Symbols / GGB Stock $4.31 +0.00% Gerdau S.A.
GGB (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Gerdau S.A., together with its subsidiaries, operates as a steel producer company. It operates through Brazil Business, North America Business, and South America Business segments. The company offers rebars, bars, wires, thick plates, hot rolled coils, billets, blooms, plates, wire rods, and structural profiles. It also provides special steel products for agricultural, automotive, construction, distribution, energy, industrial, and mining markets. In addition, it operates mines that produce iron ore located in Brazil. The company was founded in 1901 and is headquartered in São Paulo, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | main | JP Morgan | Overweight → Overweight | $6 |
| 2026-04-02 | main | UBS | Buy → Buy | $5 |
| 2025-12-15 | main | UBS | Buy → Buy | $5 |
| 2025-06-09 | up | UBS | Neutral → Buy | $4 |
| 2025-04-30 | main | UBS | Neutral → Neutral | $3 |
| 2025-03-12 | init | UBS | — → Neutral | — |
| 2024-05-24 | up | B of A Securities | Neutral → Buy | $5 |
| 2024-04-15 | up | JP Morgan | Neutral → Overweight | $6 |
| 2023-11-20 | down | B of A Securities | Buy → Neutral | $5 |
| 2023-02-09 | down | JP Morgan | Overweight → Neutral | $6 |
| 2021-09-09 | up | Credit Suisse | Neutral → Outperform | — |
| 2018-09-17 | up | HSBC | Hold → Buy | — |
| 2018-06-05 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2017-09-01 | up | JP Morgan | Neutral → Overweight | — |
| 2016-10-25 | down | Scotiabank | Sector Perform → Underperform | — |
| 2016-08-18 | up | Morgan Stanley | Equal-Weight → Overweight | — |
| 2016-08-04 | up | Credit Suisse | Neutral → Outperform | — |
| 2016-02-22 | down | B of A Securities | Neutral → Underperform | — |
| 2015-08-10 | init | Goldman Sachs | — → Buy | $2 |
| 2015-04-16 | down | B of A Securities | Buy → Neutral | — |
News
RSS: Latest GGB news- Insider Sale: Insider at $GGB Sells 34,000 Shares | GGB Stock News - Quiver Quantitative Fri, 10 Apr 2026 07
- Should value investors buy Gerdau (GGB) stock? - MSN Sun, 26 Apr 2026 00
- Gerdau S.A. (GGB) Reports Q4 2025 Financial Results - Yahoo Finance Sun, 01 Mar 2026 08
- GGB Stock Chart | GERDAU SA -SPON ADR (NYSE:GGB) - ChartMill Mon, 13 Apr 2026 07
- GERDAU S.A. (GGB) senior manager sells 34,000 preferred ADR shares around $4 - Stock Titan Fri, 10 Apr 2026 07
- GGB (Gerdau S.A.) reports steep Q4 2025 earnings miss yet shares rise on unexpected positive investor sentiment. - Turnaround Pick - UBND thành phố Hải Phòng hu, 23 Apr 2026 02
- All You Need to Know About Gerdau (GGB) Rating Upgrade to Buy - Yahoo Finance ue, 14 Apr 2026 07
- Gerdau (NYSE: GGB) EVP sells 12,419 preferred shares, retains RSUs - Stock Titan Mon, 13 Apr 2026 07
