Symbols / HLMN Stock $8.93 +0.11% Hillman Solutions Corp.

Industrials • Tools & Accessories • United States • NGM
HLMN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Hillman Solutions Corp., together with its subsidiaries, provides hardware-related products and related merchandising services in the United States, Canada, Mexico, Latin America, and the Caribbean. The company offers automotive products, such as belts and chains, brake and fuel lines, and carburetor and throttles; clamps, clips, and couplers; spacers, bushings, and bearings; and thread repair, electrical, plugs, and wheel parts. It also provides fuses, breakers, and switches; cables and wires; grommets; light bulbs and indicators; sockets and adaptors; engraving products; fasteners, including anchors, bolts, drill bits, hurricanes, nails, pins, rings, rivets, screws, sockets, spacers, staples, threaded inserts and rods, ties, tools/brushes, washers, wire hardware, and wood parts; and fluid flow components. In addition, the company offers hardware products comprising connections, caps and plugs, door and windows, fences, garage doors, gates, household, interiors, knobs and handles, magnets, rail, gangers, reinforcements, security, shims and wedges, and springs products; key accessories; markers/reflectors, numbers, letters, plaques, signs, stencils, survey and flagging tapes; fittings, connectors, torches, and burners liquefied petroleum gas products; and wall hangings consists of adhesives, frame hardware, hooks, kits, mirror, picture hanging, tool-free mounting, and wall hanging accessories. Further, it provides plumbing products; power tool accessories; rods, shapes, and sheets; and safety and security products. It offers its products under the Power Pro, All Points, OOK, Hardware Essentials, Fastening Systems, Paulin, The Steel Works, Deck Plus, Grease Monkey, Firm Grip, Magnifeye, True Grip, AWP, Shaded Eye, McGuire-Nicholas, Gorilla Grip, intex, Axxess+, resharp, minuteokay, OTR, Digz, Fas-n-Tite, Ozco, High & Mighty, Premium Defense, Keykrafter, KeyHero, Quick-Tag, TagWorks, and FIDO brand names. Hillman Solutions Corp. is headquartered in Cincinnati, Ohio.

Stock Fundamentals
Scroll to Statements
Market Cap 1.76B Enterprise Value 2.49B Income 40.30M Sales 1.55B Book/sh 6.25 Cash/sh 0.14
Dividend Yield — Payout 0.00% Employees 3986 IPO — P/E 44.65 Forward P/E 12.64
PEG — P/S 1.14 P/B 1.43 P/C — EV/EBITDA 9.70 EV/Sales 1.60
Quick Ratio 0.55 Current Ratio 2.51 Debt/Eq 62.24 LT Debt/Eq — EPS (ttm) 0.20 EPS next Y 0.71
EPS Growth — Revenue Growth 4.50% Earnings 2026-04-27 ROA 3.08% ROE 3.34% ROIC —
Gross Margin 48.73% Oper. Margin 5.16% Profit Margin 2.60% Shs Outstand 196.59M Shs Float 194.61M Short Float 2.74%
Short Ratio 2.94 Short Interest — 52W High 10.85 52W Low 6.55 Beta 1.64 Avg Volume 1.62M
Volume 806.10K Target Price $12.12 Recom Buy Prev Close $8.92 Price $8.93 Change 0.11%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.13
Mean price target
2. Current target
$8.93
Latest analyst target
3. DCF / Fair value
$3.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.93
Low
$10.00
High
$14.00
Mean
$12.13

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-24 main Canaccord Genuity Buy → Buy $14
2026-02-20 main Benchmark Buy → Buy $14
2026-02-18 main Canaccord Genuity Buy → Buy $14
2025-11-24 main Canaccord Genuity Buy → Buy $15
2025-08-29 main Stifel Buy → Buy $12
2025-08-06 main Canaccord Genuity Buy → Buy $15
2025-08-06 main Barclays Equal-Weight → Equal-Weight $10
2025-07-14 init Stifel — → Buy $10
2025-04-30 main Baird Neutral → Neutral $8
2025-04-16 down Baird Outperform → Neutral $9
