Symbols / GSIW Stock $30.60 -1.23% Garden Stage Limited

Financial Services • Capital Markets • Hong Kong • NCM
GSIW (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index
Sector Financial Services
Industry Capital Markets
CEO
Exch · Country NCM · Hong Kong
Market Cap 43.76M
Enterprise Value
Income
Sales
FCF (ttm)
Book/sh
Cash/sh
Employees
Insider 10d
IPO
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout
P/E
Forward P/E
PEG
P/S
P/B
P/C
EV/EBITDA
EV/Sales
Quick Ratio
Current Ratio
Debt/Eq
LT Debt/Eq
EPS (ttm) -35.27
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA
ROE
ROIC
Gross Margin
Oper. Margin
Profit Margin
Shs Outstand 1.41M
Shs Float
Insider Own
Instit Own
Short Float
Short Ratio
Short Interest
52W High
vs 52W High
52W Low
vs 52W Low
Beta
Impl. Vol.
Rel Volume
Avg Volume
Volume
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom
Prev Close $30.98
Price $30.60
Change -1.23%
About

Garden Stage Limited, through its subsidiaries, provides financial services in Hong Kong. It offers securities dealing and brokerage services; underwriting and placing services; investment advisory services; due diligence services; introduction and referral services; and asset management services, such as account and fund management services. The company was incorporated in 2022 and is headquartered in Central, Hong Kong. Garden Stage Limited is a subsidiary of Oriental Moon Tree Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified FCF or EPS-based estimate
Ratings
Current target
$30.60
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
5.40
+295.95%
1.36
-56.79%
3.16
+40.83%
2.24
Operating Revenue
5.40
+295.95%
1.36
-56.79%
3.16
+40.83%
2.24
Cost Of Revenue
5.15
+53.36%
3.36
+45.67%
2.30
+1.03%
2.28
Reconciled Cost Of Revenue
5.04
+53.50%
3.28
+47.05%
2.23
-1.83%
2.27
Gross Profit
0.26
+112.81%
-1.99
-333.38%
0.85
+2313.14%
-0.04
Operating Expense
4.58
+74.19%
2.63
+136.36%
1.11
+107.55%
0.54
Selling General And Administration
4.42
+69.32%
2.61
+126.59%
1.15
+117.16%
0.53
Selling And Marketing Expense
1.51
-5.99%
1.61
+582.51%
0.24
+49.26%
0.16
General And Administrative Expense
2.91
+190.75%
1.00
+9.09%
0.92
+146.00%
0.37
Other Gand A
2.74
+202.65%
0.90
+8.80%
0.83
+157.29%
0.32
Other Operating Expenses
-0.05
Total Expenses
9.73
+62.51%
5.98
+75.18%
3.42
+21.29%
2.82
Operating Income
-4.32
+6.44%
-4.62
-1688.33%
-0.26
+55.02%
-0.57
EBITDA
-4.16
+8.40%
-4.54
-2467.14%
-0.18
+68.61%
-0.56
Normalized EBITDA
-4.14
+8.74%
-4.54
-2467.14%
-0.18
+68.61%
-0.56
Reconciled Depreciation
0.17
+101.53%
0.08
+0.81%
0.08
+630.08%
0.01
EBIT
-4.32
+6.44%
-4.62
-1688.33%
-0.26
+55.02%
-0.57
Total Unusual Items
-0.02
0.00
0.00
0.00
Total Unusual Items Excluding Goodwill
-0.02
0.00
0.00
0.00
Special Income Charges
-0.02
0.00
0.00
0.00
Net Income
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Pretax Income
-4.27
+6.59%
-4.58
-2103.31%
-0.21
+59.28%
-0.51
Net Non Operating Interest Income Expense
0.06
+50.24%
0.04
-19.15%
0.05
-21.39%
0.06
Net Interest Income
