Symbols / GGR Stock $4.13 -0.24% Gogoro Inc.

Consumer Cyclical • Auto Manufacturers • Taiwan • NCM
GGR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Manufacturers
CEO Mr. Henry Chiang
Exch · Country NCM · Taiwan
Market Cap 82.90M
Enterprise Value 400.59M
Income -79.97M
Sales 281.48M
FCF (ttm) -30.06M
Book/sh 7.33
Cash/sh 3.52
Employees 1,416
Insider 10d
IPO Mar 01, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -12.91
PEG
P/S 0.29
P/B 0.56
P/C
EV/EBITDA 28.26
EV/Sales 1.42
Quick Ratio 0.52
Current Ratio 0.76
Debt/Eq 358.71
LT Debt/Eq
EPS (ttm) -5.42
EPS next Y -0.32
EPS Growth
Revenue Growth 1.70%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior)
ROA -6.06%
ROE -56.16%
ROIC
Gross Margin 8.23%
Oper. Margin -12.14%
Profit Margin -28.41%
Shs Outstand 20.07M
Shs Float 13.58M
Insider Own 42.87%
Instit Own 10.08%
Short Float 0.36%
Short Ratio 6.71
Short Interest 52.68K
52W High 8.30
vs 52W High -50.24%
52W Low 2.72
vs 52W Low 51.84%
Beta 0.86
Impl. Vol. 1.39%
Rel Volume 0.81
Avg Volume 12.66K
Volume 10.22K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $4.14
Price $4.13
Change -0.24%
About

Gogoro Inc., together with its subsidiaries, engages in the research, development, manufacture, sale, and distribution of electric scooters and bikes, and components in Taiwan, India, and internationally. The company offers consulting services; battery swapping services, including the Swap & Go battery swapping platform that delivers full power to electric-powered four-wheelers; scooter sharing; and after-sale services. It also provides battery swapping technology in the form of hardware, software, and services, which consists of Gogoro Smart Batteries, GoStation, cloud-based service and battery management systems, Smartscooter, and related components and kits. Gogoro Inc. was founded in 2011 and is based in Taipei, Taiwan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.13
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-18 reit Benchmark — → Hold
2024-11-15 down Citigroup Buy → Neutral $1
2024-08-19 down Benchmark Buy → Hold
2023-12-13 up JP Morgan Underweight → Neutral $2
2023-05-12 main Citigroup Buy → Buy $6
2022-11-11 main Citigroup — → Buy $6
2022-09-20 init JP Morgan — → Underweight $4
2022-06-09 init Citigroup — → Buy $9
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
281.48
-9.39%
310.64
-11.21%
349.85
-8.61%
382.83
Operating Revenue
270.31
-9.93%
300.12
-11.48%
339.06
-9.28%
373.74
Cost Of Revenue
258.32
-14.66%
302.71
+1.27%
298.91
-8.06%
325.11
Reconciled Cost Of Revenue
258.32
-14.66%
302.71
+1.27%
298.91
-8.06%
325.11
Gross Profit
23.16
+192.03%
7.93
-84.43%
50.94
-11.74%
57.71
Operating Expense
79.60
-25.05%
106.21
-17.61%
128.91
-63.13%
349.65
Research And Development
25.40
-27.31%
34.94
-14.50%
40.87
-11.15%
45.99
Selling General And Administration
60.42
-20.42%
75.93
-20.43%
95.42
-27.30%
131.25
Selling And Marketing Expense
32.39
-26.50%
44.06
-13.56%
50.98
-15.42%
60.27
General And Administrative Expense
28.03
-12.02%
31.86
-28.30%
44.44
-37.38%
70.97
Other Gand A
28.03
-12.02%
31.86
-28.30%
44.44
-37.38%
70.97
Other Operating Expenses
-6.21
-33.50%
-4.65
+36.86%
-7.37
-104.28%
172.41
Total Expenses
337.93
-17.36%
408.93
-4.42%
427.82
-36.60%
674.76
Operating Income
-56.45
+42.57%
-98.28
-26.05%
-77.97
