GIGM Chart
About

GigaMedia Limited, together with its subsidiaries, provides digital entertainment services in Taiwan, Hong Kong, and Macau. The company owns and operates FunTown, a digital entertainment portal that offers mobile and browser-based casual games, as well as provides services, such as player clubs, tournaments, avatars, friends and family messenger and online chatting systems, customer service, mobile platform, and customer platform. It also offers MahJong, a traditional Chinese tile-based game; casual card and table games; online card games; and chance-based games, including bingo, lotto, horse racing, Sic-Bo, slots, and other casual games. In addition, the company provides role-playing and sports games, including Tales Runner, a multi-player online obstacle running game; and Yume 100, a story-based game that targets female players. GigaMedia Limited was founded in 1998 and is headquartered in Taipei, Taiwan.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Electronic Gaming & Mult Market Cap 17.24M
Enterprise Value -11.65M Income -1.27M Sales 3.40M
Book/sh 3.51 Cash/sh 2.63 Dividend Yield —
Payout 0.00% Employees 87 IPO —
P/E — Forward P/E — PEG —
P/S 5.08 P/B 0.44 P/C —
EV/EBITDA 3.47 EV/Sales -3.43 Quick Ratio 13.21
Current Ratio 13.48 Debt/Eq 0.47 LT Debt/Eq —
EPS (ttm) -0.11 EPS next Y — EPS Growth —
Revenue Growth 19.10% Earnings 2011-05-04 16:00 ROA -4.98%
ROE -3.14% ROIC — Gross Margin 52.75%
Oper. Margin -108.95% Profit Margin -37.30% Shs Outstand 11.05M
Shs Float 6.20M Short Float 0.00% Short Ratio 0.03
Short Interest — 52W High 1.89 52W Low 1.38
Beta 0.44 Avg Volume 7.23K Volume 1.00
Target Price — Recom None Prev Close $1.56
Price $1.56 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.56
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.56
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-3.06M-1.03M-2.46M-4.20M
TotalUnusualItems-587.00K-2.07M-532.00K247.00K
TotalUnusualItemsExcludingGoodwill-587.00K-2.07M-532.00K247.00K
NetIncomeFromContinuingOperationNetMinorityInterest-2.30M-3.40M-2.75M-3.42M
ReconciledDepreciation58.00K55.00K33.00K20.00K
ReconciledCostOfRevenue1.49M1.85M2.33M2.58M
EBITDA-3.64M-3.10M-2.99M-3.95M
EBIT-3.70M-3.15M-3.02M-3.97M
NetInterestIncome1.96M1.81M718.00K252.00K
InterestIncome1.96M1.81M718.00K252.00K
NormalizedIncome-1.71M-1.33M-2.22M-3.67M
NetIncomeFromContinuingAndDiscontinuedOperation-2.30M-3.40M-2.75M-3.42M
TotalExpenses6.67M7.45M8.61M9.47M
TotalOperatingIncomeAsReported-3.70M-3.15M-3.02M-3.97M
DilutedAverageShares11.05M11.05M11.05M11.05M
BasicAverageShares11.05M11.05M11.05M11.05M
DilutedEPS-0.21-0.31-0.25-0.31
BasicEPS-0.21-0.31-0.25-0.31
DilutedNIAvailtoComStockholders-2.30M-3.40M-2.75M-3.42M
NetIncomeCommonStockholders-2.30M-3.40M-2.75M-3.42M
NetIncome-2.30M-3.40M-2.75M-3.42M
NetIncomeIncludingNoncontrollingInterests-2.30M-3.40M-2.75M-3.42M
NetIncomeContinuousOperations-2.30M-3.40M-2.75M-3.42M
TaxProvision0.000.000.000.00
PretaxIncome-2.30M-3.40M-2.75M-3.42M