2025-04-08 main Barclays Equal-Weight → Equal-Weight $8
2025-02-19 reit Benchmark Buy → Buy $16
2025-02-19 main Baird Outperform → Outperform $12
2025-01-16 main Barclays Equal-Weight → Equal-Weight $11
2025-01-02 down William Blair Outperform → Market Perform —
2024-12-13 main Benchmark Buy → Buy $16
2024-11-06 main Barclays Equal-Weight → Equal-Weight $12
2024-11-06 main Baird Outperform → Outperform $14
2024-10-18 main Canaccord Genuity Buy → Buy $13
2024-10-16 main Canaccord Genuity Buy → Buy $13
News
RSS: Latest HLMN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-10 MOORE SCOTT KELLEY Officer — 1,451 $8.29 $12,029
2026-03-10 KITZBERGER AMANDA Officer — 11,804 $8.29 $97,855
2026-03-06 ADINOLFI JON MICHAEL Chief Executive Officer — 184,275 $0.00 $0
2026-03-06 MCCALLA ANNE S. Officer — 30,712 $0.00 $0
2026-03-06 MOORE SCOTT KELLEY Officer — 21,498 $0.00 $0
2026-03-06 PARKER AARON JERROD Officer — 24,570 $0.00 $0
2026-03-06 DAVIS ROBERT DALE Officer — 24,570 $0.00 $0
2026-03-06 HILLMAN BRETT ALAN Officer — 27,641 $0.00 $0
2026-03-06 CAHILL DOUGLAS J. Chairman of the Board — 30,712 $0.00 $0
2026-03-06 KRAFT ROBERT O Chief Financial Officer — 46,068 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,552.22
+5.41%
1,472.60
-0.26%
1,476.48
-0.66%
1,486.33
Operating Revenue
1,552.22
+5.41%
1,472.60
-0.26%
1,476.48
-0.66%
1,486.33
Cost Of Revenue
795.88
+4.08%
764.69
-7.75%
828.96
-2.08%
846.55
Reconciled Cost Of Revenue
795.88
+4.08%
764.69
-7.75%
828.96
-2.08%
846.55
Gross Profit
756.35
+6.84%
707.90
+9.33%
647.52
+1.21%
639.78
Operating Expense
642.38
+3.76%
619.10
+5.54%
586.59
-2.22%
599.88
Selling General And Administration
502.00
+2.72%
488.70
+8.09%
452.11
-6.00%
480.99
General And Administrative Expense
—
—
—
—
Other Gand A
—
—
—
—
Other Operating Expenses
-0.72
-300.00%
0.36
-97.19%
12.84
+1247.72%
-1.12
Total Expenses
1,438.26
+3.94%
1,383.79
-2.24%
1,415.55
-2.14%
1,446.43
Operating Income
113.97
+28.34%
88.80
+45.75%
60.93
+52.73%
39.89
Total Operating Income As Reported
113.97
+28.34%
88.80
+45.75%
60.93
+52.73%
39.89
EBITDA
254.16
+17.76%
215.83
+18.22%
182.57
+14.17%
159.90
Normalized EBITDA
254.16
+17.76%
215.83
+18.22%
182.57
+14.17%
159.90
Reconciled Depreciation
141.10
+8.51%
130.04
+6.91%
121.64
+1.36%
120.01
EBIT
113.06
+31.79%
85.79
+40.81%
60.93
+52.73%
39.89
Total Unusual Items
—
—
0.00
0.00
Total Unusual Items Excluding Goodwill
—
—
0.00
0.00
Special Income Charges
—
—
0.00
0.00
Other Special Charges
—
—
—
—
Net Income
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Pretax Income
56.60
+113.15%
26.55
+459.69%
-7.38
+49.67%
-14.67
Net Non Operating Interest Income Expense
-57.37
+7.83%
-62.25
+8.87%
-68.31
-25.20%
-54.56
Interest Expense Non Operating
56.47
-4.68%
59.24
-13.28%
68.31
+25.20%
54.56
Net Interest Income
-57.37
+7.83%
-62.25
+8.87%
-68.31
-25.20%
-54.56
Interest Expense
56.47
-4.68%
59.24
-13.28%
68.31
+25.20%
54.56
Other Income Expense
—
—
—
—
Gain On Sale Of Security
—
—
—
—
Tax Provision
16.29
+75.23%
9.30
+321.25%
2.21
+24.76%
1.77
Tax Rate For Calcs
0.00
-17.71%
0.00
+66.67%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Net Income From Continuing Operation Net Minority Interest
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Net Income From Continuing And Discontinued Operation
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Net Income Continuous Operations
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Normalized Income
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Net Income Common Stockholders
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Diluted EPS
0.20
