Symbols / GSK Stock $55.63 -0.13% GSK plc
GSK (Stock) Chart
About
GSK plc, together with its subsidiaries, engages in the research, development, and manufacture of vaccines, specialty medicines, and general medicines to prevent and treat disease in the United Kingdom, the United States, and internationally. It operates through Commercial Operations and Total R&D segments. The company offers specialty medicines that include oncology, respiratory/immunology, inflammation, and inhaled medicines for HIV, respiratory eosinophildriven diseases, lupus and lupus nephritis, ovarian cancer, and endometrial cancer. It also provides vaccines for Shingles, Meningitis, RSV, Seasonal Influenza, Hepatitis, Diphtheria, Tetanus, Acellular Pertussis, Rotavirus, Pertussis, Polio, Haemophilus, Invasive Diseases, Pneumonia, Acute Otitis Media, Measles, Mumps, Rubella and Chickenpox, and Human Papilloma Virus. Additionally, the company offers general medicines for asthma, COPD, bacterial infection, benign prostatic hyperplasia, allergic rhinitis, and inflammatory skin conditions. It also focuses on the discovery, development, and commercialization of oral small molecule therapies for patients with unmet needs in oncology and inflammatory diseases. It has a collaboration agreement with CureVac to develop mRNA vaccines for infectious diseases. The company has a strategic alliance with AN2 Therapeutics, Inc. for the development of new therapies for TB. GSK plc was formerly known as GlaxoSmithKline plc and changed its name to GSK plc in May 2022. The company was founded in 1715 and is headquartered in London, United Kingdom.
Stock Fundamentals
Scroll to Statements| Market Cap | 111.97B | Enterprise Value | 237.16B | Income | 5.72B | Sales | 32.67B | Book/sh | 11.08 | Cash/sh | 0.85 |
| Dividend Yield | 3.19% | Payout | 46.54% | Employees | 66841 | IPO | — | P/E | 14.83 | Forward P/E | 10.78 |
| PEG | 0.50 | P/S | 3.43 | P/B | 5.02 | P/C | — | EV/EBITDA | 20.92 | EV/Sales | 7.26 |
| Quick Ratio | 0.50 | Current Ratio | 0.82 | Debt/Eq | 111.47 | LT Debt/Eq | — | EPS (ttm) | 3.75 | EPS next Y | 5.16 |
| EPS Growth | 54.70% | Revenue Growth | 6.20% | Earnings | 2026-04-29 | ROA | 9.79% | ROE | 43.31% | ROIC | — |
| Gross Margin | 72.61% | Oper. Margin | 18.93% | Profit Margin | 17.50% | Shs Outstand | 2.00B | Shs Float | 3.88B | Short Float | 0.80% |
| Short Ratio | 3.40 | Short Interest | — | 52W High | 61.70 | 52W Low | 35.45 | Beta | 0.35 | Avg Volume | 5.24M |
| Volume | 3.45M | Target Price | $57.65 | Recom | Hold | Prev Close | $55.70 | Price | $55.63 | Change | -0.13% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-01-06 | down | Barclays | Equal-Weight → Underweight | — |
| 2024-11-12 | down | Jefferies | Buy → Hold | — |
| 2024-10-31 | down | Guggenheim | Buy → Neutral | — |
