Symbols / GFS $60.39 +1.93% GLOBALFOUNDRIES Inc.
GFS Chart
About
GLOBALFOUNDRIES Inc., a semiconductor foundry, provides range of mainstream wafer fabrication services and technologies in the United States, Europe, the Middle East, Africa, and internationally. It offers semiconductor devices, including microprocessors, mobile application processors, baseband processors, network processors, radio frequency modems, microcontrollers, and power management units. The company was incorporated in 2008 and is headquartered in Malta, New York.
Fundamentals
Scroll to Statements| Market Cap | 33.16B | Enterprise Value | 32.28B | Income | 885.00M | Sales | 6.79B | Book/sh | 21.46 | Cash/sh | 5.49 |
| Dividend Yield | — | Payout | 0.00% | Employees | 14000 | IPO | — | P/E | 37.98 | Forward P/E | 25.52 |
| PEG | 1.39 | P/S | 4.88 | P/B | 2.81 | P/C | — | EV/EBITDA | 15.76 | EV/Sales | 4.75 |
| Quick Ratio | 1.95 | Current Ratio | 2.62 | Debt/Eq | 14.24 | LT Debt/Eq | — | EPS (ttm) | 1.59 | EPS next Y | 2.37 |
| EPS Growth | — | Revenue Growth | 0.00% | Earnings | 2026-05-05 | ROA | 2.94% | ROE | 7.79% | ROIC | — |
| Gross Margin | 24.89% | Oper. Margin | 13.93% | Profit Margin | 13.03% | Shs Outstand | 549.07M | Shs Float | 105.17M | Short Float | 39.94% |
| Short Ratio | 3.94 | Short Interest | — | 52W High | 60.98 | 52W Low | 31.51 | Beta | 1.46 | Avg Volume | 3.94M |
| Volume | 2.78M | Target Price | $51.30 | Recom | Buy | Prev Close | $59.24 | Price | $60.39 | Change | 1.93% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-12 | main | Citigroup | Neutral → Neutral | $49 |
| 2026-02-12 | main | Goldman Sachs | Neutral → Neutral | $46 |
| 2026-02-12 | main | Wedbush | Neutral → Neutral | $50 |
| 2026-02-12 | main | Needham | Buy → Buy | $55 |
| 2026-02-12 | main | Baird | Outperform → Outperform | $60 |
| 2026-01-15 | main | Citigroup | Neutral → Neutral | $42 |
| 2025-12-31 | down | Wedbush | Outperform → Neutral | $40 |
| 2025-12-04 | main | B of A Securities | Underperform → Underperform | $37 |
| 2025-11-13 | main | Citigroup | Neutral → Neutral | $35 |
| 2025-11-13 | main | JP Morgan | Neutral → Neutral | $35 |
| 2025-11-13 | main | Wedbush | Outperform → Outperform | $42 |
| 2025-11-13 | main | Evercore ISI Group | Outperform → Outperform | $45 |
| 2025-10-13 | down | B of A Securities | Neutral → Underperform | $35 |
| 2025-08-06 | main | Deutsche Bank | Buy → Buy | $40 |
| 2025-08-06 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $35 |
| 2025-08-06 | main | Wedbush | Outperform → Outperform | $40 |
| 2025-08-06 | main | UBS | Neutral → Neutral | $37 |
| 2025-07-28 | main | UBS | Neutral → Neutral | $43 |
| 2025-07-10 | init | Goldman Sachs | — → Neutral | $40 |
| 2025-07-07 | main | Citigroup | Neutral → Neutral | $42 |
News
