HEPA Chart
About

Hepion Pharmaceuticals, Inc., a biopharmaceutical company, focuses on the development of treatment for hepatocellular carcinoma (HCC) and other chronic liver diseases in the United States. It develops Rencofilstat, a therapeutic drug candidate that binds and inhibits the function of a specific class of isomerase enzymes called cyclophilins that regulates protein folding, as well as preclinical experiments of Rencofilstat reflects decreased liver fibrosis; liver inflammation; liver tumor burden; and titers of HBV, HCV, HDV, and HIV-1. The company was formerly known as ContraVir Pharmaceuticals, Inc. and changed its name to Hepion Pharmaceuticals, Inc. in July 2019. Hepion Pharmaceuticals, Inc. was incorporated in 2013 and is headquartered in Morristown, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 464.81K
Enterprise Value 53.17K Income -9.17M Sales —
Book/sh 0.14 Cash/sh 0.20 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -0.00 PEG —
P/S — P/B 0.29 P/C —
EV/EBITDA -0.01 EV/Sales — Quick Ratio 6.68
Current Ratio 10.77 Debt/Eq 6.45 LT Debt/Eq —
EPS (ttm) -9.05 EPS next Y -11.43 EPS Growth —
Revenue Growth — Earnings 2024-04-16 16:00 ROA -72.99%
ROE -6.28% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 11.62M
Shs Float 11.62M Short Float 4.10% Short Ratio 0.05
Short Interest — 52W High 8.75 52W Low 0.03
Beta 2.00 Avg Volume 14.82K Volume 2.00
Target Price — Recom None Prev Close $0.04
Price $0.04 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.04
Latest analyst target
3. DCF / Fair value
$-3.52
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.04
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-12-07 down Brookline Capital Buy → Hold —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems815.53K-32.54K-93.18K0.00
TaxRateForCalcs0.180.010.060.00
NormalizedEBITDA-19.32M-45.19M-43.54M-30.32M
TotalUnusualItems4.43M-4.07M-1.46M-2.31M
TotalUnusualItemsExcludingGoodwill4.43M-4.07M-1.46M-2.31M
NetIncomeFromContinuingOperationNetMinorityInterest-13.19M-48.93M-42.20M-32.72M
ReconciledDepreciation30.76K67.13K77.46K86.07K
EBITDA-14.88M-49.26M-45.00M-32.63M
EBIT-14.91M-49.33M-45.07M-32.71M
NetInterestIncome-1.25M-9.46K-10.16K-8.86K
InterestExpense1.25M9.46K10.16K8.86K
NormalizedIncome-16.81M-44.89M-40.84M-30.41M
NetIncomeFromContinuingAndDiscontinuedOperation-13.19M-48.93M-42.20M-32.72M
TotalExpenses19.35M45.26M43.62M30.40M
TotalOperatingIncomeAsReported-19.35M-48.45M-45.49M-30.40M
DilutedAverageShares122.89K79.42K76.23K70.29K
BasicAverageShares122.89K79.42K76.23K70.29K
DilutedEPS-107.35-616.07-595.00-470.00
BasicEPS-107.35-616.07-595.00-470.00
DilutedNIAvailtoComStockholders-13.19M-48.93M-45.34M-32.72M
NetIncomeCommonStockholders-13.19M-48.93M-45.34M-32.72M
OtherunderPreferredStockDividend0.003.14M0.00
PreferredStockDividends3.14M
NetIncome-13.19M-48.93M-42.20M-32.72M
