GTX Chart
About

Garrett Motion Inc., together with its subsidiaries, designs, manufactures, and sells engineered turbocharging and high-speed electric motor technologies for original equipment manufacturers, distributors, and industrial fields in the United States, Europe, Asia, and internationally. The company offers air and fluid compression, cutting-edge technology for mobility and industrial space, including light vehicles, commercial vehicles, and industrial applications. It also provides mechanical and electrical products for turbocharging for gasoline, diesel, natural gas, hydrogen, internal combustion engines, as well as zero-emission technologies using hydrogen fuel cell systems, both for mobility and industrial use; boosting internal combustion engines, as well as for compressing air and refrigerants for industrial and mobility use; and e-powertrain and e-cooling compressor technologies for electric vehicles and industrial applications. It offers its products in the aftermarket through distributors. Garrett Motion Inc. was incorporated in 2018 and is based in Rolle, Switzerland.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 3.52B
Enterprise Value 4.76B Income 310.00M Sales 3.58B
Book/sh -4.21 Cash/sh 0.93 Dividend Yield 176.00%
Payout 17.11% Employees 6300 IPO
P/E 11.91 Forward P/E 8.63 PEG
P/S 0.98 P/B -4.30 P/C
EV/EBITDA 7.86 EV/Sales 1.33 Quick Ratio 0.58
Current Ratio 0.97 Debt/Eq LT Debt/Eq
EPS (ttm) 1.52 EPS next Y 2.10 EPS Growth -9.80%
Revenue Growth 5.60% Earnings 2026-04-30 ROA 13.62%
ROE ROIC Gross Margin 20.40%
Oper. Margin 14.14% Profit Margin 8.65% Shs Outstand 189.97M
Shs Float 173.37M Short Float 12.52% Short Ratio 4.25
Short Interest 52W High 21.43 52W Low 7.01
Beta 0.38 Avg Volume 2.47M Volume 429.97K
Target Price $22.20 Recom Buy Prev Close $18.23
Price $18.10 Change -0.71%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$22.20
Mean price target
2. Current target
$18.10
Latest analyst target
3. DCF / Fair value
$30.20
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.10
Low
$19.00
High
$24.00
Mean
$22.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-17 init JP Morgan — → Overweight $23
2025-12-16 main Stifel Buy → Buy $21
2025-12-12 main BWS Financial Buy → Buy $22
2025-10-24 main BWS Financial Buy → Buy $18
2025-10-21 init Deutsche Bank — → Hold $14
2025-10-20 main Stifel Buy → Buy $17
2025-09-30 main BWS Financial Buy → Buy $18
2025-09-19 init Stifel — → Buy $18
2025-06-25 main BWS Financial Buy → Buy $14
2025-05-02 main BWS Financial Buy → Buy $14
2025-04-04 main BWS Financial Buy → Buy $12
2025-02-25 main BWS Financial Buy → Buy $12
2025-01-22 main BWS Financial Buy → Buy $12
2024-10-25 main BWS Financial Buy → Buy $12
2024-09-19 main BWS Financial Buy → Buy $12
2024-07-25 main BWS Financial Buy → Buy $12
2024-06-03 main BWS Financial Buy → Buy $15
2024-04-08 main BWS Financial Buy → Buy $15
2023-02-15 main BWS Financial — → Buy $15
2021-06-03 init BWS Financial — → Buy $15
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 33336 Stock Award(Grant) at price 0.00 per share. DEASON SEAN Chief Financial Officer 2026-03-05 00:00:00 D
1 112948 Stock Award(Grant) at price 0.00 per share. RABILLER OLIVIER Chief Executive Officer 2026-03-05 00:00:00 D
2 24543 Stock Award(Grant) at price 0.00 per share. BALIS CRAIG Chief Technology Officer 2026-03-05 00:00:00 D