RSS: Latest GFS news- Is GLOBALFOUNDRIES (GFS) Photonics Push Reframing Its Role In the Semiconductor Value Chain? - simplywall.st hu, 23 Apr 2026 02
- Insider Sale: Director at $GFS Sells 4,000 Shares - Quiver Quantitative Wed, 22 Apr 2026 16
- AMD Boosts GlobalFoundries (GFS) Stock With Instinct MI500 News - TipRanks Mon, 20 Apr 2026 16
- GLOBALFOUNDRIES (GFS) director sale under Rule 10b5-1 plan - Stock Titan Wed, 22 Apr 2026 16
- GlobalFoundries (GFS) Moves 7.3% Higher: Will This Strength Last? - qz.com ue, 21 Apr 2026 02
- GFS (GlobalFoundries Inc. Ordinary Shares) climbs 8.65 percent after Q4 2025 EPS outpaces consensus analyst estimates. - Fast Rising Picks - Xã Thanh Hà hu, 23 Apr 2026 02
- GlobalFoundries CBO Michael Hogan sells $30,000 in shares - Investing.com Wed, 22 Apr 2026 16
- GFS Stock Looks Ready to Run Higher - Schaeffer's Investment Research Fri, 20 Mar 2026 07
- GlobalFoundries (GFS) Quarter End | Q4 2025: EPS Tops Views - P/B Ratio - Xã Vĩnh Công hu, 23 Apr 2026 07
- GFS Stock Slides As GlobalFoundries Targets Tower, Lands Apple Work - timothysykes.com Mon, 20 Apr 2026 15
- GlobalFoundries (GFS) Sees Stock Surge Amid Market Dynamics - GuruFocus Mon, 20 Apr 2026 18
- Reassessing GLOBALFOUNDRIES (GFS) After Recent Share Price Pullback - Yahoo Finance Sun, 15 Mar 2026 07
- GLOBALFOUNDRIES (GFS) CBO sale under Rule 10b5-1 plan - Stock Titan Wed, 22 Apr 2026 16
- Globalfoundries’ (GFS) chief business officer sells $86,958 in stock - Investing.com Fri, 17 Apr 2026 17
- GLOBALFOUNDRIES (GFS) Lands A Strategic Role In Apple’s Next Semiconductor Push - Yahoo Finance ue, 21 Apr 2026 20
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
6,791.00
+0.61%
|
6,750.00
-8.69%
|
7,392.00
-8.83%
|
8,108.00
|
| Operating Revenue |
|
6,791.00
+0.61%
|
6,750.00
-8.69%
|
7,392.00
-8.83%
|
8,108.00
|
| Cost Of Revenue |
|
5,101.00
+0.04%
|
5,099.00
-3.63%
|
5,291.00
-9.85%
|
5,869.00
|
| Reconciled Cost Of Revenue |
|
3,825.00
+7.53%
|
3,557.00
-7.97%
|
3,865.00
-9.93%
|
4,291.00
|
| Gross Profit |
|
1,690.00
+2.36%
|
1,651.00
-21.42%
|
2,101.00
-6.16%
|
2,239.00
|
| Operating Expense |
|
893.00
-3.25%
|
923.00
+2.44%
|
901.00
-7.87%
|
978.00
|
| Research And Development |
|
518.00
+4.44%
|
496.00
+15.89%
|
428.00
-11.20%
|
482.00
|
| Selling General And Administration |
|
337.00
-15.96%
|
401.00
-10.49%
|
448.00
-0.67%
|
451.00
|
| General And Administrative Expense |
|
337.00
-15.96%
|
401.00
-10.49%
|
448.00
-0.67%
|
451.00
|
| Salaries And Wages |
|
426.00
+9.51%
|
389.00
+13.74%
|
342.00
-17.99%
|
417.00
|
| Other Gand A |
|
-89.00
-841.67%
|
12.00
-88.68%
|
106.00
+211.76%
|
34.00
|
| Total Expenses |
|
5,994.00
-0.46%
|
6,022.00
-2.75%
|
6,192.00
-9.57%
|
6,847.00
|
| Operating Income |
|
797.00
+9.48%
|
728.00
-39.33%
|
1,200.00
-4.84%
|
1,261.00
|