- Insider Sale: Insider at $GGB Sells 85,607 Shares - Quiver Quantitative ue, 24 Mar 2026 07
- Should Value Investors Buy Gerdau (GGB) Stock? - Yahoo Finance ue, 08 Jul 2025 07
- Gerdau (NYSE: GGB) CEO sells 100K preferred shares, retains large RSU awards - Stock Titan Fri, 10 Apr 2026 07
- Gerdau (NYSE: GGB) EVP sells 1,000 preferred shares in Form 4 - Stock Titan ue, 14 Apr 2026 07
- Gerdau (NYSE: GGB) vice-chair sells preferred shares, keeps RSUs - Stock Titan ue, 24 Mar 2026 07
- GGB SEC Filings - Gerdau S.A. 10-K, 10-Q, 8-K Forms - Stock Titan hu, 16 Apr 2026 12
- Gerdau S.A. (GGB) Gets Upgraded to Outperform From Sector Perform by Scotiabank – Here’s Why - Yahoo Finance Wed, 01 Apr 2026 07
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
69,858.53
+4.22%
|
67,026.66
-2.74%
|
68,916.45
-16.38%
|
82,412.21
|
| Operating Revenue |
|
77,417.80
+3.48%
|
74,816.04
-2.64%
|
76,845.60
-17.58%
|
93,234.97
|
| Cost Of Revenue |
|
61,891.04
+7.03%
|
57,823.42
+0.42%
|
57,583.99
-9.55%
|
63,661.16
|
| Reconciled Cost Of Revenue |
|
61,891.04
+7.03%
|
57,823.42
+0.42%
|
57,583.99
-9.55%
|
63,661.16
|
| Gross Profit |
|
7,967.49
-13.43%
|
9,203.24
-18.79%
|
11,332.45
-39.56%
|
18,751.05
|
| Operating Expense |
|
2,359.54
-15.41%
|
2,789.24
+63.37%
|
1,707.33
-20.64%
|
2,151.43
|
| Selling General And Administration |
|
2,120.79
-2.12%
|
2,166.62
-1.86%
|
2,207.64
+0.92%
|
2,187.62
|
| Selling And Marketing Expense |
|
782.35
+2.60%
|
762.56
+6.47%
|
716.20
-2.30%
|
733.03
|
| General And Administrative Expense |
|
1,338.44
-4.67%
|
1,404.06
-5.86%
|
1,491.44
+2.53%
|
1,454.59
|
| Other Gand A |
|
1,338.44
-4.67%
|
1,404.06
-5.86%
|
1,491.44
+2.53%
|
1,454.59
|
| Other Operating Expenses |
|
238.75
-61.65%
|
622.63
+224.45%
|
-500.30
-1282.43%
|
-36.19
|
| Total Expenses |
|
64,250.58
+6.00%
|
60,612.66
+2.23%
|
59,291.33
-9.91%
|
65,812.58
|
| Operating Income |
|
5,607.95
-12.57%
|
6,413.99
-33.36%
|
9,625.12
-42.02%
|
16,599.63
|
| Total Operating Income As Reported |
|
3,739.07
-50.06%
|
7,487.20
-28.37%
|
10,452.73
|
—
|
| EBITDA |
|
7,565.18
-19.41%
|
9,386.90
-29.07%
|
13,233.89
-32.79%
|
19,690.33
|
| Normalized EBITDA |
|
9,075.05
-13.36%
|
10,474.34
-22.73%
|
13,555.73
-33.00%
|
20,233.52
|
| Reconciled Depreciation |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| EBIT |
|
3,881.59
-38.00%
|
6,260.65
-38.54%
|
10,186.67
-39.45%
|
16,823.63
|
| Total Unusual Items |
|
-1,509.87
-38.84%
|
-1,087.45
-237.88%
|
-321.85
+40.75%
|
-543.18
|
| Total Unusual Items Excluding Goodwill |
|
-1,509.87
-38.84%
|
-1,087.45
-237.88%
|
-321.85
+40.75%
|
-543.18
|
| Special Income Charges |
|
-2,153.77
-110.03%
|
-1,025.44
-48.06%
|
-692.59
|
0.00
|
| Other Special Charges |
|
189.27
-77.08%
|
825.82
+19.24%
|
692.59
|
—
|
| Impairment Of Capital Assets |
|
1,964.50
+884.09%
|
199.63
|
0.00
|
0.00
|
