GRWG Chart
About

GrowGeneration Corp., through its subsidiaries, owns and operates retail hydroponic and organic gardening stores in the United States. It operates through two segments, Cultivation and Gardening, and Storage Solutions. The company engages in the marketing and distribution of nutrients, additives, growing media, lighting, and environmental control systems, as well as other indoor and outdoor cultivation products. Its products include proprietary brands, such as Charcoir, Drip Hydro, Power Si, Ion lights, The Harvest Company, and more. The company operates a chain of stores in Alaska, California, Colorado, Florida, Maine, Michigan, Missouri, New Jersey, New York, Ohio, Oklahoma, Oregon, Rhode Island, Utah, and Washington, as well as growgeneration.com, an online superstore; a wholesale distribution business for resellers; and benching, racking, and storage solutions business under Mobile Media or MMI brand. In addition, it offers mobile storage systems, static shelving, and other accessories, such as desks, lockers, safes, and secured storage. Further, the company provides various services, including site surveys, floor plan designs, capacity analysis, seismic calculations, permitting, and installations. It serves diverse markets with its products and services, such as agriculture, retail, warehousing, office and administrative, food service, hospitality, golf and country clubs, and more. The company was formerly known as Easylife Corp. GrowGeneration Corp. was founded in 2008 and is based in Greenwood Village, Colorado.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Specialty Retail Market Cap 67.02M
Enterprise Value 50.63M Income -39.97M Sales 161.36M
Book/sh 1.75 Cash/sh 0.81 Dividend Yield —
Payout 0.00% Employees 289 IPO —
P/E — Forward P/E -4.48 PEG —
P/S 0.42 P/B 0.64 P/C —
EV/EBITDA -2.85 EV/Sales 0.31 Quick Ratio 2.09
Current Ratio 3.81 Debt/Eq 30.48 LT Debt/Eq —
EPS (ttm) -0.67 EPS next Y -0.25 EPS Growth —
Revenue Growth -5.50% Earnings 2026-03-12 ROA -9.92%
ROE -32.25% ROIC — Gross Margin 24.97%
Oper. Margin -6.01% Profit Margin -24.77% Shs Outstand 59.84M
Shs Float 51.38M Short Float 2.37% Short Ratio 3.47
Short Interest — 52W High 2.40 52W Low 0.82
Beta 2.40 Avg Volume 600.98K Volume 366.75K
Target Price $2.00 Recom None Prev Close $1.08
Price $1.12 Change 3.70%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$1.12
Latest analyst target
3. DCF / Fair value
$1.00
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.12
Low
$1.50
High
$2.50
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-09 main Lake Street Buy → Buy $3
2024-08-09 main Alliance Global Partners Neutral → Neutral $2
2024-08-09 main Roth MKM Neutral → Neutral $2
2024-07-29 main Stifel Hold → Hold $3
2024-07-26 main Lake Street Buy → Buy $4
2024-05-09 main Roth MKM Neutral → Neutral $3
2024-03-20 down Oppenheimer Outperform → Perform —
2023-08-09 main Lake Street Buy → Buy $5
2023-05-10 up Craig-Hallum Hold → Buy $5
2023-01-03 main Wells Fargo — → Equal-Weight $4
2022-08-05 down Alliance Global Partners Buy → Neutral $5
2022-06-22 main Wells Fargo — → Equal-Weight $4