| Total Operating Income As Reported |
|
797.00
+472.43%
|
-214.00
-118.95%
|
1,129.00
-3.26%
|
1,167.00
|
| EBITDA |
|
2,275.00
+51.26%
|
1,504.00
-42.94%
|
2,636.00
-18.82%
|
3,247.00
|
| Normalized EBITDA |
|
2,199.00
-13.01%
|
2,528.00
-9.23%
|
2,785.00
-5.21%
|
2,938.00
|
| Reconciled Depreciation |
|
1,314.00
-16.20%
|
1,568.00
+8.06%
|
1,451.00
-10.60%
|
1,623.00
|
| EBIT |
|
961.00
+1601.56%
|
-64.00
-105.40%
|
1,185.00
-27.03%
|
1,624.00
|
| Total Unusual Items |
|
76.00
+107.42%
|
-1,024.00
-587.25%
|
-149.00
-148.22%
|
309.00
|
| Total Unusual Items Excluding Goodwill |
|
76.00
+107.42%
|
-1,024.00
-587.25%
|
-149.00
-148.22%
|
309.00
|
| Special Income Charges |
|
0.00
+100.00%
|
-942.00
-1226.76%
|
-71.00
-122.98%
|
309.00
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
935.00
|
0.00
|
0.00
|
| Restructuring And Mergern Acquisition |
|
0.00
-100.00%
|
7.00
-90.14%
|
71.00
-24.47%
|
94.00
|
| Net Income |
|
885.00
+433.96%
|
-265.00
-125.98%
|
1,020.00
-29.56%
|
1,448.00
|
| Pretax Income |
|
911.00
+635.88%
|
-170.00
-115.68%
|
1,084.00
-29.24%
|
1,532.00
|
| Net Non Operating Interest Income Expense |
|
66.00
+17.86%
|
56.00
+366.67%
|
12.00
+120.00%
|
-60.00
|
| Interest Expense Non Operating |
|
50.00
-52.83%
|
106.00
+4.95%
|
101.00
+9.78%
|
92.00
|
| Net Interest Income |
|
66.00
+17.86%
|
56.00
+366.67%
|
12.00
+120.00%
|
-60.00
|
| Interest Expense |
|
50.00
-52.83%
|
106.00
+4.95%
|
101.00
+9.78%
|
92.00
|
| Interest Income Non Operating |
|
159.00
-20.90%
|
201.00
+34.90%
|
149.00
+192.16%
|
51.00
|
| Interest Income |
|
159.00
-20.90%
|
201.00
+34.90%
|
149.00
+192.16%
|
51.00
|
| Other Income Expense |
|
48.00
+105.03%
|
-954.00
-645.31%
|
-128.00
-138.67%
|
331.00
|
| Other Non Operating Income Expenses |
|
-28.00
-140.00%
|
70.00
+233.33%
|
21.00
-4.55%
|
22.00
|
| Gain On Sale Of Security |
|
76.00
+192.68%
|
-82.00
-5.13%
|
-78.00
|
—
|
| Gain On Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
403.00
|
| Tax Provision |
|
23.00
-75.00%
|
92.00
+39.39%
|
66.00
-23.26%
|
86.00
|
| Tax Rate For Calcs |
|
0.00
-88.10%
|
0.00
+244.26%
|
0.00
+8.93%
|
0.00
|
| Tax Effect Of Unusual Items |
|
1.90
+100.88%
|
-215.04
-2265.94%
|
-9.09
-152.53%
|
17.30
|
| Net Income Including Noncontrolling Interests |
|
888.00
+438.93%
|
-262.00
-125.74%
|
1,018.00
-29.60%
|
1,446.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
885.00
+433.96%
|
-265.00
-125.98%
|
1,020.00
-29.56%
|
1,448.00
|
| Net Income From Continuing And Discontinued Operation |
|
885.00
+433.96%
|
-265.00
-125.98%
|
1,020.00
-29.56%
|
1,448.00
|
| Net Income Continuous Operations |
|
888.00
+438.93%
|
-262.00
-125.74%
|
1,018.00
-29.60%
|
1,446.00
|
| Minority Interests |
|
-3.00
+0.00%
|
-3.00
-250.00%
|
2.00
+0.00%
|
2.00
|
| Normalized Income |
|
810.90
+49.07%