| Write Off |
|
—
|
30.91
+188.12%
|
10.73
|
0.00
|
| Net Income |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Pretax Income |
|
2,524.45
-53.80%
|
5,463.72
-41.54%
|
9,346.60
-41.06%
|
15,859.03
|
| Net Non Operating Interest Income Expense |
|
-1,669.26
-46.99%
|
-1,135.67
-9.49%
|
-1,037.28
+23.12%
|
-1,349.24
|
| Interest Expense Non Operating |
|
1,357.15
+70.30%
|
796.93
-5.13%
|
840.07
-12.91%
|
964.61
|
| Net Interest Income |
|
-1,669.26
-46.99%
|
-1,135.67
-9.49%
|
-1,037.28
+23.12%
|
-1,349.24
|
| Interest Expense |
|
1,357.15
+70.30%
|
796.93
-5.13%
|
840.07
-12.91%
|
964.61
|
| Interest Income Non Operating |
|
404.11
+8.44%
|
372.67
+3.66%
|
359.51
+68.06%
|
213.92
|
| Interest Income |
|
404.11
+8.44%
|
372.67
+3.66%
|
359.51
+68.06%
|
213.92
|
| Other Income Expense |
|
-1,414.24
-862.86%
|
185.39
-75.57%
|
758.76
+24.66%
|
608.64
|
| Other Non Operating Income Expenses |
|
—
|
—
|
253.00
|
—
|
| Gain On Sale Of Security |
|
643.91
+1138.51%
|
-62.00
-116.72%
|
370.74
+168.25%
|
-543.18
|
| Gain On Sale Of Business |
|
—
|
808.37
|
0.00
|
0.00
|
| Tax Provision |
|
1,106.01
+27.91%
|
864.65
-52.22%
|
1,809.62
-58.68%
|
4,379.48
|
| Tax Rate For Calcs |
|
0.00
+114.84%
|
0.00
-18.26%
|
0.00
-29.89%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-513.35
-198.30%
|
-172.09
-176.17%
|
-62.31
+58.46%
|
-150.00
|
| Net Income Including Noncontrolling Interests |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Net Income From Continuing And Discontinued Operation |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Net Income Continuous Operations |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Minority Interests |
|
-31.42
+4.05%
|
-32.74
+7.55%
|
-35.42
+34.46%
|
-54.04
|
| Normalized Income |
|
2,383.53
-56.52%
|
5,481.67
-29.37%
|
7,761.10
-34.33%
|
11,818.70
|
| Net Income Common Stockholders |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Diluted EPS |
|
—
|
2.25
-37.24%
|
3.59
-32.77%
|
5.34
|
| Basic EPS |
|
—
|
2.25
-37.24%
|
3.59
-33.02%
|
5.36
|
| Basic Average Shares |
|
—
|
2,090.24
-0.44%
|
2,099.43
-1.42%
|
2,129.72
|
| Diluted Average Shares |
|
—
|
2,041.29
-2.77%
|
2,099.43
-1.85%
|
2,139.09
|
| Diluted NI Availto Com Stockholders |
|
1,387.02
-69.62%
|
4,566.32
-39.13%
|
7,501.56
-34.34%
|
11,425.51
|
| Average Dilution Earnings |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Earnings From Equity Interest |
|
95.62
-92.49%
|
1,272.83
+53.80%
|
827.61
-28.15%
|
1,151.83
|
| Excise Taxes |
|
5,474.84
-2.83%
|
5,634.07
-4.25%
|
5,884.34
-29.72%
|
8,372.93
|
| Other Taxes |
|
—
|
0.00
+100.00%
|
-253.00
|
0.00
|
| Total Other Finance Cost |
|
716.22
+0.68%
|
711.41
+27.79%
|
556.72
-6.99%
|
598.55
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
81,688.18
-5.90%
|
86,814.49
+15.93%
|
74,885.14
+1.47%