+122.22%
0.09
+280.00%
-0.05
+37.50%
-0.08
Basic EPS
0.20
+122.22%
0.09
+280.00%
-0.05
+37.50%
-0.08
Basic Average Shares
197.45
+0.68%
196.11
+0.71%
194.72
+3.60%
187.96
Diluted Average Shares
199.48
+0.28%
198.91
+2.15%
194.72
+2.58%
189.82
Diluted NI Availto Com Stockholders
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Average Dilution Earnings
0.00
0.00
0.00
0.00
Amortization
61.23
-0.07%
61.27
-1.66%
62.31
+0.18%
62.20
Amortization Of Intangibles Income Statement
61.23
-0.07%
61.27
-1.66%
62.31
+0.18%
62.20
Depreciation Amortization Depletion Income Statement
141.10
+8.51%
130.04
+6.91%
121.64
+1.36%
120.01
Depreciation And Amortization In Income Statement
141.10
+8.51%
130.04
+6.91%
121.64
+1.36%
120.01
Depreciation Income Statement
79.87
+16.15%
68.77
+15.90%
59.33
+2.62%
57.81
Total Other Finance Cost
0.91
-69.88%
3.01
—
—
Line Item Trend 2025-12-31 2021-12-31
Total Assets
2,356.19
—
Current Assets
646.48
—
Cash Cash Equivalents And Short Term Investments
27.28
—
Cash And Cash Equivalents
27.28
—
Cash Equivalents
13.78
—
Cash Financial
13.49
—
Receivables
114.93
—
Accounts Receivable
114.93
—
Gross Accounts Receivable
116.87
—
Allowance For Doubtful Accounts Receivable
-1.94
—
Inventory
485.94
—
Other Current Assets
18.34
—
Total Non Current Assets
1,709.71
—
Net PPE
306.63
—
Gross PPE
735.36
—
Accumulated Depreciation
-428.73
—
Properties
0.00
—
Machinery Furniture Equipment
624.31
—
Construction In Progress
4.79
—
Other Properties
75.15
—
Leases
31.11
—
Goodwill And Other Intangible Assets
1,376.92
—
Goodwill
830.75
—
Other Intangible Assets
546.17
—
Non Current Deferred Assets
—
1.32
Non Current Deferred Taxes Assets
—
1.32
Other Non Current Assets
26.16
—
Total Liabilities Net Minority Interest
1,127.69
—
Current Liabilities
257.56
—
Payables And Accrued Expenses
224.78
—
Payables
151.13
—
Accounts Payable
141.66
—
Current Accrued Expenses
73.65
—
Total Tax Payable
9.47
—
Current Debt And Capital Lease Obligation
32.78
—
Current Debt
14.83
—
Other Current Borrowings
14.83
—
Current Capital Lease Obligation
17.95
—
Total Non Current Liabilities Net Minority Interest
870.13
—
Long Term Debt And Capital Lease Obligation
731.80
—
Long Term Debt
668.34
—
Long Term Capital Lease Obligation
63.46
—
Non Current Deferred Liabilities
131.87
—
Non Current Deferred Taxes Liabilities
131.87
—
Other Non Current Liabilities
6.46
—
Stockholders Equity
1,228.51
—
Common Stock Equity
1,228.51
—
Capital Stock
0.02
—
Common Stock
0.02
—
Share Issued
197.86
—
Ordinary Shares Number
196.49
—
Treasury Shares Number
1.37
+1450.95%
0.09
Additional Paid In Capital
1,457.42
—
Retained Earnings
-178.65
—
Gains Losses Not Affecting Retained Earnings
-37.87
—
Treasury Stock
12.42
—
Other Equity Adjustments
-37.87
—
Total Equity Gross Minority Interest
1,228.51
—
Total Capitalization
1,896.84
—
Working Capital
388.92
—
Invested Capital
1,911.67
—
Total Debt
764.57
—
Net Debt
655.89
—
Capital Lease Obligations
81.41
—
Net Tangible Assets
-148.41
—
Tangible Book Value
-148.41
—
Interest Payable
—
1.52
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
105.19
-42.63%
183.34
-22.98%
238.03
+100.01%
119.01
Cash Flow From Continuing Operating Activities
105.19
-42.63%
183.34
-22.98%
238.03
+100.01%
119.01
Net Income From Continuing Operations
40.30
+133.58%
17.25
+279.95%
-9.59
+41.66%
-16.44
Depreciation Amortization Depletion
141.10
+8.51%
130.04
+6.91%
121.64
+1.36%
120.01
Depreciation
79.87
+16.15%
68.77
+15.90%
59.33
—
Amortization Cash Flow
61.23
-0.07%
61.27
-1.66%
62.31
—
Depreciation And Amortization
141.10
+8.51%
130.04
+6.91%
121.64
+1.36%
120.01
Amortization Of Intangibles