|
543.96
-53.10%
|
1,159.91
+0.31%
|
1,156.30
|
| Net Income Common Stockholders |
|
885.00
+433.96%
|
-265.00
-125.98%
|
1,020.00
-29.56%
|
1,448.00
|
| Diluted EPS |
|
—
|
-0.48
-126.23%
|
1.83
-30.15%
|
2.62
|
| Basic EPS |
|
—
|
-0.48
-125.95%
|
1.85
-31.23%
|
2.69
|
| Basic Average Shares |
|
—
|
553.00
+0.18%
|
552.00
+2.41%
|
539.00
|
| Diluted Average Shares |
|
—
|
553.00
-0.54%
|
556.00
+0.72%
|
552.00
|
| Diluted NI Availto Com Stockholders |
|
885.00
+433.96%
|
-265.00
-125.98%
|
1,020.00
-29.56%
|
1,448.00
|
| Depreciation Amortization Depletion Income Statement |
|
38.00
+46.15%
|
26.00
+4.00%
|
25.00
-44.44%
|
45.00
|
| Depreciation And Amortization In Income Statement |
|
38.00
+46.15%
|
26.00
+4.00%
|
25.00
-44.44%
|
45.00
|
| Earnings From Equity Interest |
|
—
|
—
|
—
|
0.00
|
| Gain On Sale Of PPE |
|
—
|
—
|
—
|
—
|
| Total Other Finance Cost |
|
43.00
+10.26%
|
39.00
+8.33%
|
36.00
+89.47%
|
19.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
17,141.00
+2.04%
|
16,799.00
-6.90%
|
18,044.00
+1.14%
|
17,841.00
|
| Current Assets |
|
6,205.00
-3.29%
|
6,416.00
+1.41%
|
6,327.00
+9.09%
|
5,800.00
|
| Cash Cash Equivalents And Short Term Investments |
|
3,103.00
-8.71%
|
3,399.00
-2.10%
|
3,472.00
+13.72%
|
3,053.00
|
| Cash And Cash Equivalents |
|
1,809.00
-17.47%
|
2,192.00
-8.17%
|
2,387.00
+1.49%
|
2,352.00
|
| Cash Equivalents |
|
—
|
—
|
—
|
1,354.00
|
| Cash Financial |
|
1,809.00
-17.47%
|
2,192.00
-8.17%
|
2,387.00
+1.49%
|
2,352.00
|
| Other Short Term Investments |
|
1,294.00
+7.21%
|
1,207.00
+11.24%
|
1,085.00
+54.78%
|
701.00
|
| Receivables |
|
1,525.00
+9.48%
|
1,393.00
+1.83%
|
1,368.00
-2.84%
|
1,408.00
|
| Accounts Receivable |
|
1,041.00
+14.90%
|
906.00
-9.58%
|
1,002.00
+21.60%
|
824.00
|
| Other Receivables |
|
484.00
-0.62%
|
487.00
+37.57%
|
354.00
-38.22%
|
573.00
|
| Inventory |
|
1,577.00
-2.89%
|
1,624.00
+9.21%
|
1,487.00
+11.05%
|
1,339.00
|
| Raw Materials |
|
649.00
-2.41%
|
665.00
+6.40%
|
625.00
+98.41%
|
315.00
|
| Work In Process |
|
1,018.00
-6.43%
|
1,088.00
+8.26%
|
1,005.00
-1.86%
|
1,024.00
|
| Hedging Assets Current |
|
—
|
—
|
—
|
—
|
| Total Non Current Assets |
|
10,936.00
+5.33%
|
10,383.00
-11.39%
|
11,717.00
-2.69%
|
12,041.00
|
| Net PPE |
|
7,792.00
-5.67%
|
8,260.00
-18.73%
|
10,164.00
-4.08%
|
10,596.00
|
| Gross PPE |
|
33,790.00
-1.42%
|
34,278.00
-0.06%
|
34,299.00
-0.24%
|
34,381.00
|
| Accumulated Depreciation |
|
-25,998.00
+0.08%
|
-26,018.00
-7.80%
|
-24,135.00
-1.47%
|
-23,785.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
152.00
-1.30%
|
154.00
+25.20%
|
123.00
+0.82%
|
122.00
|
| Buildings And Improvements |
|
7,797.00
+0.36%
|
7,769.00
+1.76%
|
7,635.00
-2.95%
|
7,867.00
|
| Machinery Furniture Equipment |
|
465.00
+1.53%
|
458.00
+2.23%
|
448.00
+2.05%