|
73,798.65
|
| Current Assets |
|
28,605.08
-12.44%
|
32,669.42
+11.89%
|
29,197.94
-6.59%
|
31,257.42
|
| Cash Cash Equivalents And Short Term Investments |
|
6,374.80
-22.98%
|
8,276.84
+54.89%
|
5,343.74
-1.68%
|
5,435.00
|
| Cash And Cash Equivalents |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Cash Equivalents |
|
—
|
—
|
2,995.18
+21.56%
|
2,463.91
|
| Cash Financial |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Other Short Term Investments |
|
445.63
-12.46%
|
509.03
-78.23%
|
2,338.10
-20.99%
|
2,959.14
|
| Receivables |
|
6,783.68
-6.36%
|
7,244.60
+5.42%
|
6,872.32
-4.71%
|
7,211.67
|
| Accounts Receivable |
|
4,810.64
-7.08%
|
5,176.96
+6.19%
|
4,875.39
-2.47%
|
4,999.00
|
| Gross Accounts Receivable |
|
4,902.51
-7.35%
|
5,291.48
+6.57%
|
4,965.28
-2.48%
|
5,091.59
|
| Allowance For Doubtful Accounts Receivable |
|
-91.87
+19.78%
|
-114.52
-27.40%
|
-89.89
+2.92%
|
-92.59
|
| Other Receivables |
|
4.98
+3884.80%
|
0.12
-87.93%
|
1.04
-79.48%
|
5.05
|
| Taxes Receivable |
|
1,968.06
-4.81%
|
2,067.52
+3.59%
|
1,995.89
-9.59%
|
2,207.61
|
| Inventory |
|
14,731.08
-10.75%
|
16,504.91
+8.39%
|
15,227.78
-14.54%
|
17,817.58
|
| Raw Materials |
|
4,140.13
-10.55%
|
4,628.39
+2.67%
|
4,508.07
-2.14%
|
4,606.49
|
| Work In Process |
|
3,255.25
-14.24%
|
3,795.61
+13.75%
|
3,336.78
-25.53%
|
4,480.99
|
| Finished Goods |
|
6,903.39
-6.88%
|
7,413.77
+6.34%
|
6,971.50
-12.22%
|
7,942.00
|
| Assets Held For Sale Current |
|
—
|
0.00
-100.00%
|
1,210.04
|
0.00
|
| Hedging Assets Current |
|
36.62
+116.44%
|
16.92
+2109.01%
|
0.77
-76.59%
|
3.27
|
| Other Current Assets |
|
678.90
+8.42%
|
626.15
+15.25%
|
543.29
-31.22%
|
789.90
|
| Total Non Current Assets |
|
53,083.09
-1.96%
|
54,145.07
+18.51%
|
45,687.21
+7.40%
|
42,541.23
|
| Net PPE |
|
31,912.29
+3.75%
|
30,760.01
+27.83%
|
24,063.18
+12.53%
|
21,383.61
|
| Gross PPE |
|
75,538.08
+2.91%
|
73,398.62
+22.48%
|
59,929.27
+6.03%
|
56,522.71
|
| Accumulated Depreciation |
|
-43,625.79
-2.32%
|
-42,638.61
-18.88%
|
-35,866.09
-2.07%
|
-35,139.10
|
| Land And Improvements |
|
12,901.55
+1.24%
|
12,744.12
+17.20%
|
10,873.39
+4.25%
|
10,430.22
|
| Machinery Furniture Equipment |
|
48,919.07
+3.29%
|
47,362.04
+21.19%
|
39,079.73
+1.14%
|
38,638.69
|
| Construction In Progress |
|
8,660.49
+0.70%
|
8,600.12
+55.90%
|
5,516.55
+48.51%
|
3,714.68
|
| Other Properties |
|
4,224.95
+6.87%
|
3,953.43
+2.41%
|
3,860.32
+21.51%
|
3,176.93
|
| Leases |
|
832.02
+12.60%
|
738.90
+23.30%
|
599.28
+6.60%
|
562.19
|
| Goodwill And Other Intangible Assets |
|
12,687.09
-10.99%
|
14,253.68
+27.28%
|
11,198.86
-7.06%
|
12,049.62
|
| Goodwill |
|
11,995.73
-13.41%
|
13,853.11
+27.97%
|
10,825.15
-6.96%
|
11,634.46
|
| Other Intangible Assets |
|
691.37
+72.60%
|
400.57
+7.19%
|
373.71
-9.98%
|
415.16
|