| 2024-07-08 | down | UBS | Buy → Neutral | — |
| 2024-07-02 | main | Jefferies | Buy → Buy | $53 |
| 2024-05-30 | init | Goldman Sachs | — → Neutral | $47 |
| 2024-03-04 | up | Guggenheim | Neutral → Buy | — |
| 2024-01-23 | init | Morgan Stanley | — → Equal-Weight | $44 |
| 2024-01-03 | up | Jefferies | Hold → Buy | $48 |
News
RSS: Latest GSK news- Why GSK (GSK) is a Top Momentum Stock for the Long-Term - Yahoo Finance Fri, 10 Apr 2026 07
- £2,085 resistance keeps GSK stock flat - Traders Union hu, 23 Apr 2026 14
- GSK Expands Treasury Stock With Latest Share Buyback Tranche - TipRanks hu, 23 Apr 2026 06
- GSK (GSK) repurchases 965,671 shares under ongoing buyback programme - Stock Titan hu, 23 Apr 2026 10
- GSK: 'Strong Buy' On Mo-Rez Oncology Expansion Potential (NYSE:GSK) - Seeking Alpha Sun, 19 Apr 2026 11
- Dividend reinvestment boosts insider holdings at GSK (NYSE: GSK) - Stock Titan Fri, 10 Apr 2026 07
- GSK Expands Share Buyback, Lifts Treasury Stock to 6.42% of Voting Rights - TipRanks Wed, 22 Apr 2026 06
- No movement for GSK stock as key £2,054 support level keeps prices in check - Traders Union Wed, 22 Apr 2026 14
- GSK (GSK) Earnings Expected to Grow: Should You Buy? - Yahoo Finance Wed, 22 Apr 2026 14
- Dividend reinvestment adds GSK (NYSE: GSK) ADSs for top executive - Stock Titan Mon, 20 Apr 2026 16
- GSK Expands Treasury Stock With Latest £7m Share Buyback Tranche - TipRanks Mon, 20 Apr 2026 06
- GSK (GSK) is a Top-Ranked Value Stock: Should You Buy? - Yahoo Finance ue, 07 Apr 2026 07
- GSK stock holds steady amid visible buyer strength despite overbought conditions - Traders Union Mon, 20 Apr 2026 14
- GSK Expands Share Buyback, Lifts Treasury Holding to 6.41% of Voting Rights - TipRanks ue, 21 Apr 2026 06
- Share buyback: GSK (NYSE: GSK) repurchases 335,000 shares for treasury - Stock Titan Wed, 22 Apr 2026 10
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
32,667.00
+4.11%
|
31,376.00
+3.46%
|
30,328.00
+3.42%
|
29,324.00
|
| Operating Revenue |
|
32,667.00
+4.11%
|
31,376.00
+3.46%
|
30,328.00
+3.42%
|
29,324.00
|
| Cost Of Revenue |
|
9,017.00
-0.34%
|
9,048.00
+5.64%
|
8,565.00
-10.35%
|
9,554.00
|
| Reconciled Cost Of Revenue |
|
9,017.00
-0.34%
|
9,048.00
+5.64%
|
8,565.00
-10.35%
|
9,554.00
|
| Gross Profit |
|
23,650.00
+5.92%
|
22,328.00
+2.60%
|
21,763.00
+10.08%
|
19,770.00
|
| Operating Expense |
|
15,312.00
-8.78%
|
16,786.00
+16.42%
|
14,418.00
+10.56%
|
13,041.00
|
| Research And Development |
|
7,525.00
+17.56%
|
6,401.00
+2.86%
|
6,223.00
+13.39%
|
5,488.00
|
| Selling General And Administration |
|
9,088.00
-17.49%
|
11,015.00
+17.37%
|
9,385.00
+12.10%
|
8,372.00
|
| General And Administrative Expense |
|
9,088.00
-17.49%
|
11,015.00
+17.37%
|
9,385.00
+12.10%
|
8,372.00
|
| Other Operating Expenses |
|
—
|
9.00
|
—
|
—
|
