Symbols / GFR Stock $5.98 -0.83% Greenfire Resources Ltd.

Energy • Oil & Gas E&P • Canada • NYQ
GFR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Greenfire Resources Ltd., together with its subsidiaries, engages in the exploration, development, and operation of oil and gas properties in the Athabasca oil sands region of Alberta, Canada. The company's principal asset includes the Hangingstone Facilities which consist of the Expansion Asset and the Demo Asset located in south of Fort McMurray, Alberta. Greenfire Resources Ltd. is headquartered in Calgary, Canada.

Stock Fundamentals
Scroll to Statements
Market Cap 750.06M Enterprise Value 720.46M Income 47.50M Sales 584.40M Book/sh 6.69 Cash/sh 0.34
Dividend Yield — Payout 0.00% Employees 197 IPO — P/E 12.46 Forward P/E 10.47
PEG — P/S 1.28 P/B 0.89 P/C — EV/EBITDA 3.84 EV/Sales 1.23
Quick Ratio 1.13 Current Ratio 1.56 Debt/Eq 0.52 LT Debt/Eq — EPS (ttm) 0.48 EPS next Y 0.57
EPS Growth — Revenue Growth -35.40% Earnings 2026-05-06 ROA 5.10% ROE 4.78% ROIC —
Gross Margin 29.55% Oper. Margin 18.50% Profit Margin 8.13% Shs Outstand 125.43M Shs Float 33.64M Short Float 0.03%
Short Ratio 0.14 Short Interest — 52W High 7.02 52W Low 3.81 Beta 0.23 Avg Volume 164.15K
Volume 76.55K Target Price — Recom Buy Prev Close $6.03 Price $5.98 Change -0.83%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$5.98
Latest analyst target
3. DCF / Fair value
$-3.80
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.98
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-06-13 init BMO Capital — → Outperform $11
News
RSS: Latest GFR news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
603.30
-26.69%
822.97
+21.75%
675.97
-32.33%
998.85
Operating Revenue
603.30
-26.69%
822.97
+21.75%
675.97
-32.33%
998.85
Cost Of Revenue
335.29
-23.83%
440.20
+11.02%
396.50
-18.43%
486.11
Reconciled Cost Of Revenue
335.29
-23.83%
440.20
+11.02%
396.50
-18.43%
486.11
Gross Profit
268.02
-29.98%
382.77
+36.96%
279.47
-45.50%
512.74
Operating Expense
208.74
-12.59%
238.81
-29.20%
337.28
+39.23%
242.25
Selling General And Administration
75.71
-7.49%
81.85
+6.27%
77.02
-2.34%
78.86
Selling And Marketing Expense
49.92
-5.35%
52.74
-5.26%
55.67
-17.94%
67.84
General And Administrative Expense
25.79
-11.39%
29.10
+36.35%
21.34
+93.70%
11.02
Salaries And Wages
2.92
-53.92%
6.34
-35.32%
9.81
+729.08%
1.18
Other Gand A
22.86
+0.47%
22.76
+97.28%
11.54
+17.28%
9.84
Other Operating Expenses
133.03
-15.25%
156.96
-39.69%
260.26
+59.29%
163.39
Total Expenses
544.03
-19.88%
679.01
-7.46%
733.78
+0.74%
728.36
Operating Income
59.28
-58.83%
143.97
+349.02%
-57.81
-121.37%
270.49
EBITDA
181.23
+9.32%
165.78
+9788.84%
-1.71
-100.91%
188.22
Normalized EBITDA
112.83
-48.50%
219.07
+541.30%
-49.64
-114.66%
338.56
Reconciled Depreciation
84.25
+4.37%
80.72
+18.90%
67.89
+0.04%
67.87
EBIT
96.98
+14.03%
85.05
+222.19%
-69.60
-157.84%
120.35
Total Unusual Items
68.41
+228.36%
-53.29
-211.19%
47.93
+131.88%
-150.35
Total Unusual Items Excluding Goodwill
68.41
+228.36%
-53.29
-211.19%
47.93
+131.88%