| Investments And Advances |
|
3,944.47
-6.58%
|
4,222.32
+9.43%
|
3,858.45
-0.98%
|
3,896.52
|
| Long Term Equity Investment |
|
3,944.47
-6.58%
|
4,222.32
+9.43%
|
3,858.45
-0.98%
|
3,896.52
|
| Non Current Accounts Receivable |
|
1,429.32
-18.06%
|
1,744.39
-8.96%
|
1,916.10
+274.57%
|
511.55
|
| Non Current Deferred Assets |
|
2,561.98
+5.53%
|
2,427.65
+9.38%
|
2,219.46
+2.54%
|
2,164.48
|
| Non Current Deferred Taxes Assets |
|
2,561.98
+5.53%
|
2,427.65
+9.38%
|
2,219.46
+2.54%
|
2,164.48
|
| Non Current Prepaid Assets |
|
—
|
—
|
—
|
9.18
|
| Other Non Current Assets |
|
538.60
-22.10%
|
691.37
-71.42%
|
2,419.46
-4.23%
|
2,526.28
|
| Total Liabilities Net Minority Interest |
|
27,889.69
-2.62%
|
28,640.71
+11.68%
|
25,646.28
-6.74%
|
27,500.46
|
| Current Liabilities |
|
9,887.42
-8.88%
|
10,851.39
-3.84%
|
11,284.61
-16.18%
|
13,462.58
|
| Payables And Accrued Expenses |
|
6,615.33
-10.54%
|
7,394.34
-4.75%
|
7,762.73
-9.40%
|
8,567.70
|
| Payables |
|
5,699.83
-11.98%
|
6,475.73
-6.38%
|
6,916.88
-7.91%
|
7,511.38
|
| Accounts Payable |
|
5,009.67
-12.39%
|
5,718.10
-3.10%
|
5,901.18
-10.84%
|
6,618.92
|
| Dividends Payable |
|
—
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
915.51
-0.34%
|
918.61
+8.60%
|
845.85
-19.93%
|
1,056.33
|
| Employee Benefits |
|
404.08
-25.88%
|
545.21
-22.86%
|
706.77
-20.89%
|
893.38
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.59
+219.35%
|
0.19
-11.00%
|
0.21
-59.50%
|
0.52
|
| Total Tax Payable |
|
690.15
-8.91%
|
757.63
-25.41%
|
1,015.70
+13.81%
|
892.46
|
| Income Tax Payable |
|
289.86
-16.28%
|
346.21
-31.14%
|
502.77
+1.11%
|
497.24
|
| Current Debt And Capital Lease Obligation |
|
1,328.38
+13.95%
|
1,165.76
-46.30%
|
2,170.77
-36.10%
|
3,397.08
|
| Current Debt |
|
941.90
+28.14%
|
735.04
-59.11%
|
1,797.62
-42.41%
|
3,121.15
|
| Other Current Borrowings |
|
941.90
+28.14%
|
735.04
-59.11%
|
1,797.62
-42.41%
|
3,121.15
|
| Current Capital Lease Obligation |
|
386.47
-10.27%
|
430.73
+15.43%
|
373.15
+35.23%
|
275.93
|
| Other Current Liabilities |
|
1,560.32
-23.73%
|
2,045.67
+68.85%
|
1,211.50
-1.92%
|
1,235.26
|
| Total Non Current Liabilities Net Minority Interest |
|
18,002.27
+1.20%
|
17,789.32
+23.87%
|
14,361.67
+2.31%
|
14,037.88
|
| Long Term Debt And Capital Lease Obligation |
|
14,242.94
+3.57%
|
13,751.39
+37.17%
|
10,025.13
-2.34%
|
10,265.84
|
| Long Term Debt |
|
13,240.25
+2.63%
|
12,901.45
+41.45%
|
9,120.68
-4.11%
|
9,511.13
|
| Long Term Capital Lease Obligation |
|
1,002.69
+17.97%
|
849.94
-6.03%
|
904.45
+19.84%
|
754.71
|
| Long Term Provisions |
|
237.87
-42.50%
|
413.65
+9.35%
|
378.27
+69.91%
|
222.63
|
| Defined Pension Benefit |
|
9.33
-3.99%
|
9.72
-16.92%
|
11.70
+27.41%
|
9.18
|
| Non Current Deferred Liabilities |
|
2,646.24
+6.19%
|
2,491.99
+4.27%
|
2,389.98
+12.61%