| Total Expenses |
|
24,329.00
-5.83%
|
25,834.00
+12.40%
|
22,983.00
+1.72%
|
22,595.00
|
| Operating Income |
|
8,338.00
+50.45%
|
5,542.00
-24.55%
|
7,345.00
+9.15%
|
6,729.00
|
| Total Operating Income As Reported |
|
7,932.00
+97.26%
|
4,021.00
-40.39%
|
6,745.00
+4.85%
|
6,433.00
|
| EBITDA |
|
10,402.00
+56.00%
|
6,668.00
-26.59%
|
9,083.00
+5.60%
|
8,601.00
|
| Normalized EBITDA |
|
10,707.00
+31.75%
|
8,127.00
-15.55%
|
9,624.00
+8.45%
|
8,874.00
|
| Reconciled Depreciation |
|
2,314.00
-9.29%
|
2,551.00
+11.20%
|
2,294.00
+6.85%
|
2,147.00
|
| EBIT |
|
8,088.00
+96.45%
|
4,117.00
-39.36%
|
6,789.00
+5.19%
|
6,454.00
|
| Total Unusual Items |
|
-305.00
+79.10%
|
-1,459.00
-169.69%
|
-541.00
-98.17%
|
-273.00
|
| Total Unusual Items Excluding Goodwill |
|
-305.00
+79.10%
|
-1,459.00
-169.69%
|
-541.00
-98.17%
|
-273.00
|
| Special Income Charges |
|
-813.00
+34.06%
|
-1,233.00
-75.14%
|
-704.00
+42.81%
|
-1,231.00
|
| Other Special Charges |
|
232.00
+144.79%
|
-518.00
-495.40%
|
-87.00
+76.86%
|
-376.00
|
| Restructuring And Mergern Acquisition |
|
581.00
-66.82%
|
1,751.00
+121.37%
|
791.00
-50.78%
|
1,607.00
|
| Net Income |
|
5,716.00
+121.98%
|
2,575.00
-47.75%
|
4,928.00
-67.05%
|
14,956.00
|
| Pretax Income |
|
7,401.00
+112.86%
|
3,477.00
-42.66%
|
6,064.00
+7.75%
|
5,628.00
|
| Net Non Operating Interest Income Expense |
|
-633.00
-4.98%
|
-603.00
+17.96%
|
-735.00
+11.02%
|
-826.00
|
| Interest Expense Non Operating |
|
687.00
+7.34%
|
640.00
-11.72%
|
725.00
-12.23%
|
826.00
|
| Net Interest Income |
|
-633.00
-4.98%
|
-603.00
+17.96%
|
-735.00
+11.02%
|
-826.00
|
| Interest Expense |
|
687.00
+7.34%
|
640.00
-11.72%
|
725.00
-12.23%
|
826.00
|
| Interest Income Non Operating |
|
56.00
-6.67%
|
60.00
+25.00%
|
48.00
+54.84%
|
31.00
|
| Interest Income |
|
56.00
-6.67%
|
60.00
+25.00%
|
48.00
+54.84%
|
31.00
|
| Tax Provision |
|
1,112.00
+111.41%
|
526.00
-30.42%
|
756.00
+6.93%
|
707.00
|
| Tax Rate For Calcs |
|
0.00
-0.68%
|
0.00
+21.02%
|
0.00
-0.79%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-45.83
+79.24%
|
-220.72
-226.38%
|
-67.62
-96.60%
|
-34.40
|
| Net Income Including Noncontrolling Interests |
|
6,289.00
+113.11%
|
2,951.00
-44.40%
|
5,308.00
-66.02%
|
15,621.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
5,716.00
+121.98%
|
2,575.00
-47.75%
|
4,928.00
+15.79%
|
4,256.00
|
| Net Income From Continuing And Discontinued Operation |
|
5,716.00
+121.98%
|
2,575.00
-47.75%
|
4,928.00
-67.05%
|
14,956.00
|
| Net Income Continuous Operations |
|
6,289.00
+113.11%
|
2,951.00
-44.40%
|
5,308.00
+7.86%
|
4,921.00
|
| Net Income Discontinuous Operations |
|
—
|
0.00
|
0.00
-100.00%
|
10,700.00
|
| Minority Interests |
|
-573.00
-52.39%
|
-376.00
+1.05%
|
-380.00
+42.86%
|
-665.00
|
| Normalized Income |
|
5,975.17
+56.69%
|