-150.35
Special Income Charges
—
0.00
+100.00%
-12.17
-339.58%
-2.77
Restructuring And Mergern Acquisition
—
0.00
-100.00%
12.17
+339.58%
2.77
Net Income
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Pretax Income
55.32
+51.44%
36.53
+131.42%
-116.28
-364.18%
44.02
Net Non Operating Interest Income Expense
-75.74
-27.99%
-59.17
+45.86%
-109.31
-43.20%
-76.33
Interest Expense Non Operating
41.66
-14.13%
48.52
+3.94%
46.68
-38.84%
76.33
Net Interest Income
-75.74
-27.99%
-59.17
+45.86%
-109.31
-43.20%
-76.33
Interest Expense
41.66
-14.13%
48.52
+3.94%
46.68
-38.84%
76.33
Other Income Expense
71.78
+248.75%
-48.26
-194.93%
50.84
+133.86%
-150.14
Other Non Operating Income Expenses
3.38
-32.87%
5.03
+73.22%
2.90
+1310.19%
0.21
Gain On Sale Of Security
68.41
+228.36%
-53.29
-188.67%
60.10
+140.73%
-147.58
Tax Provision
7.82
+109.21%
-84.88
-537.84%
19.39
+122.11%
-87.68
Tax Rate For Calcs
0.00
-5.78%
0.00
-62.50%
0.00
+52.61%
0.00
Tax Effect Of Unusual Items
9.67
+220.95%
-7.99
-141.70%
19.17
+148.65%
-39.41
Net Income Including Noncontrolling Interests
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Net Income From Continuing Operation Net Minority Interest
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Net Income From Continuing And Discontinued Operation
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Net Income Continuous Operations
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Normalized Income
-11.23
-106.74%
166.71
+201.39%
-164.43
-167.77%
242.64
Net Income Common Stockholders
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Diluted EPS
0.66
-61.18%
1.70
+176.85%
-2.21
-229.78%
1.70
Basic EPS
0.66
-62.50%
1.76
+179.57%
-2.21
-229.78%
1.70
Basic Average Shares
72.39
+4.65%
69.17
+12.91%
61.26
-20.71%
77.27
Diluted Average Shares
72.48
+1.20%
71.61
+16.89%
61.26
-20.71%
77.27
Diluted NI Availto Com Stockholders
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Total Other Finance Cost
34.08
+219.82%
10.65
-82.99%
62.63
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,285.44
+2.22%
1,257.47
+7.16%
1,173.48
-0.07%
1,174.26
Current Assets
149.19
+3.44%
144.24
-11.95%
163.81
+32.61%
123.53
Cash Cash Equivalents And Short Term Investments
41.97
-37.74%
67.42
-38.44%
109.53
+209.72%
35.36
Cash And Cash Equivalents
41.97
-37.74%
67.42
-38.44%
109.53
+209.72%
35.36
Receivables
66.19
+17.32%
56.42
+62.68%
34.68
+1.08%
34.31
Accounts Receivable
32.48
-31.49%
47.41
+111.17%
22.45
+0.11%
22.43
Accrued Interest Receivable
33.70
+274.28%
9.01
-26.36%
12.23
+2.93%
11.88
Inventory
20.60
+37.80%
14.95
+7.81%
13.86
-4.84%
14.57
Raw Materials
9.11
-19.32%
11.30
+47.08%
7.68
+9.59%
7.01
Prepaid Assets
9.42
+72.69%
5.46
-5.05%
5.75
+44.55%
3.98
Restricted Cash
—
—
0.00
-100.00%
35.31
Hedging Assets Current
11.02
0.00
—
—
Total Non Current Assets
1,136.25
+2.07%
1,113.23
+10.26%
1,009.67
-3.91%
1,050.73
Net PPE
990.09
+3.13%
960.06
+1.98%
941.37
-2.25%
963.05
Gross PPE
1,318.83
+9.49%
1,204.54
+9.00%
1,105.13
+4.36%
1,058.91
Accumulated Depreciation
-328.73
-34.46%
-244.48