|
439.00
|
| Construction In Progress |
|
480.00
+124.30%
|
214.00
-85.85%
|
1,512.00
-55.32%
|
3,384.00
|
| Other Properties |
|
24,896.00
-3.06%
|
25,683.00
+4.48%
|
24,581.00
+8.91%
|
22,569.00
|
| Goodwill And Other Intangible Assets |
|
1,368.00
+107.27%
|
660.00
+68.80%
|
391.00
+7.71%
|
363.00
|
| Goodwill |
|
407.00
+442.67%
|
75.00
+316.67%
|
18.00
+0.00%
|
18.00
|
| Other Intangible Assets |
|
961.00
+64.27%
|
585.00
+56.84%
|
373.00
+8.12%
|
345.00
|
| Investments And Advances |
|
1,148.00
+20.97%
|
949.00
+64.19%
|
578.00
+13.56%
|
509.00
|
| Long Term Equity Investment |
|
—
|
—
|
—
|
—
|
| Non Current Accounts Receivable |
|
118.00
-4.84%
|
124.00
+16.98%
|
106.00
+404.76%
|
21.00
|
| Non Current Deferred Assets |
|
231.00
+22.87%
|
188.00
-21.99%
|
241.00
-17.47%
|
292.00
|
| Non Current Deferred Taxes Assets |
|
231.00
+22.87%
|
188.00
-21.99%
|
241.00
-17.47%
|
292.00
|
| Non Current Prepaid Assets |
|
173.00
-3.89%
|
180.00
-15.49%
|
213.00
-9.36%
|
235.00
|
| Other Non Current Assets |
|
106.00
+381.82%
|
22.00
-8.33%
|
24.00
-4.00%
|
25.00
|
| Total Liabilities Net Minority Interest |
|
5,158.00
-13.67%
|
5,975.00
-13.32%
|
6,893.00
-12.54%
|
7,881.00
|
| Current Liabilities |
|
2,368.00
-22.21%
|
3,044.00
-1.77%
|
3,099.00
-7.74%
|
3,359.00
|
| Payables And Accrued Expenses |
|
1,322.00
+14.46%
|
1,155.00
-13.48%
|
1,335.00
-38.17%
|
2,159.00
|
| Payables |
|
870.00
+37.44%
|
633.00
-24.55%
|
839.00
-47.10%
|
1,586.00
|
| Accounts Payable |
|
491.00
+20.94%
|
406.00
-20.55%
|
511.00
-3.95%
|
532.00
|
| Other Payable |
|
379.00
+66.96%
|
227.00
-30.79%
|
328.00
-68.88%
|
1,054.00
|
| Current Accrued Expenses |
|
452.00
-13.41%
|
522.00
+5.24%
|
496.00
-13.44%
|
573.00
|
| Current Debt And Capital Lease Obligation |
|
155.00
-81.61%
|
843.00
+39.80%
|
603.00
+102.35%
|
298.00
|
| Current Debt |
|
86.00
-88.58%
|
753.00
+31.87%
|
571.00
+156.05%
|
223.00
|
| Other Current Borrowings |
|
86.00
-88.58%
|
753.00
+31.87%
|
571.00
+156.05%
|
223.00
|
| Current Capital Lease Obligation |
|
69.00
-23.33%
|
90.00
+181.25%
|
32.00
-57.33%
|
75.00
|
| Current Deferred Liabilities |
|
777.00
-16.63%
|
932.00
-7.72%
|
1,010.00
+43.87%
|
702.00
|
| Current Deferred Revenue |
|
777.00
-16.63%
|
932.00
-7.72%
|
1,010.00
+43.87%
|
702.00
|
| Other Current Liabilities |
|
114.00
+0.00%
|
114.00
+17.53%
|
97.00
-1.02%
|
98.00
|
| Total Non Current Liabilities Net Minority Interest |
|
2,790.00
-4.81%
|
2,931.00
-22.75%
|
3,794.00
-16.10%
|
4,522.00
|
| Long Term Debt And Capital Lease Obligation |
|
1,552.00
+5.08%
|
1,477.00
-31.33%
|
2,151.00
-15.91%
|
2,558.00
|
| Long Term Debt |
|
1,065.00
+1.14%
|
1,053.00
-41.53%
|
1,801.00
-21.28%
|
2,288.00
|
| Long Term Capital Lease Obligation |
|
487.00
+14.86%
|
424.00
+21.14%
|
350.00
+29.63%
|
270.00