3,813.28
-29.40%
|
5,401.38
+20.17%
|
4,494.60
|
| Net Income Common Stockholders |
|
5,716.00
+121.98%
|
2,575.00
-47.75%
|
4,928.00
-67.05%
|
14,956.00
|
| Otherunder Preferred Stock Dividend |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Diluted EPS |
|
2.78
+123.15%
|
1.24
-48.12%
|
2.40
-67.26%
|
7.32
|
| Basic EPS |
|
2.82
+123.26%
|
1.26
-48.03%
|
2.43
-67.26%
|
7.43
|
| Basic Average Shares |
|
2,025.50
-0.64%
|
2,038.50
+0.62%
|
2,026.00
+0.65%
|
2,013.00
|
| Diluted Average Shares |
|
2,058.50
-0.60%
|
2,071.00
+0.75%
|
2,055.50
+0.66%
|
2,042.00
|
| Diluted NI Availto Com Stockholders |
|
5,716.00
+121.98%
|
2,575.00
-47.75%
|
4,928.00
-67.05%
|
14,956.00
|
| Rent Expense Supplemental |
|
—
|
30.00
+11.11%
|
27.00
+58.82%
|
17.00
|
| Total Other Finance Cost |
|
2.00
-91.30%
|
23.00
-60.34%
|
58.00
+87.10%
|
31.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
61,118.00
+2.78%
|
59,463.00
+0.78%
|
59,005.00
-1.90%
|
60,146.00
|
| Current Assets |
|
17,510.00
+3.02%
|
16,997.00
-8.83%
|
18,644.00
-10.23%
|
20,769.00
|
| Cash Cash Equivalents And Short Term Investments |
|
3,159.00
-14.94%
|
3,714.00
-25.60%
|
4,992.00
-34.97%
|
7,677.00
|
| Cash And Cash Equivalents |
|
3,150.00
-14.70%
|
3,693.00
+34.49%
|
2,746.00
-22.06%
|
3,523.00
|
| Other Short Term Investments |
|
9.00
-57.14%
|
21.00
-99.07%
|
2,246.00
-45.93%
|
4,154.00
|
| Accounts Receivable |
|
5,913.00
+6.29%
|
5,563.00
-5.79%
|
5,905.00
+8.31%
|
5,452.00
|
| Gross Accounts Receivable |
|
5,913.00
+6.29%
|
5,563.00
-7.13%
|
5,990.00
+8.06%
|
5,543.00
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
-99.00
-16.47%
|
-85.00
+6.59%
|
-91.00
|
| Other Receivables |
|
662.00
+51.83%
|
436.00
-22.14%
|
560.00
-26.89%
|
766.00
|
| Taxes Receivable |
|
799.00
-14.64%
|
936.00
-0.21%
|
938.00
+4.57%
|
897.00
|
| Inventory |
|
5,924.00
+4.50%
|
5,669.00
+3.11%
|
5,498.00
+6.84%
|
5,146.00
|
| Raw Materials |
|
608.00
-55.33%
|
1,361.00
-14.62%
|
1,594.00
+1.14%
|
1,576.00
|
| Work In Process |
|
3,699.00
+37.87%
|
2,683.00
+9.55%
|
2,449.00
+7.13%
|
2,286.00
|
| Finished Goods |
|
1,617.00
-0.49%
|
1,625.00
+11.68%
|
1,455.00
+13.32%
|
1,284.00
|
| Prepaid Assets |
|
385.00
-1.28%
|
390.00
+9.86%
|
355.00
+3.50%
|
343.00
|
| Restricted Cash |
|
247.00
+39.55%
|
177.00
-6.84%
|
190.00
-5.00%
|
200.00
|
| Assets Held For Sale Current |
|
300.00
+9900.00%
|
3.00
-96.05%
|
76.00
-22.45%
|
98.00
|
| Hedging Assets Current |
|
121.00
+11.01%
|
109.00
-16.15%
|
130.00
-31.58%
|
190.00
|
| Total Non Current Assets |
|
43,608.00
+2.69%
|
42,466.00
+5.22%
|
40,361.00
+2.50%
|
39,377.00
|
| Net PPE |
|
10,048.00
-0.25%
|
10,073.00
+1.17%
|
9,957.00
+3.50%
|
9,620.00
|
| Gross PPE |
|
20,940.00
+1.87%
|
20,556.00
+1.68%
|
20,216.00
+0.39%
|
20,138.00
|
| Accumulated Depreciation |
|
-10,892.00
-3.90%