-49.30%
-163.76
-70.82%
-95.86
Other Properties
1,318.83
+9.49%
1,204.54
+9.00%
1,105.13
+4.36%
1,058.91
Non Current Deferred Assets
146.16
-4.58%
153.17
+124.28%
68.30
-22.11%
87.68
Non Current Deferred Taxes Assets
146.16
-4.58%
153.17
+124.28%
68.30
-22.11%
87.68
Total Liabilities Net Minority Interest
118.59
-72.80%
436.04
-8.87%
478.48
+42.20%
336.49
Current Liabilities
95.84
-71.47%
335.86
+157.79%
130.28
-4.85%
136.92
Payables And Accrued Expenses
88.43
+43.08%
61.80
+1.46%
60.91
+44.67%
42.11
Payables
88.43
+71.75%
51.49
+7.73%
47.80
+41.54%
33.77
Accounts Payable
11.24
+78.07%
6.31
+0.14%
6.30
+87.20%
3.37
Other Payable
77.19
+70.87%
45.18
+11.74%
40.43
+32.99%
30.40
Current Accrued Expenses
0.00
-100.00%
10.32
-21.36%
13.12
+57.33%
8.34
Pensionand Other Post Retirement Benefit Plans Current
—
—
4.43
-0.63%
4.46
Total Tax Payable
—
0.00
-100.00%
1.06
0.00
Current Debt And Capital Lease Obligation
3.28
-98.72%
255.50
+407.73%
50.32
-20.56%
63.35
Current Debt
—
248.49
+460.66%
44.32
-29.93%
63.25
Other Current Borrowings
—
248.49
+460.66%
44.32
-29.93%
63.25
Current Capital Lease Obligation
3.28
-53.29%
7.01
+16.86%
6.00
+6024.49%
0.10
Other Current Liabilities
4.13
-77.75%
18.55
-2.60%
19.05
-29.47%
27.00
Total Non Current Liabilities Net Minority Interest
22.75
-77.29%
100.18
-71.23%
348.20
+74.48%
199.57
Long Term Debt And Capital Lease Obligation
2.83
-96.58%
82.74
-75.65%
339.75
+76.93%
192.02
Long Term Debt
—
80.44
-75.77%
332.03
+73.69%
191.16
Long Term Capital Lease Obligation
2.83
+23.21%
2.30
-70.27%
7.72
+792.72%
0.86
Long Term Provisions
19.92
+14.21%
17.44
+106.46%
8.45
+12.01%
7.54
Stockholders Equity
1,166.86
+42.05%
821.43
+18.19%
695.00
-17.04%
837.77
Common Stock Equity
1,166.86
+42.05%
821.43
+18.19%
695.00
-17.04%
837.77
Capital Stock
462.94
+181.59%
164.40
+3.71%
158.51
+1056666.67%
0.01
Common Stock
462.94
+181.59%
164.40
+3.71%
158.51
+1056666.67%
0.01
Share Issued
125.41
+59.79%
78.48
+1.57%
77.27
+0.00%
77.27
Ordinary Shares Number
125.41
+59.79%
78.48
+1.57%
77.27
+0.00%
77.27
Additional Paid In Capital
8.31
-6.85%
8.92
-8.86%
9.79
-78.09%
44.67
Retained Earnings
695.61
+7.33%
648.11
+23.05%
526.70
-33.59%
793.08
Total Equity Gross Minority Interest
1,166.86
+42.05%
821.43
+18.19%
695.00
-17.04%
837.77
Total Capitalization
1,166.86
+29.38%
901.87
-12.19%
1,027.03
-0.18%
1,028.93
Working Capital
53.36
+127.85%
-191.62
-671.47%
33.53
+350.34%
-13.39
Invested Capital
1,166.86
+1.43%
1,150.36
+7.37%
1,071.35
-1.91%
1,092.18
Total Debt
6.11
-98.20%
338.24
-13.29%
390.07
+52.75%
255.37
Net Debt
—
261.51
-1.99%
266.82
+21.81%
219.04
Capital Lease Obligations
6.11
-34.43%
9.31
-32.16%
13.72
+1325.13%
0.96
Net Tangible Assets
1,166.86
+42.05%
821.43
+18.19%
695.00
-17.04%
837.77
Tangible Book Value
1,166.86
+42.05%
821.43
+18.19%
695.00
-17.04%
837.77
Derivative Product Liabilities
—
—
—
0.00
Interest Payable
0.00
-100.00%
10.32
-21.36%
13.12
+57.33%
8.34
Other Inventories
11.48
+214.58%
3.65
-40.97%
6.18
-18.21%
7.56
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