|
2,122.34
|
| Non Current Deferred Taxes Liabilities |
|
2,646.24
+6.19%
|
2,491.99
+4.27%
|
2,389.98
+12.61%
|
2,122.34
|
| Other Non Current Liabilities |
|
471.14
-19.75%
|
587.08
-31.73%
|
859.92
+61.13%
|
533.68
|
| Stockholders Equity |
|
53,585.39
-7.53%
|
57,948.76
+18.12%
|
49,058.96
+6.38%
|
46,116.19
|
| Common Stock Equity |
|
53,585.39
-7.53%
|
57,948.76
+18.12%
|
49,058.96
+6.38%
|
46,116.19
|
| Capital Stock |
|
24,273.22
+0.00%
|
24,273.22
+20.07%
|
20,215.34
+5.02%
|
19,249.18
|
| Common Stock |
|
24,273.22
+0.00%
|
24,273.22
+20.07%
|
20,215.34
+5.02%
|
19,249.18
|
| Share Issued |
|
2,000.88
-3.75%
|
2,078.81
-1.41%
|
2,108.48
+0.00%
|
2,108.48
|
| Ordinary Shares Number |
|
1,975.14
-3.24%
|
2,041.29
-2.77%
|
2,099.43
+0.16%
|
2,096.09
|
| Treasury Shares Number |
|
25.74
-31.39%
|
37.51
+314.33%
|
9.05
-26.95%
|
12.39
|
| Retained Earnings |
|
23,054.50
-4.88%
|
24,238.22
-6.47%
|
25,914.83
+16.88%
|
22,172.56
|
| Gains Losses Not Affecting Retained Earnings |
|
9,682.40
-25.95%
|
13,076.26
+118.53%
|
5,983.64
-23.08%
|
7,779.12
|
| Treasury Stock |
|
520.07
-29.17%
|
734.28
+388.93%
|
150.18
-16.56%
|
180.00
|
| Minority Interest |
|
213.10
-5.30%
|
225.03
+25.08%
|
179.90
-1.15%
|
182.00
|
| Other Equity Adjustments |
|
9,682.40
-25.95%
|
13,076.26
+118.53%
|
5,983.64
-23.08%
|
7,779.12
|
| Total Equity Gross Minority Interest |
|
53,798.49
-7.52%
|
58,173.79
+18.15%
|
49,238.86
+6.35%
|
46,298.19
|
| Total Capitalization |
|
66,825.64
-5.68%
|
70,850.21
+21.78%
|
58,179.64
+4.59%
|
55,627.33
|
| Working Capital |
|
18,717.66
-14.21%
|
21,818.03
+21.80%
|
17,913.33
+0.67%
|
17,794.84
|
| Invested Capital |
|
67,767.54
-5.33%
|
71,585.24
+19.35%
|
59,977.26
+2.09%
|
58,748.47
|
| Total Debt |
|
15,571.31
+4.39%
|
14,917.15
+22.31%
|
12,195.90
-10.74%
|
13,662.92
|
| Net Debt |
|
8,252.98
+40.63%
|
5,868.67
-25.83%
|
7,912.65
-22.09%
|
10,156.42
|
| Capital Lease Obligations |
|
1,389.16
+8.47%
|
1,280.67
+0.24%
|
1,277.60
+23.96%
|
1,030.64
|
| Net Tangible Assets |
|
40,898.30
-6.40%
|
43,695.08
+15.41%
|
37,860.10
+11.14%
|
34,066.57
|
| Tangible Book Value |
|
40,898.30
-6.40%
|
43,695.08
+15.41%
|
37,860.10
+11.14%
|
34,066.57
|
| Current Provisions |
|
382.80
+55.97%
|
245.43
+76.07%
|
139.40
-46.80%
|
262.02
|
| Derivative Product Liabilities |
|
—
|
0.00
-100.00%
|
1.61
|
0.00
|
| Financial Assets |
|
0.00
-100.00%
|
35.95
|
0.00
|
—
|
| Inventories Adjustments Allowances |
|
-52.09
-76.24%
|
-29.56
+49.19%
|
-58.17
-22.48%
|
-47.50
|
| Non Current Note Receivables |
|
0.00
|
0.00
|
—
|
0.00
|
| Other Equity Interest |
|
-2,904.67
+0.00%
|
-2,904.67
+0.00%
|
-2,904.67
+0.00%
|
-2,904.67
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,987.45
-29.82%
|
11,381.24
+2.18%
|
11,138.71
-0.10%
|
11,150.34
|