NetIncomeIncludingNoncontrollingInterests-13.19M-48.93M-42.20M-32.72M
NetIncomeContinuousOperations-13.19M-48.93M-42.20M-32.72M
TaxProvision-2.97M-409.02K-2.88M0.00
PretaxIncome-16.16M-49.34M-45.08M-32.72M
OtherIncomeExpense4.43M-4.07M-1.46M-2.31M
SpecialIncomeCharges-3.17M-3.19M-1.87M0.00
OtherSpecialCharges2.57M
WriteOff600.00K0.00
ImpairmentOfCapitalAssets0.003.19M1.87M0.00
GainOnSaleOfSecurity7.60M-877.64K414.99K-2.31M
NetNonOperatingInterestIncomeExpense-1.25M-9.46K-10.16K-8.86K
InterestExpenseNonOperating1.25M9.46K10.16K8.86K
OperatingIncome-19.35M-45.26M-43.62M-30.40M
OperatingExpense19.35M45.26M43.62M30.40M
ResearchAndDevelopment11.85M35.64M33.27M20.40M
SellingGeneralAndAdministration7.50M9.62M10.35M10.01M
GeneralAndAdministrativeExpense7.50M9.62M10.35M10.01M
OtherGandA7.50M9.62M10.35M10.01M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
PreferredSharesNumber87.27K87.27K87.38K1.81K
OrdinarySharesNumber139.17K96.37K76.23K76.22K
ShareIssued139.17K96.37K76.23K76.22K
NetDebt2.49M
TotalDebt2.90M209.02K53.61K316.99K
TangibleBookValue-3.56M5.59M48.16M89.42M
InvestedCapital-658.47K5.59M48.16M91.29M
WorkingCapital-1.53M12.20M48.61M89.25M
NetTangibleAssets-1.86M7.28M49.86M91.12M
CapitalLeaseObligations0.00209.02K53.61K316.99K
CommonStockEquity-3.56M5.59M48.16M91.29M
PreferredStockEquity1.70M1.70M1.70M1.70M
TotalCapitalization-1.86M7.28M49.86M93.00M
TotalEquityGrossMinorityInterest-1.86M7.28M49.86M93.00M
StockholdersEquity-1.86M7.28M49.86M93.00M
GainsLossesNotAffectingRetainedEarnings8.35K-78.78K-90.17K0.00
OtherEquityAdjustments8.35K-78.78K-90.17K
RetainedEarnings-237.82M-224.63M-175.70M-133.50M
AdditionalPaidInCapital234.25M230.29M223.95M224.79M
CapitalStock1.70M1.70M1.70M1.71M
CommonStock14.0010.00381.007.62K
PreferredStock1.70M1.70M1.70M1.70M
TotalLiabilitiesNetMinorityInterest3.48M10.81M10.39M10.56M
TotalNonCurrentLiabilitiesNetMinorityInterest333.19K5.52M2.50M2.35M
OtherNonCurrentLiabilities1.63M2.09M1.89M
DerivativeProductLiabilities333.19K3.80M0.000.00
NonCurrentDeferredLiabilities0.00409.02K409.02K
NonCurrentDeferredTaxesLiabilities0.00409.02K409.02K
LongTermDebtAndCapitalLeaseObligation0.0093.10K0.0050.34K
LongTermCapitalLeaseObligation0.0093.10K0.0050.34K
CurrentLiabilities3.14M5.29M7.89M8.21M
OtherCurrentLiabilities386.00K366.23K2.99M
CurrentDebtAndCapitalLeaseObligation2.90M115.92K53.61K266.65K
CurrentCapitalLeaseObligation0.00115.92K53.61K266.65K
CurrentDebt2.90M
CurrentNotesPayable2.90M0.00
PensionandOtherPostRetirementBenefitPlansCurrent0.001.91M1.64M
PayablesAndAccruedExpenses243.89K4.79M5.56M3.31M
CurrentAccruedExpenses23.68K2.44M2.89M868.32K
Payables220.20K2.35M2.67M2.45M
TotalTaxPayable0.00
AccountsPayable220.20K2.35M2.67M2.45M
TotalAssets1.61M18.09M60.24M103.55M
TotalNonCurrentAssets-1.00606.56K3.75M6.10M
OtherNonCurrentAssets364.19K426.17K583.33K