|
| Long Term Provisions |
|
174.00
-11.68%
|
197.00
+5.91%
|
186.00
-5.10%
|
196.00
|
| Tradeand Other Payables Non Current |
|
150.00
-22.28%
|
193.00
+153.95%
|
76.00
-17.39%
|
92.00
|
| Non Current Deferred Liabilities |
|
714.00
-27.07%
|
979.00
-27.75%
|
1,355.00
-16.36%
|
1,620.00
|
| Non Current Deferred Revenue |
|
714.00
-27.07%
|
979.00
-27.75%
|
1,355.00
-16.36%
|
1,620.00
|
| Non Current Deferred Taxes Liabilities |
|
—
|
—
|
—
|
26.00
|
| Other Non Current Liabilities |
|
200.00
+135.29%
|
85.00
+608.33%
|
12.00
-78.57%
|
56.00
|
| Stockholders Equity |
|
11,928.00
+10.69%
|
10,776.00
-2.95%
|
11,104.00
+12.01%
|
9,913.00
|
| Common Stock Equity |
|
11,928.00
+10.69%
|
10,776.00
-2.95%
|
11,104.00
+12.01%
|
9,913.00
|
| Capital Stock |
|
11.00
+0.00%
|
11.00
+0.00%
|
11.00
+0.00%
|
11.00
|
| Common Stock |
|
11.00
+0.00%
|
11.00
+0.00%
|
11.00
+0.00%
|
11.00
|
| Share Issued |
|
555.89
+0.54%
|
552.91
-0.11%
|
553.55
+1.06%
|
547.75
|
| Ordinary Shares Number |
|
555.89
+0.54%
|
552.91
-0.11%
|
553.55
+1.06%
|
547.75
|
| Additional Paid In Capital |
|
24,220.00
+0.86%
|
24,014.00
-0.05%
|
24,027.00
+0.82%
|
23,831.00
|
| Retained Earnings |
|
-12,381.00
+6.67%
|
-13,266.00
-2.04%
|
-13,001.00
+7.27%
|
-14,021.00
|
| Gains Losses Not Affecting Retained Earnings |
|
78.00
+358.82%
|
17.00
-74.63%
|
67.00
-27.17%
|
92.00
|
| Minority Interest |
|
55.00
+14.58%
|
48.00
+2.13%
|
47.00
+0.00%
|
47.00
|
| Other Equity Adjustments |
|
78.00
+358.82%
|
17.00
-74.63%
|
67.00
-27.17%
|
92.00
|
| Total Equity Gross Minority Interest |
|
11,983.00
+10.71%
|
10,824.00
-2.93%
|
11,151.00
+11.96%
|
9,960.00
|
| Total Capitalization |
|
12,993.00
+9.84%
|
11,829.00
-8.34%
|
12,905.00
+5.77%
|
12,201.00
|
| Working Capital |
|
3,837.00
+13.79%
|
3,372.00
+4.46%
|
3,228.00
+32.24%
|
2,441.00
|
| Invested Capital |
|
13,079.00
+3.95%
|
12,582.00
-6.63%
|
13,476.00
+8.47%
|
12,424.00
|
| Total Debt |
|
1,707.00
-26.42%
|
2,320.00
-15.76%
|
2,754.00
-3.57%
|
2,856.00
|
| Net Debt |
|
—
|
—
|
—
|
159.00
|
| Capital Lease Obligations |
|
556.00
+8.17%
|
514.00
+34.55%
|
382.00
+10.72%
|
345.00
|
| Net Tangible Assets |
|
10,560.00
+4.39%
|
10,116.00
-5.57%
|
10,713.00
+12.18%
|
9,550.00
|
| Tangible Book Value |
|
10,560.00
+4.39%
|
10,116.00
-5.57%
|
10,713.00
+12.18%
|
9,550.00
|
| Available For Sale Securities |
|
1,148.00
+20.97%
|
949.00
+64.19%
|
578.00
+13.56%
|
509.00
|
| Current Provisions |
|
—
|
17.00
-68.52%
|
54.00
-47.06%
|
102.00
|
| Derivative Product Liabilities |
|
—
|
8.00
-42.86%
|
14.00
|
—
|
| Duefrom Related Parties Current |
|
—
|
9.00
-25.00%
|
12.00
+9.09%
|
11.00
|
| Financial Assets |
|
—
|
—
|
—
|
137.00
|
| Inventories Adjustments Allowances |
|
-90.00
+30.23%
|
-129.00
+9.79%
|
-143.00
-24.35%
|
-115.00
|
| Investmentin Financial Assets |