| Cash Flow From Continuing Operating Activities |
|
7,987.45
-29.82%
|
11,381.24
+2.18%
|
11,138.71
-0.10%
|
11,150.34
|
| Net Income From Continuing Operations |
|
1,418.44
-69.16%
|
4,599.06
-38.98%
|
7,536.98
-34.34%
|
11,479.55
|
| Depreciation Amortization Depletion |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| Depreciation |
|
3,487.49
+17.98%
|
2,955.99
+2.60%
|
2,881.06
+10.74%
|
2,601.55
|
| Amortization Cash Flow |
|
196.09
+15.18%
|
170.25
+2.47%
|
166.16
-37.33%
|
265.14
|
| Depreciation And Amortization |
|
3,683.59
+17.83%
|
3,126.25
+2.59%
|
3,047.21
+6.30%
|
2,866.70
|
| Amortization Of Intangibles |
|
196.09
+15.18%
|
170.25
+2.47%
|
166.16
-37.33%
|
265.14
|
| Other Non Cash Items |
|
1,442.28
-47.51%
|
2,747.53
+134.51%
|
1,171.58
+98.67%
|
589.72
|
| Pension And Employee Benefit Expense |
|
420.43
+2.60%
|
409.77
+4.01%
|
393.96
+12.02%
|
351.67
|
| Provisionand Write Offof Assets |
|
23.47
+170.83%
|
-33.14
-375.32%
|
12.04
-72.55%
|
43.84
|
| Asset Impairment Charge |
|
1,974.75
+756.59%
|
230.54
+2048.93%
|
10.73
+13144.44%
|
0.08
|
| Deferred Tax |
|
1,065.58
+9.39%
|
974.10
+11.75%
|
871.65
-81.35%
|
4,674.50
|
| Deferred Income Tax |
|
1,065.58
+9.39%
|
974.10
+11.75%
|
871.65
-81.35%
|
4,674.50
|
| Operating Gains Losses |
|
235.06
-44.57%
|
424.10
-7.65%
|
459.23
+317.88%
|
109.90
|
| Gain Loss On Investment Securities |
|
45.63
-74.21%
|
176.90
+1080.99%
|
14.98
+138.33%
|
-39.08
|
| Net Foreign Currency Exchange Gain Loss |
|
-210.77
-119.80%
|
1,064.40
+25.17%
|
850.38
-12.76%
|
974.71
|
| Gain Loss On Sale Of PPE |
|
75.40
+64.41%
|
45.86
+66.61%
|
27.52
+207.61%
|
-25.58
|
| Change In Working Capital |
|
613.76
-55.32%
|
1,373.74
+1102.63%
|
114.23
+102.47%
|
-4,626.58
|
| Change In Receivables |
|
346.81
-85.74%
|
2,431.31
+705.29%
|
-401.68
-7082.10%
|
5.75
|
| Changes In Account Receivables |
|
149.59
-72.78%
|
549.55
+286.60%
|
-294.51
-201.35%
|
290.58
|
| Change In Inventory |
|
956.92
+76.39%
|
542.50
-58.44%
|
1,305.42
+164.02%
|
-2,039.13
|
| Change In Payables And Accrued Expense |
|
-689.98
+56.88%
|
-1,600.06
-102.66%
|
-789.52
+69.55%
|
-2,593.20
|
| Change In Payable |
|
-689.98
+56.88%
|
-1,600.06
-102.66%
|
-789.52
+69.55%
|
-2,593.20
|
| Change In Account Payable |
|
-486.38
+59.23%
|
-1,192.99
-235.66%
|
-355.42
+64.30%
|
-995.60
|
| Investing Cash Flow |
|
-7,573.67
-50.44%
|
-5,034.35
+12.79%
|
-5,772.84
-29.45%
|
-4,459.68
|
| Cash Flow From Continuing Investing Activities |
|
-7,573.67
-50.44%
|
-5,034.35
+12.79%
|
-5,772.84
-29.45%
|
-4,459.68
|
| Net PPE Purchase And Sale |
|
-6,611.89
-56.73%
|
-4,218.68
+18.38%
|
-5,168.47
-21.80%
|
-4,243.55
|
| Purchase Of PPE |
|
-6,681.62
-15.63%
|
-5,778.38
-10.93%
|
-5,209.13
-21.37%
|
-4,291.87
|
| Sale Of PPE |
|
69.73
-95.53%
|
1,559.70
+3735.85%
|
40.66
-15.85%
|
48.32
|