0.06
+50.24%
0.04
-19.15%
0.05
-21.39%
0.06
Interest Income Non Operating
0.06
+50.24%
0.04
-19.15%
0.05
-21.39%
0.06
Interest Income
0.06
+50.24%
0.04
-19.15%
0.05
-21.39%
0.06
Other Income Expense
-0.01
-292.32%
0.01
+86.09%
0.00
-15.44%
0.00
Other Non Operating Income Expenses
0.01
-1.03%
0.01
+86.09%
0.00
-15.44%
0.00
Gain On Sale Of Business
0.00
Tax Provision
0.04
+223.63%
0.01
+2649.43%
-0.00
-166.16%
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
+6439.83%
0.00
-98.47%
0.00
Tax Effect Of Unusual Items
-0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Net Income From Continuing Operation Net Minority Interest
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Net Income From Continuing And Discontinued Operation
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Net Income Continuous Operations
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Normalized Income
-4.30
+6.20%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Net Income Common Stockholders
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Diluted EPS
-0.28
+18.05%
-0.34
-2300.74%
-0.01
+58.76%
-0.03
Basic EPS
-0.28
+18.05%
-0.34
-2300.74%
-0.01
+58.76%
-0.03
Basic Average Shares
15.62
+14.80%
13.61
-7.72%
14.75
-1.67%
15.00
Diluted Average Shares
15.62
+14.80%
13.61
-7.72%
14.75
-1.67%
15.00
Diluted NI Availto Com Stockholders
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Depreciation Amortization Depletion Income Statement
0.06
+523.73%
0.01
-9.89%
0.01
+104.12%
0.01
Depreciation And Amortization In Income Statement
0.06
+523.73%
0.01
-9.89%
0.01
+104.12%
0.01
Depreciation Income Statement
0.06
+523.73%
0.01
-9.89%
0.01
+104.12%
0.01
Gain On Sale Of PPE
-0.02
0.00
0.00
Provision For Doubtful Accounts
0.10
+1178.33%
0.01
0.00
Rent And Landing Fees
0.17
+78.03%
0.10
+11.96%
0.09
+72.27%
0.05
Rent Expense Supplemental
0.17
+78.03%
0.10
+11.96%
0.09
+72.27%
0.05
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
15.90
-4.13%
16.58
+26.30%
13.13
+28.33%
10.23
Current Assets
13.77
+12.37%
12.26
-1.98%
12.50
+25.85%
9.94
Cash Cash Equivalents And Short Term Investments
0.62
-76.57%
2.67
+221.70%
0.83
-1.12%
0.84
Cash And Cash Equivalents
0.62
-76.57%
2.67
+221.70%
0.83
-1.12%
0.84
Cash Financial
0.62
-76.57%
2.67
+221.70%
0.83
-1.12%
0.84
Receivables
1.73
+100.29%
0.87
-85.84%
6.11
+197.71%
2.05
Accounts Receivable
1.73
+101.18%
0.86
-85.91%
6.11
+197.71%
2.05
Gross Accounts Receivable
1.84
+111.75%
0.87
-85.80%
6.11
Allowance For Doubtful Accounts Receivable
-0.11
-1482.82%
-0.01
0.00
Other Receivables
4.61
+287.51%
1.19
Prepaid Assets
4.15
+69.36%
2.45
Restricted Cash
7.26
+15.76%
6.27
+14.28%
5.49
-21.65%
7.00
Other Current Assets
2.45
+3311.54%
0.07
+85.65%
0.04
Total Non Current Assets
2.13
-50.86%
4.33
+590.21%
0.63
+111.52%
0.30
Net PPE
0.35
+16.38%
0.30
+230.79%
0.09
-38.58%
0.15
Gross PPE
0.42
+16.01%
0.36
+156.31%
0.14
-24.99%
0.19
Accumulated Depreciation
-0.07
-14.16%
-0.06
-19.33%
-0.05
-26.44%
-0.04
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.02