|
-10,483.00
-2.18%
|
-10,259.00
+2.46%
|
-10,518.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
6,157.00
-3.42%
|
6,375.00
-1.24%
|
6,455.00
-2.90%
|
6,648.00
|
| Buildings And Improvements |
|
531.00
-16.51%
|
636.00
-15.31%
|
751.00
+33.87%
|
561.00
|
| Machinery Furniture Equipment |
|
11,735.00
+4.62%
|
11,217.00
+3.04%
|
10,886.00
-1.69%
|
11,073.00
|
| Construction In Progress |
|
2,511.00
+8.23%
|
2,320.00
+9.43%
|
2,120.00
+14.59%
|
1,850.00
|
| Other Properties |
|
6.00
-25.00%
|
8.00
+100.00%
|
4.00
-33.33%
|
6.00
|
| Goodwill And Other Intangible Assets |
|
23,766.00
+5.64%
|
22,497.00
+4.25%
|
21,579.00
+1.01%
|
21,364.00
|
| Goodwill |
|
7,018.00
+0.52%
|
6,982.00
+2.51%
|
6,811.00
-3.34%
|
7,046.00
|
| Other Intangible Assets |
|
16,748.00
+7.95%
|
15,515.00
+5.06%
|
14,768.00
+3.14%
|
14,318.00
|
| Long Term Equity Investment |
|
89.00
-7.29%
|
96.00
+74.55%
|
55.00
-25.68%
|
74.00
|
| Non Current Deferred Taxes Assets |
|
6,520.00
-3.51%
|
6,757.00
+11.70%
|
6,049.00
+6.91%
|
5,658.00
|
| Total Liabilities Net Minority Interest |
|
45,162.00
-2.62%
|
46,377.00
+0.36%
|
46,210.00
-7.67%
|
50,050.00
|
| Current Liabilities |
|
21,391.00
-1.41%
|
21,697.00
+2.99%
|
21,068.00
-7.64%
|
22,810.00
|
| Payables |
|
4,471.00
-2.49%
|
4,585.00
+0.48%
|
4,563.00
-4.04%
|
4,755.00
|
| Accounts Payable |
|
3,535.00
+2.11%
|
3,462.00
-6.86%
|
3,717.00
-3.85%
|
3,866.00
|
| Other Payable |
|
438.00
+4.29%
|
420.00
+21.39%
|
346.00
-17.22%
|
418.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
138.00
+10.40%
|
125.00
-0.79%
|
126.00
+0.00%
|
126.00
|
| Total Tax Payable |
|
498.00
-29.16%
|
703.00
+40.60%
|
500.00
+6.16%
|
471.00
|
| Current Debt And Capital Lease Obligation |
|
3,012.00
+28.22%
|
2,349.00
-16.49%
|
2,813.00
-28.82%
|
3,952.00
|
| Current Debt |
|
2,875.00
+31.82%
|
2,181.00
-17.91%
|
2,657.00
-29.80%
|
3,785.00
|
| Current Capital Lease Obligation |
|
137.00
-18.45%
|
168.00
+7.69%
|
156.00
-6.59%
|
167.00
|
| Other Current Liabilities |
|
1,348.00
+15.02%
|
1,172.00
+11.30%
|
1,053.00
-18.31%
|
1,289.00
|
| Total Non Current Liabilities Net Minority Interest |
|
23,771.00
-3.68%
|
24,680.00
-1.84%
|
25,142.00
-7.70%
|
27,240.00
|
| Long Term Debt And Capital Lease Obligation |
|
14,708.00
+0.49%
|
14,637.00
-3.74%
|
15,205.00
-10.74%
|
17,035.00
|
| Long Term Debt |
|
14,015.00
+2.28%
|
13,703.00
-3.19%
|
14,154.00
-12.60%
|
16,194.00
|
| Long Term Capital Lease Obligation |
|
693.00
-25.80%
|
934.00
-11.13%
|
1,051.00
+24.97%
|
841.00
|
| Long Term Provisions |
|
610.00
+3.57%
|
589.00
+18.99%
|
495.00
-6.95%
|
532.00
|
| Defined Pension Benefit |
|
1,115.00
+24.16%
|
898.00
+41.64%
|
634.00
+176.86%
|
229.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
1,687.00
-9.50%
|
1,864.00
-20.34%
|
2,340.00
-9.27%
|
2,579.00
|