2022-05-12 main Oppenheimer — → Outperform $15
2022-03-03 down Roth Capital Buy → Neutral $8
2022-03-02 main Wells Fargo — → Equal-Weight $8
2022-03-01 main Wells Fargo — → Equal-Weight $9
2022-01-14 down Craig-Hallum Buy → Hold $13
2021-12-07 init Wells Fargo — → Equal-Weight $18
2021-11-12 down Stifel Buy → Hold $24
2021-05-14 up Alliance Global Partners Neutral → Buy $55
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50000 — — Stock Award(Grant) at price 0.00 per share. SALAMAN MICHAEL President — 2025-12-15 00:00:00 D
1 50000 — — Stock Award(Grant) at price 0.00 per share. LAMPERT DARREN N Chief Executive Officer — 2025-12-15 00:00:00 D
2 24046 — — Stock Award(Grant) at price 0.00 per share. SANDERS GREGORY KEVIN Chief Financial Officer — 2025-12-15 00:00:00 D
3 126820 213317 — Sale at price 1.61 - 1.74 per share. LAMPERT DARREN N Chief Executive Officer — 2025-11-13 00:00:00 D
4 133334 221334 — Purchase at price 1.66 per share. AIELLO STEPHEN Director — 2025-09-22 00:00:00 D
5 25000 — — Stock Award(Grant) at price 0.00 per share. ADAMS EULA L Director — 2025-09-18 00:00:00 D
6 20000 — — Stock Award(Grant) at price 0.00 per share. AIELLO STEPHEN Director — 2025-09-18 00:00:00 D
7 20000 — — Stock Award(Grant) at price 0.00 per share. CARTER STARLETT J.D. Director — 2025-09-18 00:00:00 D
8 50000 — — Stock Award(Grant) at price 0.00 per share. SALAMAN MICHAEL President — 2025-06-13 00:00:00 D
9 50000 — — Stock Award(Grant) at price 0.00 per share. LAMPERT DARREN N Chief Executive Officer — 2025-06-13 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00-2.56M0.00
TaxRateForCalcs0.000.000.020.16
NormalizedEBITDA-22.97M-14.10M-21.65M27.87M
TotalUnusualItems-6.88M-15.66M-127.83M0.00
TotalUnusualItemsExcludingGoodwill-6.88M-15.66M-127.83M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-49.51M-46.50M-163.75M12.79M
ReconciledDepreciation19.44M16.61M17.13M12.60M
ReconciledCostOfRevenue145.14M164.62M207.90M304.25M
EBITDA-29.85M-29.76M-149.48M27.87M
EBIT-49.28M-46.37M-166.61M15.27M
NetInterestIncome2.63M2.60M559.00K443.00K
InterestExpense70.00K97.00K21.00K43.00K
InterestIncome2.70M2.70M580.00K486.00K
NormalizedIncome-42.63M-30.84M-38.47M12.79M
NetIncomeFromContinuingAndDiscontinuedOperation-49.51M-46.50M-163.75M12.79M
TotalExpenses233.96M260.07M318.21M407.49M
TotalOperatingIncomeAsReported-51.97M-49.84M-167.88M15.00M
DilutedAverageShares60.18M61.18M60.81M60.46M
BasicAverageShares60.18M61.18M60.81M59.22M
DilutedEPS-0.82-0.76-2.690.21
BasicEPS-0.82-0.76-2.690.22
DilutedNIAvailtoComStockholders-49.51M-46.50M-163.75M12.79M
NetIncomeCommonStockholders-49.51M-46.50M-163.75M12.79M
NetIncome-49.51M-46.50M-163.75M12.79M
NetIncomeIncludingNoncontrollingInterests-49.51M-46.50M-163.75M12.79M
NetIncomeContinuousOperations-49.51M-46.50M-163.75M12.79M
TaxProvision158.00K32.00K-2.88M2.44M
PretaxIncome-49.35M-46.46M-166.63M15.23M
OtherIncomeExpense-6.89M-14.88M-127.15M-216.00K
OtherNonOperatingIncomeExpenses-13.00K781.00K684.00K-216.00K
SpecialIncomeCharges-6.88M-15.66M-127.83M0.00
WriteOff1.74M1.43M
ImpairmentOfCapitalAssets6.88M15.66M127.83M0.00
NetNonOperatingInterestIncomeExpense2.63M2.60M559.00K443.00K