GoodwillAndOtherIntangibleAssets0.003.19M1.87M
OtherIntangibleAssets3.19M3.19M
Goodwill0.001.87M
NetPPE-1.00242.37K3.32M3.65M
AccumulatedDepreciation-420.73K-379.47K-306.94K-240.24K
GrossPPE420.73K621.83K3.63M3.89M
OtherProperties358.55K559.65K326.38K330.83K
MachineryFurnitureEquipment62.18K62.18K62.18K62.18K
BuildingsAndImprovements212.88K3.24M3.49M
Properties0.000.000.00
CurrentAssets1.61M17.49M56.50M97.45M
PrepaidAssets1.21M2.70M5.31M6.10M
CashCashEquivalentsAndShortTermInvestments406.41K14.79M51.19M91.35M
CashAndCashEquivalents406.41K14.79M51.19M91.35M
CashFinancial406.41K14.79M51.19M91.35M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.22M-40.90M-34.98M-31.35M
RepurchaseOfCapitalStock0.00-21.00M0.00
RepaymentOfDebt0.00-176.59K
IssuanceOfDebt0.00
IssuanceOfCapitalStock2.50M0.0017.86M82.15M
CapitalExpenditure-14.30K-16.34K-130.41K
InterestPaidSupplementalData0.000.00941.002.02K
EndCashPosition406.41K14.79M51.19M91.35M
BeginningCashPosition14.79M51.19M91.35M40.73M
EffectOfExchangeRateChanges87.12K5.02K-47.14K0.00
ChangesInCash-14.47M-36.41M-40.11M50.62M
FinancingCashFlow4.35M4.49M-5.14M81.98M
CashFlowFromContinuingFinancingActivities4.35M4.49M-5.14M81.98M
NetOtherFinancingCharges-2.00M
ProceedsFromStockOptionExercised1.85M4.49M0.000.00
NetPreferredStockIssuance0.00-3.14M0.00
PreferredStockPayments0.00-21.00M0.00
PreferredStockIssuance0.0017.86M0.00
NetCommonStockIssuance2.50M0.000.0082.15M
CommonStockIssuance2.50M0.000.0082.15M
NetIssuancePaymentsOfDebt0.00-176.59K
NetLongTermDebtIssuance0.00-176.59K
LongTermDebtPayments0.00-176.59K
LongTermDebtIssuance0.00
InvestingCashFlow-600.00K-14.30K-14.07K-130.41K
CashFlowFromContinuingInvestingActivities-600.00K-14.30K-14.07K-130.41K
NetOtherInvestingChanges-600.00K
NetPPEPurchaseAndSale0.00-14.30K-14.07K-130.41K
SaleOfPPE0.002.27K0.00
PurchaseOfPPE0.00-14.30K-16.34K-130.41K
OperatingCashFlow-18.22M-40.89M-34.96M-31.22M
CashFlowFromContinuingOperatingActivities-18.22M-40.89M-34.96M-31.22M
ChangeInWorkingCapital-2.68M2.97M3.15M-5.57M
ChangeInOtherWorkingCapital252.80K
ChangeInOtherCurrentLiabilities-209.02K-96.71K-263.38K-258.59K
ChangeInOtherCurrentAssets212.88K89.83K253.10K252.80K
ChangeInPayablesAndAccruedExpense-4.55M302.92K2.25M-1.07M
ChangeInPrepaidAssets1.86M2.68M917.31K-4.49M
OtherNonCashItems1.82M-440.00K-414.99K2.31M
StockBasedCompensation791.64K1.34M2.55M4.67M
AssetImpairmentCharge600.00K3.19M1.87M0.00
DeferredTax0.00-409.02K0.00
DeferredIncomeTax0.00-409.02K0.00
DepreciationAmortizationDepletion30.76K67.13K77.46K86.07K
DepreciationAndAmortization30.76K67.13K77.46K86.07K
Depreciation30.76K67.13K
OperatingGainsLosses-5.58M1.32M
GainLossOnInvestmentSecurities-5.58M1.32M
NetIncomeFromContinuingOperations-13.19M-48.93M-42.20M-32.72M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for HEPA
Date User Asset Broker Type Position Size Entry Price Patterns