| Tradeand Other Payables Non Current |
|
896.00
-3.55%
|
929.00
+0.54%
|
924.00
-0.86%
|
932.00
|
| Non Current Deferred Revenue |
|
121.00
-26.67%
|
165.00
-35.04%
|
254.00
+206.02%
|
83.00
|
| Non Current Deferred Taxes Liabilities |
|
291.00
-23.82%
|
382.00
+22.83%
|
311.00
+7.61%
|
289.00
|
| Other Non Current Liabilities |
|
5,385.00
-11.84%
|
6,108.00
+8.90%
|
5,609.00
-2.94%
|
5,779.00
|
| Stockholders Equity |
|
16,377.00
+19.79%
|
13,671.00
+2.43%
|
13,347.00
+25.94%
|
10,598.00
|
| Common Stock Equity |
|
16,377.00
+19.79%
|
13,671.00
+2.43%
|
13,347.00
+25.94%
|
10,598.00
|
| Capital Stock |
|
1,349.00
+0.07%
|
1,348.00
+0.00%
|
1,348.00
+0.07%
|
1,347.00
|
| Common Stock |
|
1,349.00
+0.07%
|
1,348.00
+0.00%
|
1,348.00
+0.07%
|
1,347.00
|
| Share Issued |
|
4,315.45
+0.03%
|
4,314.30
+0.05%
|
4,312.15
+0.02%
|
4,311.34
|
| Ordinary Shares Number |
|
4,012.55
-1.67%
|
4,080.82
+0.61%
|
4,056.26
-0.93%
|
4,094.22
|
| Treasury Shares Number |
|
302.89
+29.73%
|
233.49
-8.75%
|
255.89
+17.85%
|
217.12
|
| Additional Paid In Capital |
|
3,498.00
+0.72%
|
3,473.00
+0.64%
|
3,451.00
+0.32%
|
3,440.00
|
| Retained Earnings |
|
10,209.00
+30.95%
|
7,796.00
+7.69%
|
7,239.00
+65.92%
|
4,363.00
|
| Minority Interest |
|
-421.00
+28.03%
|
-585.00
-5.98%
|
-552.00
-9.96%
|
-502.00
|
| Total Equity Gross Minority Interest |
|
15,956.00
+21.93%
|
13,086.00
+2.27%
|
12,795.00
+26.73%
|
10,096.00
|
| Total Capitalization |
|
30,392.00
+11.03%
|
27,374.00
-0.46%
|
27,501.00
+2.65%
|
26,792.00
|
| Working Capital |
|
-3,881.00
+17.43%
|
-4,700.00
-93.89%
|
-2,424.00
-18.77%
|
-2,041.00
|
| Invested Capital |
|
33,267.00
+12.56%
|
29,555.00
-2.00%
|
30,158.00
-1.37%
|
30,577.00
|
| Total Debt |
|
17,720.00
+4.32%
|
16,986.00
-5.73%
|
18,018.00
-14.15%
|
20,987.00
|
| Net Debt |
|
13,740.00
+12.71%
|
12,191.00
-13.32%
|
14,065.00
-14.53%
|
16,456.00
|
| Capital Lease Obligations |
|
830.00
-24.68%
|
1,102.00
-8.70%
|
1,207.00
+19.74%
|
1,008.00
|
| Net Tangible Assets |
|
-7,389.00
+16.28%
|
-8,826.00
-7.22%
|
-8,232.00
+23.54%
|
-10,766.00
|
| Tangible Book Value |
|
-7,389.00
+16.28%
|
-8,826.00
-7.22%
|
-8,232.00
+23.54%
|
-10,766.00
|
| Available For Sale Securities |
|
790.00
-6.84%
|
848.00
-9.79%
|
940.00
-19.93%
|
1,174.00
|
| Current Provisions |
|
938.00
-51.80%
|
1,946.00
+161.56%
|
744.00
+14.11%
|
652.00
|
| Derivative Product Liabilities |
|
67.00
|
0.00
|
—
|
0.00
|
| Financial Assets |
|
0.00
-100.00%
|
1.00
|
0.00
|
0.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
263.00
-8.68%
|
288.00
+28.57%
|
224.00
-31.50%
|
327.00
|
| Investmentin Financial Assets |
|
1,053.00
-7.31%
|
1,136.00
-2.41%
|
1,164.00
-22.45%
|
1,501.00
|
| Investmentsin Associatesat Cost |
|
89.00
-7.29%
|
96.00
+74.55%
|
55.00
-14.06%
|
64.00
|
| Investmentsin Joint Venturesat Cost |