InterestExpenseNonOperating70.00K97.00K21.00K43.00K
InterestIncomeNonOperating2.70M2.70M580.00K486.00K
OperatingIncome-45.10M-34.19M-40.04M15.00M
OperatingExpense88.82M95.44M110.31M103.24M
OtherOperatingExpenses40.20M48.08M54.68M49.74M
ProvisionForDoubtfulAccounts-58.00K955.00K1.74M1.43M
DepreciationAmortizationDepletionIncomeStatement19.44M16.61M17.13M12.60M
DepreciationAndAmortizationInIncomeStatement19.44M16.61M17.13M12.60M
SellingGeneralAndAdministration29.24M29.80M36.76M39.47M
GrossProfit43.72M61.26M70.26M118.24M
CostOfRevenue145.14M164.62M207.90M304.25M
TotalRevenue188.87M225.88M278.17M422.49M
OperatingRevenue188.87M225.88M278.17M422.49M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber59.40M61.48M61.01M59.93M
ShareIssued59.40M61.48M61.01M59.93M
TotalDebt37.03M42.47M48.84M45.56M
TangibleBookValue109.71M149.69M169.54M197.49M
InvestedCapital120.09M173.40M216.45M371.45M
WorkingCapital88.93M116.52M134.89M169.81M
NetTangibleAssets109.71M149.69M169.54M197.49M
CapitalLeaseObligations37.03M42.47M48.79M45.40M
CommonStockEquity120.09M173.40M216.40M371.29M
TotalCapitalization120.09M173.40M216.40M371.36M
TotalEquityGrossMinorityInterest120.09M173.40M216.40M371.29M
StockholdersEquity120.09M173.40M216.40M371.29M
RetainedEarnings-255.64M-200.10M-153.60M10.14M
AdditionalPaidInCapital375.68M373.43M369.94M361.09M
CapitalStock59.00K61.00K61.00K60.00K
CommonStock59.00K61.00K61.00K60.00K
TotalLiabilitiesNetMinorityInterest54.26M65.69M77.05M88.05M
TotalNonCurrentLiabilitiesNetMinorityInterest29.98M34.77M41.25M40.97M
OtherNonCurrentLiabilities352.00K317.00K593.00K
NonCurrentDeferredLiabilities0.002.36M
NonCurrentDeferredTaxesLiabilities0.002.36M
LongTermDebtAndCapitalLeaseObligation29.63M34.45M40.66M38.61M
LongTermCapitalLeaseObligation29.63M34.45M40.66M38.55M
LongTermDebt66.00K
CurrentLiabilities24.27M30.93M35.79M47.08M
CurrentDeferredLiabilities2.40M5.36M4.34M11.69M
CurrentDeferredRevenue2.40M5.36M4.34M11.69M
CurrentDebtAndCapitalLeaseObligation7.40M8.02M8.18M6.95M
CurrentCapitalLeaseObligation7.40M8.02M8.13M6.86M
CurrentDebt50.00K92.00K
OtherCurrentBorrowings50.00K92.00K
PayablesAndAccruedExpenses14.47M17.55M23.27M28.44M
CurrentAccruedExpenses5.01M4.70M6.21M9.48M
Payables9.46M12.85M17.07M18.96M
TotalTaxPayable1.31M1.19M1.34M1.92M
AccountsPayable8.15M11.67M15.73M17.03M
TotalAssets174.35M239.09M293.44M459.34M
TotalNonCurrentAssets61.14M91.64M122.76M242.45M
OtherNonCurrentAssets814.00K843.00K803.00K800.00K
NonCurrentNoteReceivables0.00106.00K0.000.00
GoodwillAndOtherIntangibleAssets10.38M23.70M46.86M173.80M
OtherIntangibleAssets8.78M16.18M30.88M48.40M
Goodwill1.60M7.53M15.98M125.40M
NetPPE49.95M66.98M75.10M67.85M
AccumulatedDepreciation-30.81M-20.00M-13.60M-7.21M
GrossPPE80.76M86.98M88.70M75.05M
Leases12.09M11.92M12.56M9.19M
ConstructionInProgress49.00K0.009.57M2.95M
OtherProperties34.45M39.93M
MachineryFurnitureEquipment32.05M33.01M18.02M18.00M
BuildingsAndImprovements2.12M2.12M48.55M44.92M
Properties0.000.000.000.00
CurrentAssets113.21M147.45M170.68M216.89M
OtherCurrentAssets7.90M7.97M6.46M16.12M
PrepaidAssets145.00K516.00K5.68M5.86M
Inventory40.30M64.91M77.09M105.57M
Receivables8.42M9.09M9.55M8.18M