+73.29%
-291.94
Total Operating Income As Reported
-73.26
+48.27%
-141.62
-60.25%
-88.37
+70.38%
-298.33
EBITDA
25.60
+320.48%
-11.61
-133.89%
34.26
+346.61%
7.67
Normalized EBITDA
34.15
+847.99%
-4.57
-121.22%
21.52
+110.93%
-196.83
Reconciled Depreciation
90.93
-6.27%
97.01
-1.39%
98.38
+3.77%
94.81
EBIT
-65.33
+39.86%
-108.62
-69.42%
-64.11
+26.42%
-87.14
Total Unusual Items
-8.55
-21.41%
-7.04
-155.29%
12.74
-93.77%
204.51
Total Unusual Items Excluding Goodwill
-8.55
-21.41%
-7.04
-155.29%
12.74
-93.77%
204.51
Special Income Charges
-7.97
+38.27%
-12.91
-242.78%
9.04
-94.72%
171.40
Impairment Of Capital Assets
5.80
-82.71%
33.53
+2317.59%
1.39
0.00
Restructuring And Mergern Acquisition
-2.19
+90.57%
-23.27
-92.73%
-12.07
+92.96%
-171.40
Net Income
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Pretax Income
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Net Non Operating Interest Income Expense
-12.79
-16.76%
-10.95
-21.97%
-8.98
+7.71%
-9.73
Interest Expense Non Operating
14.64
+3.59%
14.13
+18.53%
11.93
+1.31%
11.77
Net Interest Income
-12.79
-16.76%
-10.95
-21.97%
-8.98
+7.71%
-9.73
Interest Expense
14.64
+3.59%
14.13
+18.53%
11.93
+1.31%
11.77
Interest Income Non Operating
1.84
-40.10%
3.08
+8.08%
2.85
-0.80%
2.87
Interest Income
1.84
-40.10%
3.08
+8.08%
2.85
-0.80%
2.87
Other Income Expense
-10.73
+20.59%
-13.52
-223.86%
10.91
-94.62%
202.76
Other Non Operating Income Expenses
-0.86
+63.91%
-2.38
-292.59%
-0.61
+65.21%
-1.75
Gain On Sale Of Security
-0.58
-109.94%
5.87
+58.61%
3.70
-88.83%
33.11
Tax Provision
0.00
0.00
0.00
-100.00%
0.00
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
-100.00%
40.90
Net Income Including Noncontrolling Interests
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Net Income From Continuing Operation Net Minority Interest
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Net Income From Continuing And Discontinued Operation
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Net Income Continuous Operations
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Normalized Income
-71.42
+38.28%
-115.71
-30.33%
-88.78
+66.18%
-262.51
Net Income Common Stockholders
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Diluted EPS
-9.40
-42.42%
-6.60
-1366.67%
-0.45
Basic EPS
-9.40
-42.42%
-6.60
-1366.67%
-0.45
Basic Average Shares
13.25
+12.85%
11.74
-94.71%
222.00
Diluted Average Shares
13.25
+12.85%
11.74
-94.71%
222.00
Diluted NI Availto Com Stockholders
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Earnings From Equity Interest
-1.32
+67.68%
-4.09
-234.97%
-1.22
0.00
Gain On Sale Of PPE
-4.37
-64.97%
-2.65
-61.14%
-1.64
0.00
Total Other Finance Cost
-0.01
+88.68%
-0.11
-7.07%
-0.10
-111.96%
0.83
Line Item Trend 2023-12-31
Total Assets
834.23
Current Assets
266.14
Cash Cash Equivalents And Short Term Investments
173.88
Cash And Cash Equivalents
173.88
Cash Equivalents
127.39
Cash Financial
46.50
Other Short Term Investments
Receivables
17.14
Accounts Receivable
17.14
Gross Accounts Receivable
18.65
Allowance For Doubtful Accounts Receivable
-1.51
Taxes Receivable
Inventory
53.11
Raw Materials
33.14
Work In Process
3.56
Finished Goods
16.41
Prepaid Assets
Other Current Assets
22.01
Total Non Current Assets
568.09
Net PPE
532.29
Gross PPE
915.83
Accumulated Depreciation