3 23612 Stock Award(Grant) at price 0.00 per share. MABRU THIERRY Officer 2026-03-05 00:00:00 D
4 17569 Stock Award(Grant) at price 0.00 per share. DEIRO DANIEL Officer 2026-03-05 00:00:00 D
5 8566 Stock Award(Grant) at price 0.00 per share. LAU JOANNE Officer 2026-03-05 00:00:00 D
6 430000 8732480 Sale at price 20.29 - 20.32 per share. RABILLER OLIVIER Chief Executive Officer 2026-02-27 00:00:00 D
7 33000 669798 Sale at price 20.29 - 20.31 per share. DEIRO DANIEL Officer 2026-02-26 00:00:00 D
8 17000 337687 Sale at price 19.85 - 20.31 per share. STEYN JULIA Director 2026-02-24 00:00:00 D
9 145051 Stock Award(Grant) at price 0.00 per share. DEASON SEAN Chief Financial Officer 2026-02-11 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems209.18K4.09M-1.49M-2.14M
TaxRateForCalcs0.210.180.250.21
NormalizedEBITDA601.00M570.00M606.00M600.00M
TotalUnusualItems1.00M23.00M-6.00M-10.00M
TotalUnusualItemsExcludingGoodwill1.00M23.00M-6.00M-10.00M
NetIncomeFromContinuingOperationNetMinorityInterest310.00M282.00M261.00M390.00M
ReconciledDepreciation99.00M90.00M90.00M84.00M
ReconciledCostOfRevenue2.85B2.77B3.13B2.92B
EBITDA602.00M593.00M600.00M590.00M
EBIT503.00M503.00M510.00M506.00M
NetInterestIncome-114.00M-158.00M-157.00M-8.00M
InterestExpense111.00M160.00M163.00M10.00M
InterestIncome4.00M3.00M7.00M2.00M
NormalizedIncome309.21M263.09M265.51M397.86M
NetIncomeFromContinuingAndDiscontinuedOperation310.00M282.00M261.00M390.00M
TotalExpenses3.09B3.01B3.38B3.14B
DilutedAverageShares224.12M166.60M65.08M317.50M
BasicAverageShares222.32M166.60M64.71M69.71M
DilutedEPS1.26-0.310.751.56
BasicEPS1.27-0.310.751.69
DilutedNIAvailtoComStockholders310.00M282.00M-51.00M49.00M
NetIncomeCommonStockholders310.00M282.00M-51.00M49.00M
OtherunderPreferredStockDividend0.000.00184.00M280.00M
PreferredStockDividends312.00M157.00M97.00M
NetIncome310.00M282.00M261.00M390.00M
NetIncomeIncludingNoncontrollingInterests310.00M282.00M261.00M390.00M
NetIncomeContinuousOperations310.00M282.00M261.00M390.00M
TaxProvision82.00M61.00M86.00M106.00M
PretaxIncome392.00M343.00M347.00M496.00M
OtherIncomeExpense15.00M36.00M-5.00M37.00M
OtherNonOperatingIncomeExpenses14.00M11.00M-6.00M40.00M
SpecialIncomeCharges0.0027.00M0.00-8.00M
GainOnSaleOfBusiness0.0027.00M0.000.00
OtherSpecialCharges5.00M
RestructuringAndMergernAcquisition0.000.003.00M-125.00M
EarningsFromEquityInterest0.002.00M7.00M7.00M
GainOnSaleOfSecurity1.00M-4.00M-6.00M-2.00M
NetNonOperatingInterestIncomeExpense-114.00M-158.00M-157.00M-8.00M
TotalOtherFinanceCost7.00M1.00M1.00M
InterestExpenseNonOperating111.00M160.00M163.00M10.00M
InterestIncomeNonOperating4.00M3.00M7.00M2.00M
OperatingIncome491.00M465.00M509.00M467.00M
OperatingExpense240.00M240.00M247.00M216.00M
SellingGeneralAndAdministration240.00M240.00M247.00M216.00M
GrossProfit731.00M705.00M756.00M683.00M
CostOfRevenue2.85B2.77B3.13B2.92B
TotalRevenue3.58B3.48B3.89B3.60B
OperatingRevenue3.58B3.48B3.89B3.60B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber51.99M34.60M294.57K110.63K
PreferredSharesNumber245.05M245.05M245.05M245.09M
OrdinarySharesNumber190.56M206.39M238.25M64.83M
ShareIssued242.55M240.99M238.54M64.94M
NetDebt1.24B1.35B1.39B909.00M
TotalDebt1.47B1.52B1.69B1.20B
TangibleBookValue-995.00M-866.00M-928.00M-309.00M
InvestedCapital616.00M798.00M915.00M1.04B
WorkingCapital-44.00M-85.00M32.00M56.00M
NetTangibleAssets-995.00M-866.00M-928.00M-309.00M