136.46
-5.59%
144.55
+67.01%
86.55
-47.46%
164.73
Cash Flow From Continuing Operating Activities
136.46
-5.59%
144.55
+67.01%
86.55
-47.46%
164.73
Net Income From Continuing Operations
47.50
-60.87%
121.41
+189.49%
-135.67
-203.02%
131.70
Depreciation Amortization Depletion
84.25
+4.37%
80.72
+18.90%
67.89
+0.04%
67.87
Other Non Cash Items
35.13
+141.38%
14.55
-91.45%
170.15
+454.89%
30.66
Stock Based Compensation
2.92
-53.92%
6.34
-35.32%
9.81
+729.08%
1.18
Deferred Tax
7.82
+109.21%
-84.88
-537.84%
19.39
+122.11%
-87.68
Deferred Income Tax
7.82
+109.21%
-84.88
-537.84%
19.39
+122.11%
-87.68
Operating Gains Losses
-35.98
-238.20%
26.03
+136.91%
-70.53
-504.72%
17.43
Gain Loss On Investment Securities
-25.44
-5039.39%
-0.49
+99.20%
-61.56
-609.79%
-8.67
Net Foreign Currency Exchange Gain Loss
-10.54
-139.73%
26.53
+395.85%
-8.97
-134.36%
26.10
Change In Working Capital
-5.19
+73.60%
-19.64
-176.99%
25.51
+614.65%
3.57
Investing Cash Flow
-100.22
-6.16%
-94.41
-680.01%
-12.10
+81.01%
-63.75
Cash Flow From Continuing Investing Activities
-100.22
-6.16%
-94.41
-680.01%
-12.10
+81.01%
-63.75
Net PPE Purchase And Sale
11.54
+542.09%
-2.61
—
—
Purchase Of PPE
—
-2.61
—
—
Sale Of PPE
11.54
—
—
—
Capital Expenditure
-111.77
-27.87%
-87.40
-161.47%
-33.43
+15.57%
-39.59
Capital Expenditure Reported
-111.77
-27.87%
-87.40
-161.47%
-33.43
+15.57%
-39.59
Net Business Purchase And Sale
0.00
+100.00%
-4.39
0.00
0.00
Purchase Of Business
0.00
+100.00%
-4.39
0.00
0.00
Net Other Investing Changes
11.54
+542.09%
-2.61
-112.24%
21.32
+188.29%
-24.15
Financing Cash Flow
-58.18
+39.03%
-95.43
-4771400.00%
0.00
+100.00%
-123.64
Cash Flow From Continuing Financing Activities
-58.18
+39.03%
-95.43
-4771400.00%
0.00
+100.00%
-123.64
Net Issuance Payments Of Debt
-333.61
-265.76%
-91.21
-204.00%
87.71
+170.94%
-123.64
Issuance Of Debt
—
0.00
-100.00%
382.45
0.00
Repayment Of Debt
-333.61
-265.76%
-91.21
+69.05%
-294.75
-138.39%
-123.64
Long Term Debt Issuance
—
0.00
-100.00%
382.45
0.00
Long Term Debt Payments
-333.61
-265.76%
-91.21
+69.05%
-294.75
-138.39%
-123.64
Net Long Term Debt Issuance
-333.61
-265.76%
-91.21
-204.00%
87.71
+170.94%
-123.64
Net Common Stock Issuance
298.65
0.00
-100.00%
25.65
0.00
Common Stock Payments
—
0.00
+100.00%
-41.46
0.00
Common Stock Dividend Paid
—
0.00
+100.00%
-59.39
0.00
Cash Dividends Paid
—
0.00
+100.00%
-59.39
0.00
Repurchase Of Capital Stock
—
0.00
+100.00%
-41.46
0.00
Net Other Financing Charges
-23.22
-451.02%
-4.21
+92.19%
-53.97
—
Changes In Cash
-21.94
+51.54%
-45.28
-160.83%
74.45
+428.58%
-22.66
Effect Of Exchange Rate Changes
-3.50
-210.20%
3.18
+1215.09%
-0.28
+90.00%
-2.85
Beginning Cash Position
67.42
-38.44%
109.53
+209.72%
35.36
-41.90%
60.87
End Cash Position
41.97
-37.74%
67.42
-38.44%
109.53
+209.72%
35.36
Free Cash Flow
24.70
-56.78%
57.14
+7.57%
53.12
-57.55%
125.14
Common Stock Issuance
298.65
0.00
-100.00%
67.11
0.00
Issuance Of Capital Stock
298.65
0.00
-100.00%
67.11
0.00
Sale Of Business
—
—
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category