M-13.23K
NetPPEPurchaseAndSale-220.72K-2.11M-4.40M-5.24M
SaleOfPPE23.86K0.005.24K0.00
PurchaseOfPPE-244.58K-2.11M-4.40M-5.24M
OperatingCashFlow-3.33M-1.60M-17.37M979.16K
CashFlowFromContinuingOperatingActivities-3.33M-1.60M-17.37M979.16K
ChangeInWorkingCapital-1.95M-334.53K-11.95M1.07M
ChangeInOtherWorkingCapital524.41K49.99K-14.09M297.90K
ChangeInOtherCurrentLiabilities-146.85K-192.50K258.99K1.94M
ChangeInOtherCurrentAssets-1.27M-30.84K-483.36K177.80K
ChangeInPayablesAndAccruedExpense-937.17K-606.35K4.81M-798.90K
ChangeInPayable-937.17K-606.35K4.81M-798.90K
ChangeInAccountPayable-937.17K363.83K928.25K-437.09K
ChangeInTaxPayable0.000.00
ChangeInIncomeTaxPayable0.000.00
ChangeInInventory220.97K757.52K-2.88M-967.99K
ChangeInReceivables-347.57K-312.35K428.77K414.05K
ChangesInAccountReceivables-347.57K-312.35K428.77K-26.74K
OtherNonCashItems-1.03M653.46K1.08M909.09K
StockBasedCompensation1.85M1.10M252.09K0.00
ProvisionandWriteOffofAssets4.34K10.12M1.39M190.04K
AssetImpairmentCharge429.81K10.56M4.40M0.00
DeferredTax-125.92K434.31K121.17K-732.87K
DeferredIncomeTax-125.92K434.31K121.17K-732.87K
DepreciationAmortizationDepletion3.37M5.24M5.98M5.03M
DepreciationAndAmortization3.37M5.24M5.98M5.03M
AmortizationCashFlow434.12K993.59K616.10K51.38K
AmortizationOfIntangibles434.12K993.59K616.10K51.38K
Depreciation2.93M4.25M5.37M4.98M
OperatingGainsLosses-25.25K208.09K24.25K4.44K
GainLossOnSaleOfPPE-21.64K208.09K24.25K4.44K
GainLossOnSaleOfBusiness-3.61K0.000.00
NetIncomeFromContinuingOperations-5.84M-29.59M-18.67M-5.49M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for GFAI
Date User Asset Broker Type Position Size Entry Price Patterns