|
0.00
|
0.00
|
0.00
-100.00%
|
10.00
|
| Non Current Accrued Expenses |
|
6.00
+0.00%
|
6.00
+50.00%
|
4.00
-63.64%
|
11.00
|
| Other Equity Interest |
|
-282.00
+28.97%
|
-397.00
-37.85%
|
-288.00
+18.41%
|
-353.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,741.00
+18.11%
|
6,554.00
-3.16%
|
6,768.00
-8.58%
|
7,403.00
|
| Net Income From Continuing Operations |
|
6,289.00
+113.11%
|
2,951.00
-44.40%
|
5,308.00
+7.86%
|
4,921.00
|
| Depreciation |
|
1,056.00
-3.74%
|
1,097.00
+1.39%
|
1,082.00
+1.98%
|
1,061.00
|
| Amortization Cash Flow |
|
1,258.00
-13.48%
|
1,454.00
+19.97%
|
1,212.00
+11.60%
|
1,086.00
|
| Depreciation And Amortization |
|
2,314.00
-9.29%
|
2,551.00
+11.20%
|
2,294.00
+6.85%
|
2,147.00
|
| Other Non Cash Items |
|
568.00
+42.71%
|
398.00
-15.32%
|
470.00
+34.29%
|
350.00
|
| Stock Based Compensation |
|
374.00
+8.72%
|
344.00
+12.05%
|
307.00
-11.27%
|
346.00
|
| Deferred Tax |
|
1,112.00
+111.41%
|
526.00
-30.42%
|
756.00
+6.93%
|
707.00
|
| Gain Loss On Investment Securities |
|
-4.00
+60.00%
|
-10.00
|
—
|
-1.00
|
| Gain Loss On Sale Of PPE |
|
-49.00
+71.18%
|
-170.00
-1316.67%
|
-12.00
+93.51%
|
-185.00
|
| Change In Working Capital |
|
-1,437.00
-168.76%
|
2,090.00
+674.18%
|
-364.00
-234.81%
|
270.00
|
| Change In Receivables |
|
-1,097.00
-422.65%
|
340.00
+152.39%
|
-649.00
-5.36%
|
-616.00
|
| Change In Inventory |
|
-140.00
+52.38%
|
-294.00
+30.66%
|
-424.00
-57.62%
|
-269.00
|
| Change In Payable |
|
474.00
+160.08%
|
-789.00
-217.06%
|
674.00
+37.83%
|
489.00
|
| Change In Other Current Assets |
|
-1,139.00
-214.01%
|
999.00
+318.60%
|
-457.00
+52.49%
|
-962.00
|
| Change In Other Current Liabilities |
|
465.00
-74.65%
|
1,834.00
+272.76%
|
492.00
-69.78%
|
1,628.00
|
| Investing Cash Flow |
|
-4,233.00
-244.43%
|
-1,229.00
+22.95%
|
-1,595.00
+81.82%
|
-8,772.00
|
| Net PPE Purchase And Sale |
|
-1,324.00
+0.75%
|
-1,334.00
-3.73%
|
-1,286.00
-28.99%
|
-997.00
|
| Purchase Of PPE |
|
-1,348.00
+3.65%
|
-1,399.00
-6.47%
|
-1,314.00
-14.96%
|
-1,143.00
|
| Sale Of PPE |
|
24.00
-63.08%
|
65.00
+132.14%
|
28.00
-80.82%
|
146.00
|
| Capital Expenditure |
|
-2,985.00
-0.10%
|
-2,982.00
-27.22%
|
-2,344.00
-3.81%
|
-2,258.00
|
| Net Investment Purchase And Sale |
|
11.00
-47.62%
|
21.00
-70.83%
|
72.00
+7100.00%
|
1.00
|
| Sale Of Investment |
|
—
|
21.00
-70.83%
|
72.00
+7100.00%
|
1.00
|
| Net Business Purchase And Sale |
|
-1,639.00
-219.81%
|
1,368.00
+370.10%
|
291.00
+109.28%
|
-3,136.00
|
| Purchase Of Business |
|
-1,828.00
-85.02%
|
-988.00
+37.90%
|
-1,591.00
+52.85%
|
-3,374.00
|
| Gain Loss On Sale Of Business |
|
9.00
+80.00%
|
5.00
+600.00%
|
-1.00
+97.22%
|
-36.00
|
| Net Intangibles Purchase And Sale |
|
-1,522.00
-4.82%
|
-1,452.00
-42.63%
|
-1,018.00
-10.77%
|
-919.00
|
| Purchase Of Intangibles |
|
-1,637.00