| Capital Expenditure |
|
-6,852.84
-15.24%
|
-5,946.42
-11.43%
|
-5,336.32
-19.08%
|
-4,481.26
|
| Net Business Purchase And Sale |
|
-790.55
-22.07%
|
-647.63
-35.72%
|
-477.18
-1683.78%
|
-26.75
|
| Purchase Of Business |
|
-790.55
-22.07%
|
-647.63
-23.55%
|
-524.18
-1859.50%
|
-26.75
|
| Net Intangibles Purchase And Sale |
|
-171.22
-1.90%
|
-168.04
-32.11%
|
-127.19
+32.84%
|
-189.38
|
| Purchase Of Intangibles |
|
-171.22
-1.90%
|
-168.04
-32.11%
|
-127.19
+32.84%
|
-189.38
|
| Financing Cash Flow |
|
-1,716.16
+36.14%
|
-2,687.20
+34.86%
|
-4,125.43
+50.03%
|
-8,256.29
|
| Cash Flow From Continuing Financing Activities |
|
-1,716.16
+36.14%
|
-2,687.20
+34.86%
|
-4,125.43
+50.03%
|
-8,256.29
|
| Net Issuance Payments Of Debt |
|
738.83
+350.68%
|
163.94
+111.37%
|
-1,442.10
-15.80%
|
-1,245.32
|
| Issuance Of Debt |
|
9,221.44
+135.36%
|
3,918.02
+120.51%
|
1,776.79
-21.59%
|
2,266.03
|
| Repayment Of Debt |
|
-8,482.61
-125.96%
|
-3,754.08
-16.63%
|
-3,218.89
+8.33%
|
-3,511.35
|
| Long Term Debt Issuance |
|
9,221.44
+135.36%
|
3,918.02
+120.51%
|
1,776.79
-21.59%
|
2,266.03
|
| Long Term Debt Payments |
|
-8,482.61
-125.96%
|
-3,754.08
-16.63%
|
-3,218.89
+8.33%
|
-3,511.35
|
| Net Long Term Debt Issuance |
|
738.83
+350.68%
|
163.94
+111.37%
|
-1,442.10
-15.80%
|
-1,245.32
|
| Net Common Stock Issuance |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Common Stock Payments |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Cash Dividends Paid |
|
-1,285.67
+22.38%
|
-1,656.41
+38.27%
|
-2,683.33
+54.46%
|
-5,891.69
|
| Repurchase Of Capital Stock |
|
-1,169.31
+2.13%
|
-1,194.73
|
0.00
+100.00%
|
-1,073.12
|
| Net Other Financing Charges |
|
—
|
—
|
—
|
-46.15
|
| Changes In Cash |
|
-1,302.37
-135.59%
|
3,659.69
+195.03%
|
1,240.44
+179.23%
|
-1,565.63
|
| Effect Of Exchange Rate Changes |
|
-536.27
-148.64%
|
1,102.48
+255.13%
|
-710.66
-496.40%
|
-119.16
|
| Beginning Cash Position |
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
-40.49%
|
4,160.65
|
| End Cash Position |
|
5,929.17
-23.67%
|
7,767.81
+158.44%
|
3,005.64
+21.40%
|
2,475.86
|
| Free Cash Flow |
|
1,134.61
-79.12%
|
5,434.83
-6.33%
|
5,802.39
-13.00%
|
6,669.08
|
| Common Stock Issuance |
|
0.00
|
0.00
|
—
|
—
|
| Dividend Received CFO |
|
235.33
-43.25%
|
414.65
-10.11%
|
461.29
+8.41%
|
425.49
|
| Earnings Losses From Equity Investments |
|
-95.62
+92.49%
|
-1,272.83
-53.80%
|
-827.61
+28.15%
|
-1,151.83
|
| Interest Paid CFO |
|
-1,583.47
-47.15%
|
-1,076.07
-9.13%
|
-986.09
+6.73%
|
-1,057.22
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
|
—
|
—
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
47.01
|
0.00
|
| Taxes Refund Paid |
|
-1,121.33
+19.88%
|
-1,399.51
+10.30%
|
-1,560.14
+53.51%
|
-3,355.64
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|