|
1,148.00
+20.97%
|
949.00
+64.19%
|
578.00
+13.56%
|
509.00
|
| Investmentsin Joint Venturesat Cost |
|
—
|
—
|
—
|
—
|
| Non Current Note Receivables |
|
—
|
—
|
0.00
-100.00%
|
11.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,731.00
+0.52%
|
1,722.00
-18.96%
|
2,125.00
-19.02%
|
2,624.00
|
| Cash Flow From Continuing Operating Activities |
|
1,731.00
+0.52%
|
1,722.00
-18.96%
|
2,125.00
-19.02%
|
2,624.00
|
| Net Income From Continuing Operations |
|
888.00
+438.93%
|
-262.00
-125.74%
|
1,018.00
-29.60%
|
1,446.00
|
| Depreciation Amortization Depletion |
|
1,314.00
-16.20%
|
1,568.00
+8.06%
|
1,451.00
-10.60%
|
1,623.00
|
| Depreciation |
|
—
|
—
|
—
|
—
|
| Amortization Cash Flow |
|
—
|
—
|
—
|
—
|
| Depreciation And Amortization |
|
1,314.00
-16.20%
|
1,568.00
+8.06%
|
1,451.00
-10.60%
|
1,623.00
|
| Amortization Of Intangibles |
|
—
|
—
|
—
|
—
|
| Other Non Cash Items |
|
-72.00
+41.94%
|
-124.00
-1277.78%
|
-9.00
-128.13%
|
32.00
|
| Stock Based Compensation |
|
200.00
+7.53%
|
186.00
+24.00%
|
150.00
-17.13%
|
181.00
|
| Asset Impairment Charge |
|
0.00
-100.00%
|
935.00
|
0.00
|
0.00
|
| Deferred Tax |
|
27.00
-62.50%
|
72.00
+44.00%
|
50.00
-39.02%
|
82.00
|
| Deferred Income Tax |
|
27.00
-62.50%
|
72.00
+44.00%
|
50.00
-39.02%
|
82.00
|
| Operating Gains Losses |
|
-157.00
-201.92%
|
-52.00
-173.68%
|
-19.00
+96.25%
|
-506.00
|
| Gain Loss On Sale Of PPE |
|
-126.00
-142.31%
|
-52.00
-173.68%
|
-19.00
+81.55%
|
-103.00
|
| Change In Working Capital |
|
-538.00
+13.09%
|
-619.00
-22.09%
|
-507.00
-205.42%
|
-166.00
|
| Change In Receivables |
|
-280.00
-294.37%
|
-71.00
+57.99%
|
-169.00
-582.86%
|
35.00
|
| Changes In Account Receivables |
|
—
|
—
|
—
|
35.00
|
| Change In Inventory |
|
81.00
+159.12%
|
-137.00
+7.43%
|
-148.00
+43.30%
|
-261.00
|
| Change In Payables And Accrued Expense |
|
-339.00
+17.52%
|
-411.00
-116.32%
|
-190.00
-416.67%
|
60.00
|
| Change In Payable |
|
-339.00
+17.52%
|
-411.00
-116.32%
|
-190.00
-416.67%
|
60.00
|
| Change In Account Payable |
|
—
|
—
|
—
|
—
|
| Investing Cash Flow |
|
-1,274.00
-13.24%
|
-1,125.00
+40.22%
|
-1,882.00
+53.62%
|
-4,058.00
|
| Cash Flow From Continuing Investing Activities |
|
-1,274.00
-13.24%
|
-1,125.00
+40.22%
|
-1,882.00
+53.62%
|
-4,058.00
|
| Net PPE Purchase And Sale |
|
-552.00
+2.99%
|
-569.00
+68.03%
|
-1,780.00
+41.02%
|
-3,018.00
|
| Purchase Of PPE |
|
-722.00
-15.52%
|
-625.00
+65.35%
|
-1,804.00
+41.03%
|
-3,059.00
|
| Sale Of PPE |
|
170.00
+203.57%
|
56.00
+133.33%
|
24.00
-41.46%
|
41.00
|
| Capital Expenditure |
|
-722.00
-15.52%
|
-625.00
+65.35%
|
-1,804.00
+41.03%
|
-3,059.00
|
| Net Investment Purchase And Sale |
|
-187.00
+62.30%
|
-496.00
-4.64%
|
-474.00
+52.41%
|
-996.00
|
| Purchase Of Investment |
|
-1,677.00
+10.61%
|
-1,876.00