CapitalLeaseObligations51.00M53.00M42.00M45.00M
CommonStockEquity-802.00M-673.00M-735.00M-116.00M
TotalCapitalization609.00M791.00M908.00M1.03B
TotalEquityGrossMinorityInterest-802.00M-673.00M-735.00M-116.00M
StockholdersEquity-802.00M-673.00M-735.00M-116.00M
GainsLossesNotAffectingRetainedEarnings-138.00M73.00M-3.00M36.00M
OtherEquityAdjustments-138.00M73.00M-3.00M36.00M
TreasuryStock520.00M306.00M0.00
RetainedEarnings-1.38B-1.65B-1.92B-1.49B
AdditionalPaidInCapital1.24B1.21B1.19B1.33B
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest3.17B2.95B3.26B2.75B
TotalNonCurrentLiabilitiesNetMinorityInterest1.81B1.67B1.89B1.38B
OtherNonCurrentLiabilities29.00M27.00M36.00M41.00M
PreferredSecuritiesOutsideStockEquity0.00195.00M
DerivativeProductLiabilities185.00M3.00M20.00M0.00
EmployeeBenefits9.00M18.00M23.00M21.00M
NonCurrentPensionAndOtherPostretirementBenefitPlans9.00M18.00M23.00M21.00M
TradeandOtherPayablesNonCurrent94.00M84.00M106.00M107.00M
NonCurrentDeferredLiabilities32.00M25.00M27.00M25.00M
NonCurrentDeferredTaxesLiabilities32.00M25.00M27.00M25.00M
LongTermDebtAndCapitalLeaseObligation1.45B1.51B1.68B1.18B
LongTermCapitalLeaseObligation38.00M42.00M33.00M36.00M
LongTermDebt1.41B1.46B1.64B1.15B
LongTermProvisions8.00M8.00M11.00M
CurrentLiabilities1.36B1.28B1.37B1.38B
OtherCurrentLiabilities11.00M8.00M12.00M8.00M
CurrentDeferredLiabilities17.00M16.00M15.00M29.00M
CurrentDeferredRevenue17.00M16.00M15.00M29.00M
CurrentDebtAndCapitalLeaseObligation20.00M18.00M16.00M16.00M
CurrentCapitalLeaseObligation13.00M11.00M9.00M9.00M
CurrentDebt7.00M7.00M7.00M7.00M
OtherCurrentBorrowings7.00M7.00M7.00M7.00M
PensionandOtherPostRetirementBenefitPlansCurrent81.00M74.00M80.00M69.00M
CurrentProvisions91.00M83.00M57.00M50.00M
PayablesAndAccruedExpenses1.14B1.08B1.19B1.20B
CurrentAccruedExpenses49.00M63.00M78.00M74.00M
InterestPayable12.00M14.00M26.00M13.00M
Payables1.09B1.02B1.12B1.13B
DividendsPayable1.00M12.00M0.0042.00M
TotalTaxPayable32.00M32.00M42.00M39.00M
AccountsPayable1.06B972.00M1.07B1.05B
TotalAssets2.37B2.28B2.53B2.64B
TotalNonCurrentAssets1.05B1.08B1.12B1.21B
OtherNonCurrentAssets74.00M38.00M52.00M61.00M
DefinedPensionBenefit28.00M23.00M11.00M4.00M
NonCurrentPrepaidAssets61.00M
NonCurrentDeferredAssets210.00M207.00M216.00M232.00M
NonCurrentDeferredTaxesAssets210.00M207.00M216.00M232.00M
NonCurrentAccountsReceivable21.00M21.00M20.00M22.00M
FinancialAssets0.0090.00M83.00M150.00M
InvestmentsAndAdvances11.00M10.00M29.00M30.00M
GoodwillAndOtherIntangibleAssets193.00M193.00M193.00M193.00M
Goodwill193.00M193.00M193.00M193.00M
NetPPE511.00M501.00M517.00M514.00M
AccumulatedDepreciation-1.23B-1.06B-1.06B-983.00M
GrossPPE1.74B1.56B1.58B1.50B
ConstructionInProgress76.00M98.00M96.00M97.00M
OtherProperties579.00M510.00M499.00M469.00M
MachineryFurnitureEquipment894.00M792.00M815.00M772.00M
BuildingsAndImprovements174.00M150.00M153.00M144.00M
LandAndImprovements14.00M13.00M14.00M15.00M
Properties0.000.000.000.00
CurrentAssets1.32B1.19B1.41B1.43B
OtherCurrentAssets20.00M29.00M14.00M1.00M
HedgingAssetsCurrent16.00M13.00M12.00M27.00M
RestrictedCash2.00M1.00M1.00M2.00M
PrepaidAssets18.00M16.00M15.00M16.00M
Inventory339.00M286.00M263.00M270.00M
InventoriesAdjustmentsAllowances-42.00M-41.00M-41.00M-31.00M
FinishedGoods93.00M79.00M85.00M80.00M
WorkInProcess20.00M18.00M21.00M18.00M
RawMaterials268.00M230.00M198.00M203.00M
Receivables747.00M723.00M842.00M869.00M