OtherIncomeExpense-558.00K-2.06M-449.00K297.00K
OtherNonOperatingIncomeExpenses29.00K13.00K83.00K50.00K
SpecialIncomeCharges-7.00K-2.00K0.00
WriteOff7.00K2.00K0.00
ImpairmentOfCapitalAssets0.00
GainOnSaleOfSecurity-587.00K-2.07M-532.00K247.00K
NetNonOperatingInterestIncomeExpense1.96M1.81M718.00K252.00K
InterestIncomeNonOperating1.96M1.81M718.00K252.00K
OperatingIncome-3.70M-3.15M-3.02M-3.97M
OperatingExpense5.18M5.60M6.27M6.88M
ProvisionForDoubtfulAccounts1.00K7.00K2.00K7.00K
ResearchAndDevelopment694.00K729.00K1.11M1.45M
SellingGeneralAndAdministration4.48M4.87M5.16M5.43M
SellingAndMarketingExpense1.45M1.62M1.64M1.73M
GeneralAndAdministrativeExpense3.03M3.24M3.52M3.70M
OtherGandA3.03M3.24M3.52M3.70M
GrossProfit1.48M2.45M3.25M2.91M
CostOfRevenue1.49M1.85M2.33M2.58M
TotalRevenue2.97M4.29M5.58M5.49M
OperatingRevenue2.97M4.29M5.58M5.49M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber11.05M11.05M11.05M11.05M
ShareIssued11.05M11.05M11.05M11.05M
TotalDebt84.00K495.00K893.00K1.45M
TangibleBookValue40.19M43.50M48.41M50.80M
InvestedCapital40.34M43.54M48.61M50.85M
WorkingCapital33.50M36.74M45.19M39.37M
NetTangibleAssets40.19M43.50M48.41M50.80M
CapitalLeaseObligations84.00K495.00K893.00K1.45M
CommonStockEquity40.34M43.54M48.61M50.85M
TotalCapitalization40.34M43.54M48.61M50.85M
TotalEquityGrossMinorityInterest40.34M43.54M48.61M50.85M
StockholdersEquity40.34M43.54M48.61M50.85M
GainsLossesNotAffectingRetainedEarnings-24.28M-23.38M-21.71M-22.22M
OtherEquityAdjustments-24.28M-23.38M-21.71M-22.22M
RetainedEarnings-244.13M-241.83M-238.43M-235.68M
CapitalStock308.75M308.75M308.75M308.75M
CommonStock308.75M308.75M308.75M308.75M
TotalLiabilitiesNetMinorityInterest2.02M2.96M3.53M4.67M
TotalNonCurrentLiabilitiesNetMinorityInterest84.00K495.00K893.00K1.45M
LongTermDebtAndCapitalLeaseObligation84.00K495.00K893.00K1.45M
LongTermCapitalLeaseObligation84.00K495.00K893.00K1.45M
CurrentLiabilities1.93M2.46M2.64M3.22M
OtherCurrentLiabilities570.00K665.00K616.00K783.00K
CurrentDeferredLiabilities578.00K573.00K817.00K880.00K
CurrentDeferredRevenue578.00K573.00K817.00K880.00K
PensionandOtherPostRetirementBenefitPlansCurrent263.00K523.00K308.00K373.00K
PayablesAndAccruedExpenses520.00K703.00K896.00K1.18M
CurrentAccruedExpenses482.00K659.00K843.00K1.06M
Payables38.00K44.00K53.00K118.00K
AccountsPayable38.00K44.00K53.00K118.00K
TotalAssets42.36M46.50M52.14M55.52M
TotalNonCurrentAssets6.92M7.29M4.31M12.94M
OtherNonCurrentAssets563.00K228.00K142.00K297.00K
NonCurrentPrepaidAssets182.00K193.00K192.00K211.00K
InvestmentsAndAdvances5.44M5.78M2.37M10.32M
OtherInvestments2.37M10.32M
InvestmentinFinancialAssets5.44M5.78M10.32M
HeldToMaturitySecurities5.55M
AvailableForSaleSecurities5.44M5.78M
GoodwillAndOtherIntangibleAssets154.00K37.00K196.00K47.00K
OtherIntangibleAssets154.00K37.00K196.00K47.00K
NetPPE585.00K1.05M1.41M2.06M
AccumulatedDepreciation-1.34M-859.00K
GrossPPE585.00K1.05M2.27M2.06M
OtherProperties101.00K111.00K103.00K2.06M
MachineryFurnitureEquipment34.00K13.00K
BuildingsAndImprovements450.00K931.00K2.17M