-55.60%
0.05
+3.60%
0.04
+3.44%
0.04
Other Properties
0.19
-33.90%
0.28
+346.81%
0.06
-52.28%
0.13
Leases
0.21
+527.39%
0.03
+0.31%
0.03
+156.81%
0.01
Goodwill And Other Intangible Assets
0.06
+0.59%
0.06
+0.31%
0.06
-0.22%
0.06
Non Current Deferred Assets
0.02
+798.83%
0.00
-99.40%
0.44
+1138.99%
0.04
Non Current Deferred Taxes Assets
0.02
+798.83%
0.00
+1531.90%
0.00
0.00
Non Current Prepaid Assets
1.69
-57.38%
3.96
Other Non Current Assets
3.96
+13414.63%
0.03
-39.69%
0.05
Total Liabilities Net Minority Interest
9.20
+26.01%
7.30
-34.74%
11.18
+10.70%
10.10
Current Liabilities
9.12
+28.38%
7.10
-36.51%
11.18
+11.47%
10.03
Payables And Accrued Expenses
9.00
+28.39%
7.01
-32.08%
10.32
+3.56%
9.97
Payables
8.75
+26.35%
6.92
-32.74%
10.30
+4.06%
9.89
Accounts Payable
8.43
+21.95%
6.91
-32.85%
10.29
+30.95%
7.86
Other Payable
2.03
+387.35%
0.42
Current Accrued Expenses
0.25
+197.44%
0.08
+260.88%
0.02
-67.35%
0.07
Total Tax Payable
0.06
+303.03%
0.02
0.00
Income Tax Payable
0.06
+303.03%
0.02
0.00
Current Debt And Capital Lease Obligation
0.12
+28.08%
0.09
+32.20%
0.07
+2.30%
0.07
Current Capital Lease Obligation
0.12
+28.08%
0.09
+32.20%
0.07
+2.30%
0.07
Other Current Liabilities
0.79
Total Non Current Liabilities Net Minority Interest
0.08
-58.93%
0.20
0.00
-100.00%
0.07
Long Term Debt And Capital Lease Obligation
0.08
-58.93%
0.20
0.00
-100.00%
0.07
Long Term Capital Lease Obligation
0.08
-58.93%
0.20
0.00
-100.00%
0.07
Non Current Deferred Liabilities
0.00
-100.00%
0.00
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.00
Stockholders Equity
6.70
-27.82%
9.29
+376.91%
1.95
+1412.80%
0.13
Common Stock Equity
6.70
-27.82%
9.29
+376.91%
1.95
+1412.80%
0.13
Capital Stock
0.00
+0.00%
0.00
+36.15%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+36.15%
0.00
+0.00%
0.00
Share Issued
15.62
+0.00%
15.62
+5.93%
14.75
+0.00%
14.75
Ordinary Shares Number
15.62
+0.00%
15.62
+5.93%
14.75
+0.00%
14.75
Additional Paid In Capital
15.72
+12.00%
14.03
+593.25%
2.02
0.00
Retained Earnings
-8.99
-92.48%
-4.67
-5773.29%
-0.08
-162.26%
0.13
Gains Losses Not Affecting Retained Earnings
-0.03
+61.76%
-0.08
-7977.58%
0.00
-0.19%
0.00
Other Equity Adjustments
-0.03
+61.76%
-0.08
-7977.58%
0.00
-0.19%
0.00
Total Equity Gross Minority Interest
6.70
-27.82%
9.29
+376.91%
1.95
+1412.80%
0.13
Total Capitalization
6.70
-27.82%
9.29
+376.91%
1.95
+1412.80%
0.13
Working Capital
4.66
-9.67%
5.16
+290.60%
1.32
+1452.31%
-0.10
Invested Capital
6.70
-27.82%
9.29
+376.91%
1.95
+1412.80%
0.13
Total Debt
0.20
-31.33%
0.29
+316.65%
0.07
-49.49%
0.14
Capital Lease Obligations
0.20
-31.33%
0.29
+316.65%
0.07
-49.49%
0.14
Net Tangible Assets
6.64
-28.02%
9.22
+389.65%
1.88
+2803.43%
0.06
Tangible Book Value
6.64
-28.02%
9.22
+389.65%
1.88
+2803.43%
0.06
Duefrom Related Parties Current
0.00
-100.00%
0.00
0.00
Dueto Related Parties Current
0.26
0.00
-100.00%
0.01
-99.65%
2.04
Other Equity Interest
-0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-1.15
+83.80%