-32.21%
|
-1,419.00
-8.99%
|
-1,302.00
|
| Sale Of Investment |
|
1,490.00
+7.97%
|
1,380.00
+46.03%
|
945.00
+208.82%
|
306.00
|
| Net Business Purchase And Sale |
|
-682.00
-888.41%
|
-69.00
-129.24%
|
236.00
|
0.00
|
| Purchase Of Business |
|
-682.00
-888.41%
|
-69.00
|
0.00
|
0.00
|
| Gain Loss On Sale Of Business |
|
-31.00
|
0.00
|
0.00
+100.00%
|
-403.00
|
| Net Intangibles Purchase And Sale |
|
—
|
—
|
—
|
—
|
| Purchase Of Intangibles |
|
—
|
—
|
—
|
—
|
| Net Other Investing Changes |
|
147.00
+1533.33%
|
9.00
-93.38%
|
136.00
+409.09%
|
-44.00
|
| Financing Cash Flow |
|
-845.00
-7.64%
|
-785.00
-270.28%
|
-212.00
-125.18%
|
842.00
|
| Cash Flow From Continuing Financing Activities |
|
-845.00
-7.64%
|
-785.00
-270.28%
|
-212.00
-125.18%
|
842.00
|
| Net Issuance Payments Of Debt |
|
-840.00
-38.61%
|
-606.00
-133.98%
|
-259.00
-144.58%
|
581.00
|
| Issuance Of Debt |
|
20.00
-35.48%
|
31.00
-32.61%
|
46.00
-95.26%
|
971.00
|
| Repayment Of Debt |
|
-860.00
-35.01%
|
-637.00
-108.85%
|
-305.00
+21.79%
|
-390.00
|
| Long Term Debt Issuance |
|
20.00
-35.48%
|
31.00
-32.61%
|
46.00
-95.26%
|
971.00
|
| Long Term Debt Payments |
|
-860.00
-35.01%
|
-637.00
-108.85%
|
-305.00
+21.79%
|
-390.00
|
| Net Long Term Debt Issuance |
|
-840.00
-38.61%
|
-606.00
-133.98%
|
-259.00
-144.58%
|
581.00
|
| Net Common Stock Issuance |
|
-5.00
+97.18%
|
-177.00
-521.43%
|
42.00
-75.00%
|
168.00
|
| Common Stock Payments |
|
-5.00
+97.50%
|
-200.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-5.00
+97.50%
|
-200.00
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
—
|
-2.00
-140.00%
|
5.00
-94.62%
|
93.00
|
| Changes In Cash |
|
-388.00
-106.38%
|
-188.00
-706.45%
|
31.00
+105.24%
|
-592.00
|
| Effect Of Exchange Rate Changes |
|
5.00
+171.43%
|
-7.00
-275.00%
|
4.00
-20.00%
|
5.00
|
| Beginning Cash Position |
|
2,192.00
-8.17%
|
2,387.00
+1.49%
|
2,352.00
-19.97%
|
2,939.00
|
| End Cash Position |
|
1,809.00
-17.47%
|
2,192.00
-8.17%
|
2,387.00
+1.49%
|
2,352.00
|
| Free Cash Flow |
|
1,009.00
-8.02%
|
1,097.00
+241.74%
|
321.00
+173.79%
|
-435.00
|
| Income Tax Paid Supplemental Data |
|
22.00
-8.33%
|
24.00
+14.29%
|
21.00
|
—
|
| Change In Income Tax Payable |
|
—
|
—
|
—
|
—
|
| Change In Tax Payable |
|
—
|
—
|
—
|
—
|
| Common Stock Issuance |
|
—
|
23.00
-45.24%
|
42.00
-75.00%
|
168.00
|
| Interest Paid CFO |
|
-59.00
+50.00%
|
-118.00
+2.48%
|
-121.00
-26.04%
|
-96.00
|
| Interest Received CFO |
|
147.00
-11.98%
|
167.00
+35.77%
|
123.00
+284.38%
|
32.00
|
| Issuance Of Capital Stock |
|
—
|
23.00
-45.24%
|
42.00
-75.00%
|
168.00
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
236.00
|
0.00
|
| Taxes Refund Paid |
|
-19.00
+38.71%
|
-31.00
-181.82%
|
-11.00
-175.00%
|
-4.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|