-3.41%
|
-1,583.00
-53.69%
|
-1,030.00
+7.62%
|
-1,115.00
|
| Net Other Investing Changes |
|
—
|
-1.00
|
—
|
-3,791.00
|
| Financing Cash Flow |
|
-3,685.00
+22.03%
|
-4,726.00
+16.22%
|
-5,641.00
-785.42%
|
823.00
|
| Net Issuance Payments Of Debt |
|
1,506.00
+229.16%
|
-1,166.00
+50.80%
|
-2,370.00
+48.72%
|
-4,622.00
|
| Issuance Of Debt |
|
3,194.00
+138.18%
|
1,341.00
+501.35%
|
223.00
-89.10%
|
2,046.00
|
| Repayment Of Debt |
|
-1,688.00
+32.67%
|
-2,507.00
+3.32%
|
-2,593.00
+61.11%
|
-6,668.00
|
| Long Term Debt Issuance |
|
1,979.00
+84.09%
|
1,075.00
+382.06%
|
223.00
-78.24%
|
1,025.00
|
| Long Term Debt Payments |
|
-1,400.00
+13.31%
|
-1,615.00
+28.54%
|
-2,260.00
+66.11%
|
-6,668.00
|
| Net Long Term Debt Issuance |
|
579.00
+207.22%
|
-540.00
+73.49%
|
-2,037.00
+63.90%
|
-5,643.00
|
| Short Term Debt Issuance |
|
1,215.00
+356.77%
|
266.00
|
0.00
-100.00%
|
1,021.00
|
| Short Term Debt Payments |
|
-288.00
+67.71%
|
-892.00
-167.87%
|
-333.00
|
0.00
|
| Net Short Term Debt Issuance |
|
927.00
+248.08%
|
-626.00
-87.99%
|
-333.00
-132.62%
|
1,021.00
|
| Net Common Stock Issuance |
|
-1,362.00
-6910.00%
|
20.00
+100.00%
|
10.00
-60.00%
|
25.00
|
| Common Stock Payments |
|
-1,377.00
|
0.00
|
0.00
|
—
|
| Common Stock Dividend Paid |
|
-2,564.00
-4.91%
|
-2,444.00
-8.77%
|
-2,247.00
+35.19%
|
-3,467.00
|
| Cash Dividends Paid |
|
-2,564.00
-4.91%
|
-2,444.00
-8.77%
|
-2,247.00
+35.19%
|
-3,467.00
|
| Repurchase Of Capital Stock |
|
-1,377.00
|
0.00
|
0.00
|
—
|
| Net Other Financing Charges |
|
46.00
-66.67%
|
138.00
-59.53%
|
341.00
-96.74%
|
10,458.00
|
| Changes In Cash |
|
-177.00
-129.55%
|
599.00
+227.99%
|
-468.00
+14.29%
|
-546.00
|
| Effect Of Exchange Rate Changes |
|
-19.00
+64.81%
|
-54.00
+45.45%
|
-99.00
-165.13%
|
152.00
|
| Beginning Cash Position |
|
3,403.00
+19.07%
|
2,858.00
-16.55%
|
3,425.00
-10.32%
|
3,819.00
|
| End Cash Position |
|
3,207.00
-5.76%
|
3,403.00
+19.07%
|
2,858.00
-16.55%
|
3,425.00
|
| Free Cash Flow |
|
4,756.00
+33.15%
|
3,572.00
-19.26%
|
4,424.00
-14.01%
|
5,145.00
|
| Common Stock Issuance |
|
15.00
-25.00%
|
20.00
+100.00%
|
10.00
-60.00%
|
25.00
|
| Dividends Received CFI |
|
87.00
+180.65%
|
31.00
-86.58%
|
231.00
+3750.00%
|
6.00
|
| Interest Paid CFF |
|
-679.00
-7.44%
|
-632.00
+17.49%
|
-766.00
+9.67%
|
-848.00
|
| Interest Received CFI |
|
154.00
+11.59%
|
138.00
+20.00%
|
115.00
+79.69%
|
64.00
|
| Issuance Of Capital Stock |
|
15.00
-25.00%
|
20.00
+100.00%
|
10.00
-60.00%
|
25.00
|
| Sale Of Business |
|
189.00
-91.98%
|
2,356.00
+25.19%
|
1,882.00
+690.76%
|
238.00
|
| Sale Of Intangibles |
|
115.00
-12.21%
|
131.00
+991.67%
|
12.00
-93.88%
|
196.00
|
| Taxes Refund Paid |
|
-1,202.00
+8.03%
|
-1,307.00
+1.58%
|
-1,328.00
-1.37%
|
-1,310.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|