ReceivablesAdjustmentsAllowances-9.00M-4.00M-6.00M-9.00M
OtherReceivables79.00M92.00M115.00M142.00M
TaxesReceivable31.00M18.00M18.00M12.00M
NotesReceivable113.00M96.00M101.00M105.00M
AccountsReceivable533.00M521.00M614.00M619.00M
CashCashEquivalentsAndShortTermInvestments177.00M125.00M259.00M246.00M
CashAndCashEquivalents177.00M125.00M259.00M246.00M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow341.00M317.00M382.00M284.00M
RepurchaseOfCapitalStock-208.00M-296.00M-818.00M-388.00M
RepaymentOfDebt-211.00M-1.00B-209.00M-11.00M
IssuanceOfDebt150.00M794.00M667.00M0.00
IssuanceOfCapitalStock0.000.001.30B
CapitalExpenditure-72.00M-91.00M-83.00M-91.00M
InterestPaidSupplementalData95.00M88.00M89.00M65.00M
IncomeTaxPaidSupplementalData62.00M64.00M60.00M42.00M
EndCashPosition179.00M126.00M260.00M248.00M
BeginningCashPosition126.00M260.00M248.00M464.00M
EffectOfExchangeRateChanges7.00M-8.00M5.00M-18.00M
ChangesInCash46.00M-126.00M7.00M-198.00M
FinancingCashFlow-326.00M-520.00M-403.00M-482.00M
CashFlowFromContinuingFinancingActivities-326.00M-520.00M-403.00M-482.00M
NetOtherFinancingCharges-5.00M-18.00M-1.00M-4.00M
CashDividendsPaid-52.00M0.00-42.00M-83.00M
PreferredStockDividendPaid0.00-42.00M-83.00M0.00
NetPreferredStockIssuance0.000.00-605.00M-388.00M
PreferredStockPayments0.000.00-605.00M-388.00M
PreferredStockIssuance0.000.001.30B
NetCommonStockIssuance-208.00M-296.00M-213.00M0.00
CommonStockPayments-208.00M-296.00M-213.00M0.00
NetIssuancePaymentsOfDebt-61.00M-206.00M458.00M-11.00M
NetLongTermDebtIssuance-61.00M-206.00M458.00M-11.00M
LongTermDebtPayments-211.00M-1.00B-209.00M-11.00M
LongTermDebtIssuance150.00M794.00M667.00M0.00
InvestingCashFlow-41.00M-14.00M-55.00M-91.00M
CashFlowFromContinuingInvestingActivities-41.00M-14.00M-55.00M-91.00M
NetOtherInvestingChanges1.00M
NetInvestmentPurchaseAndSale28.00M31.00M28.00M0.00
SaleOfInvestment28.00M31.00M28.00M0.00
NetBusinessPurchaseAndSale3.00M46.00M0.000.00
SaleOfBusiness3.00M46.00M0.000.00
CapitalExpenditureReported-72.00M-91.00M-83.00M-91.00M
OperatingCashFlow413.00M408.00M465.00M375.00M
CashFlowFromContinuingOperatingActivities413.00M408.00M465.00M375.00M
ChangeInWorkingCapital-48.00M-17.00M1.00M-57.00M
ChangeInOtherCurrentLiabilities21.00M-7.00M-10.00M-32.00M
ChangeInOtherCurrentAssets-18.00M-25.00M-2.00M34.00M
ChangeInPayablesAndAccruedExpense-38.00M-26.00M0.0091.00M
ChangeInAccruedExpense-46.00M26.00M-8.00M-17.00M
ChangeInPayable8.00M-52.00M8.00M108.00M
ChangeInAccountPayable8.00M-52.00M8.00M108.00M
ChangeInInventory-35.00M-48.00M12.00M-48.00M
ChangeInReceivables22.00M89.00M1.00M-102.00M
ChangesInAccountReceivables-102.00M18.00M
OtherNonCashItems17.00M31.00M27.00M-10.00M
StockBasedCompensation27.00M23.00M14.00M11.00M
DeferredTax9.00M7.00M24.00M46.00M
DeferredIncomeTax9.00M7.00M24.00M46.00M
DepreciationAmortizationDepletion99.00M90.00M90.00M84.00M
DepreciationAndAmortization99.00M90.00M90.00M84.00M
Depreciation99.00M90.00M90.00M84.00M
OperatingGainsLosses-1.00M-8.00M48.00M-89.00M
PensionAndEmployeeBenefitExpense-8.00M-6.00M-1.00M-28.00M
GainLossOnInvestmentSecurities73.00M-2.00M64.00M-65.00M
NetForeignCurrencyExchangeGainLoss-66.00M27.00M-15.00M-1.00M
GainLossOnSaleOfBusiness0.00-27.00M0.000.00
NetIncomeFromContinuingOperations310.00M282.00M261.00M390.00M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GTX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status