-383.54
Properties
0.00
Machinery Furniture Equipment
153.66
Construction In Progress
46.23
Other Properties
646.90
Leases
69.04
Goodwill And Other Intangible Assets
Investments And Advances
17.74
Long Term Equity Investment
17.74
Non Current Prepaid Assets
Other Non Current Assets
18.06
Total Liabilities Net Minority Interest
585.54
Current Liabilities
214.05
Payables And Accrued Expenses
38.12
Payables
38.12
Accounts Payable
37.94
Other Payable
0.18
Current Accrued Expenses
Current Debt And Capital Lease Obligation
86.89
Current Debt
75.59
Other Current Borrowings
75.59
Current Capital Lease Obligation
11.30
Current Deferred Liabilities
11.61
Current Deferred Revenue
11.61
Other Current Liabilities
73.27
Total Non Current Liabilities Net Minority Interest
371.49
Long Term Debt And Capital Lease Obligation
353.42
Long Term Debt
334.58
Long Term Capital Lease Obligation
18.84
Long Term Provisions
2.33
Non Current Deferred Liabilities
0.00
Non Current Deferred Revenue
0.00
Other Non Current Liabilities
15.73
Preferred Securities Outside Stock Equity
Stockholders Equity
248.69
Common Stock Equity
248.69
Capital Stock
0.02
Common Stock
0.02
Preferred Stock
0.00
Share Issued
245.72
Ordinary Shares Number
245.72
Treasury Shares Number
0.00
Additional Paid In Capital
669.91
Retained Earnings
-425.98
Gains Losses Not Affecting Retained Earnings
4.73
Total Equity Gross Minority Interest
248.69
Total Capitalization
583.27
Working Capital
52.08
Invested Capital
658.86
Total Debt
440.31
Net Debt
236.29
Capital Lease Obligations
30.14
Net Tangible Assets
248.69
Tangible Book Value
248.69
Available For Sale Securities
Commercial Paper
Current Notes Payable
0.00
Current Provisions
4.17
Foreign Currency Translation Adjustments
4.73
Investmentin Financial Assets
Other Equity Interest
Preferred Stock Equity
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
35.90
+264.44%
9.85
-83.33%
59.09
+191.21%
-64.79
Cash Flow From Continuing Operating Activities
35.90
+264.44%
9.85
-83.33%
59.09
+191.21%
-64.79
Net Income From Continuing Operations
-79.97
+34.85%
-122.75
-61.44%
-76.04
+23.12%
-98.91
Depreciation Amortization Depletion
90.93
-6.27%
97.01
-1.39%
98.38
+3.77%
94.81
Depreciation
90.67
-6.17%
96.64
-1.18%
97.80
+4.18%
93.88
Amortization Cash Flow
0.25
-31.34%
0.37
-36.61%
0.58
-37.88%
0.93
Depreciation And Amortization
90.93
-6.27%
97.01
-1.39%
98.38
+3.77%
94.81
Amortization Of Intangibles
0.25
-31.34%
0.37
-36.61%
0.58
-37.88%
0.93
Other Non Cash Items
10.28
+159.58%
-17.25
-164.51%
-6.52
+60.30%
-16.43
Stock Based Compensation
2.31
-80.16%
11.64
-55.77%
26.32
-30.56%
37.91
Provisionand Write Offof Assets
1.47
-69.42%
4.80
+877.19%
0.49
-6.12%
0.52
Asset Impairment Charge
3.48
-90.81%
37.90
+885.13%
3.85
+26.34%
3.04
Deferred Tax
0.00
0.00
-100.00%
0.00
Deferred Income Tax
0.00
0.00
-100.00%
0.00
Operating Gains Losses
18.89
+3.35%
18.28
+538.35%
2.86
+193.64%
0.97
Gain Loss On Sale Of PPE
17.57
+23.83%
14.19
+763.95%
1.64
0.00
Change In Working Capital
1.03
+111.35%
-9.07
-148.88%
18.55
+124.36%
-76.15
Change In Receivables
-3.15
-928.10%
-0.31
+79.37%
-1.48
-3517.07%
-0.04
Changes In Account Receivables
-3.15
-928.10%
-0.31
+79.37%
-1.48
-3517.07%
-0.04
Change In Inventory
28.15
+646.49%
3.77
-82.63%
21.71
+148.67%
-44.61
Change In Prepaid Assets