NotesReceivable1.06M193.00K1.21M2.44M
AccountsReceivable7.36M8.89M8.34M5.74M
AllowanceForDoubtfulAccountsReceivable-2.18M-1.36M-700.00K-600.00K
GrossAccountsReceivable9.54M10.26M9.04M6.34M
CashCashEquivalentsAndShortTermInvestments56.45M64.97M71.91M81.17M
OtherShortTermInvestments28.98M35.21M31.85M39.79M
CashAndCashEquivalents27.47M29.76M40.05M41.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.78M-5.28M-948.00K-13.58M
RepurchaseOfCapitalStock-6.04M0.000.00
RepaymentOfDebt0.00-50.00K-108.00K-83.00K
IssuanceOfCapitalStock0.000.0033.00K2.09M
CapitalExpenditure-1.98M-6.70M-12.90M-18.74M
InterestPaidSupplementalData70.00K98.00K21.00K43.00K
IncomeTaxPaidSupplementalData125.00K93.00K0.006.07M
EndCashPosition27.47M29.76M40.05M41.37M
BeginningCashPosition29.76M40.05M41.37M177.91M
ChangesInCash-2.29M-10.30M-1.32M-136.54M
FinancingCashFlow-6.21M-313.00K-1.69M-2.38M
CashFlowFromContinuingFinancingActivities-6.21M-313.00K-1.69M-2.38M
NetOtherFinancingCharges-176.00K-263.00K-1.62M-4.39M
NetCommonStockIssuance-6.04M0.0033.00K2.09M
CommonStockPayments-6.04M0.000.00
CommonStockIssuance0.000.0033.00K2.09M
NetIssuancePaymentsOfDebt0.00-50.00K-108.00K-83.00K
NetLongTermDebtIssuance0.00-50.00K-108.00K-83.00K
LongTermDebtPayments0.00-50.00K-108.00K-83.00K
InvestingCashFlow5.73M-11.40M-11.57M-139.32M
CashFlowFromContinuingInvestingActivities5.73M-11.40M-11.57M-139.32M
NetOtherInvestingChanges150.00K265.00K612.00K
NetInvestmentPurchaseAndSale7.55M-1.92M7.94M-39.79M
SaleOfInvestment60.19M96.76M46.63M35.21M
PurchaseOfInvestment-52.64M-98.68M-38.69M-75.00M
NetBusinessPurchaseAndSale0.00-3.05M-7.23M-80.78M
PurchaseOfBusiness0.00-3.05M-7.23M-80.78M
NetIntangiblesPurchaseAndSale0.000.00
PurchaseOfIntangibles0.000.00
NetPPEPurchaseAndSale-1.98M-6.70M-12.90M-18.74M
PurchaseOfPPE-1.98M-6.70M-12.90M-18.74M
OperatingCashFlow-1.80M1.42M11.95M5.16M
CashFlowFromContinuingOperatingActivities-1.80M1.42M11.95M5.16M
ChangeInWorkingCapital19.68M12.74M25.82M-30.05M
ChangeInOtherWorkingCapital-3.09M1.07M-8.08M7.64M
ChangeInPayablesAndAccruedExpense-3.10M-5.69M-6.71M8.83M
ChangeInAccruedExpense486.00K-2.50M-2.77M4.79M
ChangeInPayable-3.58M-3.19M-3.94M4.05M
ChangeInAccountPayable-3.71M-3.04M-3.36M3.29M
ChangeInTaxPayable128.00K-156.00K-582.00K762.00K
ChangeInIncomeTaxPayable128.00K-156.00K-582.00K762.00K
ChangeInPrepaidAssets477.00K3.90M10.83M-9.94M
ChangeInInventory24.56M13.77M32.89M-34.69M
ChangeInReceivables835.00K-300.00K-3.11M-1.90M
ChangesInAccountReceivables-3.11M-1.09M
StockBasedCompensation2.42M3.17M4.97M6.58M
UnrealizedGainLossOnInvestmentSecurities-1.33M-1.44M0.000.00
ProvisionandWriteOffofAssets-58.00K955.00K1.74M1.43M
AssetImpairmentCharge6.88M15.66M127.83M0.00
DeferredTax0.000.00-2.36M1.61M
DeferredIncomeTax0.000.00-2.36M1.61M
DepreciationAmortizationDepletion19.44M16.61M17.13M12.60M
DepreciationAndAmortization19.44M16.61M17.13M12.60M
OperatingGainsLosses685.00K218.00K568.00K198.00K
GainLossOnSaleOfPPE218.00K568.00K198.00K
NetIncomeFromContinuingOperations-49.51M-46.50M-163.75M12.79M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GRWG
Date User Asset Broker Type Position Size Entry Price Patterns