61.23
-0.07%
61.27
-1.66%
62.31
—
Other Non Cash Items
3.88
+3.64%
3.74
+866.15%
0.39
-84.23%
2.45
Stock Based Compensation
14.25
+5.82%
13.46
+12.15%
12.00
-11.24%
13.52
Provisionand Write Offof Assets
0.00
-100.00%
8.64
0.00
0.00
Asset Impairment Charge
0.00
0.00
-100.00%
24.60
0.00
Deferred Tax
4.72
+193.63%
-5.04
+42.05%
-8.69
-895.76%
-0.87
Deferred Income Tax
4.72
+193.63%
-5.04
+42.05%
-8.69
-895.76%
-0.87
Operating Gains Losses
0.98
-68.05%
3.06
+9111.76%
-0.03
-30.77%
-0.03
Gain Loss On Investment Securities
—
—
—
—
Gain Loss On Sale Of PPE
0.07
+30.36%
0.06
+264.71%
-0.03
-30.77%
-0.03
Change In Working Capital
-100.04
-921.81%
12.17
-87.54%
97.72
+27196.09%
0.36
Change In Receivables
-4.12
+9.33%
-4.54
+71.41%
-15.90
-179.93%
19.89
Changes In Account Receivables
-4.12
+9.33%
-4.54
+71.41%
-15.90
-179.93%
19.89
Change In Inventory
-79.43
-1011.96%
8.71
-91.60%
103.66
+167.08%
38.81
Change In Payables And Accrued Expense
-1.51
-110.75%
14.01
+103.37%
6.89
+111.70%
-58.91
Change In Accrued Expense
-3.19
-114.66%
21.80
+2013.61%
-1.14
+77.88%
-5.15
Change In Payable
1.69
+121.70%
-7.78
-196.95%
8.03
+114.93%
-53.76
Change In Account Payable
1.69
+121.70%
-7.78
-196.95%
8.03
+114.93%
-53.76
Change In Other Current Assets
-14.98
-149.50%
-6.00
-295.70%
3.07
+442.05%
0.57
Investing Cash Flow
-70.35
+50.94%
-143.40
-111.34%
-67.85
+6.82%
-72.82
Cash Flow From Continuing Investing Activities
-70.35
+50.94%
-143.40
-111.34%
-67.85
+6.82%
-72.82
Net PPE Purchase And Sale
—
—
—
—
Sale Of PPE
—
—
—
—
Capital Expenditure
-70.10
+17.74%
-85.22
-29.57%
-65.77
+5.49%
-69.59
Capital Expenditure Reported
-70.10
+17.74%
-85.22
-29.57%
-65.77
+5.49%
-69.59
Net Business Purchase And Sale
0.00
+100.00%
-57.90
-3305.88%
-1.70
+32.00%
-2.50
Purchase Of Business
0.00
+100.00%
-57.90
-3305.88%
-1.70
+32.00%
-2.50
Net Other Investing Changes
-0.25
+9.71%
-0.28
+27.42%
-0.38
+47.75%
-0.73
Financing Cash Flow
-52.22
-32.98%
-39.27
+75.76%
-161.98
-463.94%
-28.72
Cash Flow From Continuing Financing Activities
-52.22
-32.98%
-39.27
+75.76%
-161.98
-463.94%
-28.72
Net Issuance Payments Of Debt
-40.20
+16.37%
-48.06
+70.50%
-162.92
-392.09%
-33.11
Issuance Of Debt
131.00
-25.99%
177.00
-0.56%
178.00
-27.05%
244.00
Repayment Of Debt
-171.19
+23.94%
-225.06
+33.98%
-340.92
-23.03%
-277.11
Long Term Debt Issuance
131.00
-25.99%
177.00
-0.56%
178.00
-27.05%
244.00
Long Term Debt Payments
-171.19
+23.94%
-225.06
+33.98%
-340.92
-23.03%
-277.11
Net Long Term Debt Issuance
-40.20
+16.37%
-48.06
+70.50%
-162.92
-392.09%
-33.11
Short Term Debt Issuance
—
—
178.00
-27.05%
244.00
Short Term Debt Payments
—
—
-250.00
+5.66%
-265.00
Net Short Term Debt Issuance
—
—
-72.00
-242.86%
-21.00
Net Common Stock Issuance
-12.42
0.00
0.00
0.00
Common Stock Payments
-12.42
0.00
0.00
—
Repurchase Of Capital Stock
-12.42
0.00
0.00
—
Proceeds From Stock Option Exercised
1.21
-87.50%
9.66
+345.64%
2.17
-16.94%
2.61
Net Other Financing Charges
-0.81
+5.93%
-0.86
+29.68%
-1.22
-168.82%
1.78
Changes In Cash
-17.39
-2691.06%
0.67
-91.82%
8.21
-53.01%
17.47
Effect Of Exchange Rate Changes
0.15
-97.12%
5.29
+819.18%
-0.73
+25.83%
-0.99
Beginning Cash Position
44.51
+15.45%
38.55
+24.04%
31.08
+112.81%
14.61
End Cash Position
27.28
-38.72%
44.51
+15.45%
38.55
+24.04%
31.08
Free Cash Flow
35.09
-64.24%
98.12
-43.04%
172.27
+248.56%
49.42
Interest Paid Supplemental Data
50.42
+18.82%
42.44
-24.05%
55.87
+0.08%
55.83
Income Tax Paid Supplemental Data
11.54
+19.88%
9.62
+79.65%
5.36
+78.95%
2.99
Common Stock Issuance
—
—
0.00
0.00
Issuance Of Capital Stock
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category