-7.09
-277.91%
-1.88
+72.89%
-6.92
Cash Flow From Continuing Operating Activities
-1.15
+83.80%
-7.09
-277.91%
-1.88
+72.89%
-6.92
Net Income From Continuing Operations
-4.32
+5.92%
-4.59
-2115.33%
-0.21
+59.45%
-0.51
Depreciation Amortization Depletion
0.17
+101.53%
0.08
+0.81%
0.08
+630.08%
0.01
Depreciation
0.17
+101.53%
0.08
+0.81%
0.08
+630.08%
0.01
Depreciation And Amortization
0.17
+101.53%
0.08
+0.81%
0.08
+630.08%
0.01
Stock Based Compensation
1.68
-9.98%
1.87
0.00
0.00
Provisionand Write Offof Assets
0.10
+1178.33%
0.01
0.00
0.00
Deferred Tax
-0.02
-748.74%
-0.00
-376.53%
-0.00
-166.16%
0.00
Deferred Income Tax
-0.02
-748.74%
-0.00
-376.53%
-0.00
-166.16%
0.00
Operating Gains Losses
0.02
Gain Loss On Sale Of PPE
0.02
0.00
0.00
Change In Working Capital
1.23
+127.50%
-4.46
-154.84%
-1.75
+72.74%
-6.42
Change In Receivables
-0.96
-118.30%
5.27
+229.35%
-4.07
-901.94%
0.51
Changes In Account Receivables
-0.47
-137.46%
1.25
+294.34%
-0.64
-2357.75%
-0.03
Change In Prepaid Assets
0.61
+109.63%
-6.31
-44671.63%
-0.01
Change In Payables And Accrued Expense
1.68
+150.40%
-3.34
-238.98%
2.41
+134.49%
-6.97
Change In Accrued Expense
0.16
+208.53%
0.05
+211.65%
-0.05
-136.51%
-0.02
Change In Payable
1.52
+144.78%
-3.40
-238.45%
2.45
+135.27%
-6.95
Change In Account Payable
1.38
+191.34%
-1.51
-281.07%
0.84
+113.88%
-6.02
Change In Other Current Assets
-6.31
-44671.63%
-0.01
-130.48%
0.05
Change In Other Current Liabilities
-0.10
-45.51%
-0.07
-0.18%
-0.07
0.00
Investing Cash Flow
-0.22
-14971.48%
-0.00
+93.48%
-0.02
-21.19%
-0.02
Cash Flow From Continuing Investing Activities
-0.22
-14971.48%
-0.00
+93.48%
-0.02
-21.19%
-0.02
Net PPE Purchase And Sale
-0.22
-14971.48%
-0.00
+93.48%
-0.02
-21.19%
-0.02
Purchase Of PPE
-0.22
-14971.48%
-0.00
+93.48%
-0.02
-21.19%
-0.02
Capital Expenditure
-0.22
-14971.48%
-0.00
+93.48%
-0.02
-21.19%
-0.02
Gain Loss On Sale Of Business
0.00
Financing Cash Flow
0.26
-97.28%
9.69
+2396.21%
0.39
+1196.06%
-0.04
Cash Flow From Continuing Financing Activities
0.26
-97.28%
9.69
+2396.21%
0.39
+1196.06%
-0.04
Net Common Stock Issuance
0.00
-100.00%
10.13
+1173.07%
0.80
0.00
Common Stock Dividend Paid
0.00
Cash Dividends Paid
0.00
Net Other Financing Charges
0.26
+159.92%
-0.44
-7.87%
-0.41
-1050.56%
-0.04
Changes In Cash
-1.10
-142.41%
2.60
+272.28%
-1.51
+78.35%
-6.97
Effect Of Exchange Rate Changes
0.05
+163.34%
0.02
+224.66%
-0.02
+81.91%
-0.09
Beginning Cash Position
8.94
+41.49%
6.32
-19.45%
7.84
-47.37%
14.90
End Cash Position
7.89
-11.78%
8.94
+41.49%
6.32
-19.45%
7.84
Free Cash Flow
-1.37
+80.73%
-7.09
-273.57%
-1.90
+72.64%
-6.94
Interest Paid Supplemental Data
0.00
Income Tax Paid Supplemental Data
0.02
0.00
0.00
-100.00%
0.08
Change In Income Tax Payable
0.05
+201.86%
0.02
0.00
0.00
Change In Tax Payable
0.05
+201.86%
0.02
0.00
0.00
Common Stock Issuance
0.00
-100.00%
10.13
+1173.07%
0.80
0.00
Issuance Of Capital Stock
0.00
-100.00%
10.13
+1173.07%
0.80
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category