Properties0.000.000.00
CurrentAssets35.43M39.21M47.83M42.58M
OtherCurrentAssets127.00K141.00K136.00K155.00K
RestrictedCash313.00K313.00K313.00K306.00K
PrepaidAssets69.00K54.00K60.00K401.00K
Receivables143.00K229.00K573.00K265.00K
OtherReceivables2.00K2.00K374.00K
LoansReceivable0.000.000.000.00
AccountsReceivable141.00K227.00K199.00K265.00K
AllowanceForDoubtfulAccountsReceivable-1.00K-2.00K-1.00K-2.00K
GrossAccountsReceivable142.00K229.00K200.00K267.00K
CashCashEquivalentsAndShortTermInvestments34.78M38.47M46.74M41.45M
OtherShortTermInvestments0.007.95M0.00
CashAndCashEquivalents34.78M38.47M38.79M41.45M
CashEquivalents0.000.000.000.00
CashFinancial34.78M38.47M38.79M41.45M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-2.38M-1.25M-2.58M-4.23M
CapitalExpenditure-50.00K-58.00K-70.00K-93.00K
InterestPaidSupplementalData0.000.000.000.00
IncomeTaxPaidSupplementalData0.00
EndCashPosition35.09M38.78M39.11M41.76M
BeginningCashPosition38.78M39.11M41.76M46.00M
EffectOfExchangeRateChanges-243.00K32.00K-75.00K-89.00K
ChangesInCash-3.45M-356.00K-2.58M-4.15M
FinancingCashFlow0.000.000.000.00
InvestingCashFlow-1.11M837.00K-70.00K-17.00K
CashFlowFromContinuingInvestingActivities-1.11M837.00K-70.00K-17.00K
NetOtherInvestingChanges-9.00K-4.00K
NetInvestmentPurchaseAndSale-1.06M895.00K0.0080.00K
SaleOfInvestment0.001.00M0.0080.00K
PurchaseOfInvestment-1.06M-105.00K0.000.00
NetIntangiblesPurchaseAndSale-4.00K-6.00K-18.00K-17.00K
PurchaseOfIntangibles-4.00K-6.00K-18.00K-17.00K
NetPPEPurchaseAndSale-46.00K-52.00K-52.00K-76.00K
PurchaseOfPPE-46.00K-52.00K-52.00K-76.00K
OperatingCashFlow-2.33M-1.19M-2.51M-4.13M
CashFlowFromContinuingOperatingActivities-2.33M-1.19M-2.51M-4.13M
ChangeInWorkingCapital-858.00K195.00K-408.00K-612.00K
ChangeInOtherCurrentLiabilities-41.00K-232.00K-121.00K-198.00K
ChangeInOtherCurrentAssets-284.00K272.00K-141.00K-151.00K
ChangeInPayablesAndAccruedExpense-443.00K22.00K-350.00K-33.00K
ChangeInAccruedExpense-437.00K31.00K-284.00K-80.00K
ChangeInPayable-6.00K-9.00K-66.00K47.00K
ChangeInAccountPayable-6.00K-9.00K-66.00K47.00K
ChangeInPrepaidAssets-175.00K168.00K140.00K-233.00K
ChangeInReceivables85.00K-35.00K64.00K3.00K
ChangesInAccountReceivables85.00K-35.00K64.00K3.00K
OtherNonCashItems3.00K
StockBasedCompensation0.000.00
UnrealizedGainLossOnInvestmentSecurities161.00K2.11M-409.00K0.00
ProvisionandWriteOffofAssets1.00K7.00K2.00K
AssetImpairmentCharge7.00K2.00K7.00K
DepreciationAmortizationDepletion58.00K55.00K33.00K20.00K
DepreciationAndAmortization58.00K55.00K33.00K20.00K
AmortizationCashFlow10.00K12.00K9.00K9.00K
AmortizationOfIntangibles10.00K12.00K9.00K9.00K
Depreciation48.00K43.00K24.00K11.00K
OperatingGainsLosses601.00K-161.00K1.02M-125.00K
GainLossOnInvestmentSecurities-76.00K-125.00K
NetForeignCurrencyExchangeGainLoss601.00K-85.00K1.02M0.00
NetIncomeFromContinuingOperations-2.30M-3.40M-2.75M-3.42M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GIGM
Date User Asset Broker Type Position Size Entry Price Patterns