Change In Payables And Accrued Expense
-16.66
-90.05%
-8.77
-1050.39%
-0.76
+94.70%
-14.38
Change In Payable
-16.66
-90.05%
-8.77
-1050.39%
-0.76
+94.70%
-14.38
Change In Account Payable
Change In Other Working Capital
-6.51
-857.06%
-0.68
+82.71%
-3.93
+70.57%
-13.37
Change In Other Current Assets
1.19
-60.40%
3.01
-69.10%
9.74
+289.96%
-5.13
Change In Other Current Liabilities
-2.00
+67.21%
-6.10
+9.33%
-6.72
-587.53%
1.38
Investing Cash Flow
-59.96
+53.42%
-128.72
+5.78%
-136.63
-35.14%
-101.10
Cash Flow From Continuing Investing Activities
-59.96
+53.42%
-128.72
+5.78%
-136.63
-35.14%
-101.10
Net PPE Purchase And Sale
-64.64
+47.50%
-123.11
-5.88%
-116.27
+5.23%
-122.68
Purchase Of PPE
-65.00
+47.76%
-124.42
-5.61%
-117.82
+4.29%
-123.10
Sale Of PPE
0.36
-72.58%
1.31
-15.24%
1.55
+270.57%
0.42
Capital Expenditure
-65.44
+47.44%
-124.50
-5.26%
-118.28
+4.37%
-123.69
Net Investment Purchase And Sale
0.00
0.00
-100.00%
26.48
Sale Of Investment
0.00
0.00
-100.00%
26.48
Net Business Purchase And Sale
-1.00
0.00
+100.00%
-18.90
0.00
Purchase Of Business
-1.00
0.00
+100.00%
-18.90
0.00
Net Intangibles Purchase And Sale
-0.45
-470.51%
-0.08
+83.26%
-0.47
+21.02%
-0.59
Purchase Of Intangibles
-0.45
-470.51%
-0.08
+83.26%
-0.47
+21.02%
-0.59
Net Other Investing Changes
6.12
+210.51%
-5.54
-457.91%
-0.99
+76.94%
-4.31
Financing Cash Flow
-23.04
-168.13%
33.81
+123.18%
15.15
-91.87%
186.40
Cash Flow From Continuing Financing Activities
-23.04
-168.13%
33.81
+123.18%
15.15
-91.87%
186.40
Net Issuance Payments Of Debt
-23.01
+43.88%
-40.99
-369.47%
15.21
+146.44%
-32.76
Issuance Of Debt
87.12
+157.57%
33.83
-78.19%
155.07
-10.56%
173.37
Repayment Of Debt
-110.13
-47.20%
-74.82
+46.50%
-139.86
+32.15%
-206.13
Long Term Debt Issuance
87.12
+157.57%
33.83
-78.19%
155.07
-10.56%
173.37
Long Term Debt Payments
-110.13
-47.20%
-74.82
+46.50%
-139.86
+32.15%
-206.13
Net Long Term Debt Issuance
-23.01
+43.88%
-40.99
-369.47%
15.21
+146.44%
-32.76
Short Term Debt Issuance
Short Term Debt Payments
Net Short Term Debt Issuance
Net Common Stock Issuance
0.00
-100.00%
75.00
0.00
-100.00%
294.82
Cash Dividends Paid
0.00
0.00
+100.00%
-2.09
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-106.06
Net Other Financing Charges
-0.03
+84.38%
-0.19
-209.68%
-0.06
-100.19%
32.48
Changes In Cash
-47.10
+44.63%
-85.06
-36.36%
-62.38
-404.23%
20.50
Effect Of Exchange Rate Changes
0.53
-98.14%
28.32
+17066.06%
0.17
+109.00%
-1.83
Beginning Cash Position
117.15
-32.63%
173.88
-26.35%
236.10
+8.59%
217.43
End Cash Position
70.57
-39.76%
117.15
-32.63%
173.88
-26.35%
236.10
Free Cash Flow
-29.55
+74.23%
-114.65
-93.70%
-59.19
+68.60%
-188.48
Common Stock Issuance
0.00
-100.00%
75.00
0.00
-100.00%
294.82
Earnings Losses From Equity Investments
1.32
-67.68%
4.09
+234.97%
1.22
0.00
Interest Paid CFO
-14.34
-4.03%
-13.79
-18.00%
-11.68
+6.77%
-12.53
Interest Received CFO
1.85
-41.72%
3.18
+8.04%
2.95
+0.14%
2.94
Issuance Of Capital Stock
0.00
-100.00%
75.00
0.00
-100.00%
294.82
Net Preferred Stock Issuance
0.00
0.00
+100.00%
-106.06
Preferred Stock Dividend Paid
0.00
0.00
+100.00%
-2.09
Preferred Stock Issuance
0.00
Preferred Stock Payments
0.00
0.00
+100.00%
-106.06
Taxes Refund Paid
-0.03
+67.01%
-0.10
-67.24%
-0.06
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category