Symbols / HOKI.JK
HOKI.JK Chart
About
PT Buyung Poetra Sembada Tbk engages in the manufacture and trading of rice and its derivative products in Indonesia. The company offers its rice through supermarkets and minimarkets under the Topi Koki, HOKI, Rumah Limas, BPS, Super Belida, HOKAIRI, and Daily Meal brand names. It is involved in the provision of husk power systems; trading of marketable securities; and rental of power plants. The company was founded in 2003 and is headquartered in Jakarta Timur, Indonesia. PT Buyung Poetra Sembada Tbk operates as a subsidiary of PT Buyung Investama Gemilang.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Packaged Foods | Market Cap | 677.44B |
| Enterprise Value | 754.25B | Income | -23.58B | Sales | 1.06T |
| Book/sh | 64.84 | Cash/sh | 32.46 | Dividend Yield | 143.00% |
| Payout | 30.86% | Employees | 288 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.64 | P/B | 1.08 | P/C | — |
| EV/EBITDA | 35.41 | EV/Sales | 0.71 | Quick Ratio | 1.12 |
| Current Ratio | 1.77 | Debt/Eq | 59.34 | LT Debt/Eq | — |
| EPS (ttm) | -2.44 | EPS next Y | — | EPS Growth | 180.50% |
| Revenue Growth | -22.20% | Earnings | — | ROA | -0.46% |
| ROE | -3.74% | ROIC | — | Gross Margin | 9.10% |
| Oper. Margin | 5.33% | Profit Margin | -2.23% | Shs Outstand | 9.68B |
| Shs Float | 2.96B | Short Float | — | Short Ratio | — |
| Short Interest | — | 52W High | 107.00 | 52W Low | 64.00 |
| Beta | -0.08 | Avg Volume | 94.82M | Volume | 19.66M |
| Target Price | — | Recom | None | Prev Close | $71.00 |
| Price | $70.00 | Change | -1.41% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$70.00
Latest analyst target
3. DCF / Fair value
$160.14
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$70.00
Low
—
High
—
Mean
—
No recent news from Yahoo. Try the RSS feed for latest HOKI.JK news.
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 65.48M | 29.46M | 0.00 | -340.04K |
| TaxRateForCalcs | 0.22 | 0.22 | 0.22 | 0.31 |
| NormalizedEBITDA | 26.14B | 17.28B | 25.38B | 42.81B |
| TotalUnusualItems | 297.63M | 133.90M | 0.00 | -1.10M |
| TotalUnusualItemsExcludingGoodwill | 297.63M | 133.90M | 0.00 | -1.10M |
| NetIncomeFromContinuingOperationNetMinorityInterest | -3.00B | -1.47B | 1.80B | 12.12B |
| ReconciledDepreciation | 3.22B | 3.52B | 3.51B | 3.09B |
| ReconciledCostOfRevenue | 1.19T | 1.18T | 831.41B | 820.50B |
| EBITDA | 26.44B | 17.41B | 25.38B | 42.81B |
| EBIT | 23.22B | 13.90B | 21.88B | 39.72B |
| NetInterestIncome | -28.96B | -16.93B | -22.19B | -23.56B |
| InterestExpense | 27.81B | 16.21B | 21.21B | 22.61B |
| InterestIncome | 262.00M | 94.61M | 15.56M | 9.88M |
| NormalizedIncome | -3.23B | -1.57B | 1.80B | 12.12B |
| NetIncomeFromContinuingAndDiscontinuedOperation | -3.00B | -1.47B | 1.80B | 12.12B |
| TotalExpenses | 1.29T | 1.28T | 907.83B | 897.34B |
| RentExpenseSupplemental | 34.00M | 66.63M | 63.51M | 41.00M |
| TotalOperatingIncomeAsReported | 9.48B | 8.43B | 21.07B | 36.70B |
| DilutedAverageShares | 9.68B | 9.68B | 9.68B | 9.68B |
| BasicAverageShares | 9.68B | 9.68B | 9.68B | 9.68B |
| DilutedEPS | -0.31 | -0.15 | 0.19 | 1.25 |
| BasicEPS | -0.31 | -0.15 | 0.19 | 1.25 |
| DilutedNIAvailtoComStockholders | -3.00B | -1.47B | 1.80B | 12.12B |
| NetIncomeCommonStockholders | -3.00B | -1.47B | 1.80B | 12.12B |
| OtherunderPreferredStockDividend | 0.00 | 0.00 | 0.00 | 0.00 |
| NetIncome | -3.00B | -1.47B | 1.80B | 12.12B |
| MinorityInterests | 3.11B | 1.91B | 1.71B | 271.41M |
| NetIncomeIncludingNoncontrollingInterests | -6.11B | -3.37B | 90.57M | 11.84B |
| NetIncomeContinuousOperations | -6.11B | -3.37B | 90.57M | 11.84B |
| TaxProvision | 1.53B | 1.06B | 571.41M | 5.27B |
| PretaxIncome | -4.59B | -2.31B | 661.98M | 17.12B |
| OtherNonOperatingIncomeExpenses | 2.88B | 3.73B | 4.97B | 4.42B |
| SpecialIncomeCharges | 297.63M | 133.90M | 0.00 | -1.10M |
| OtherSpecialCharges | -297.63M | -133.90M | 1.10M | |
| NetNonOperatingInterestIncomeExpense | -28.96B | -16.93B | -22.19B | -23.56B |
| TotalOtherFinanceCost | 1.41B | 810.08M | 987.94M | 968.36M |
| InterestExpenseNonOperating | 27.81B | 16.21B | 21.21B | 22.61B |
| InterestIncomeNonOperating | 262.00M | 94.61M | 15.56M | 9.88M |
| OperatingIncome | 11.50B | 8.47B | 17.88B | 36.26B |
| OperatingExpense | 92.71B | 94.79B | 76.42B | 76.84B |
| OtherOperatingExpenses | 2.56B | 3.87B | 8.48B | 9.46B |
| DepreciationAndAmortizationInIncomeStatement | 3.22B | 3.52B | 3.51B | 3.09B |
| DepreciationIncomeStatement | 3.22B | 3.52B | 3.51B | 3.09B |
| ResearchAndDevelopment | 184.59M | 24.33M | 18.99M | 13.92M |
| SellingGeneralAndAdministration | 53.24B | 54.58B | 33.21B | 39.75B |
| SellingAndMarketingExpense | 38.70B | 42.02B | 23.39B | 29.17B |
| GeneralAndAdministrativeExpense | 14.54B | 12.55B | 9.82B | 10.58B |
| RentAndLandingFees | 34.00M | 66.63M | 63.51M | 41.00M |
| GrossProfit | 104.22B | 103.26B | 94.30B | 113.10B |
| CostOfRevenue | 1.19T | 1.18T | 831.41B | 820.50B |
| TotalRevenue | 1.30T | 1.28T | 925.71B | 933.60B |
| OperatingRevenue | 1.30T | 1.28T | 925.71B | 933.60B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 9.68B | 9.68B | 9.68B | 9.68B |
| ShareIssued | 9.68B | 9.68B | 9.68B | 9.68B |
| NetDebt | 386.02B | 280.56B | 88.65B | 280.70B |
| TotalDebt | 407.48B | 293.92B | 104.12B | 297.27B |
| TangibleBookValue | 636.20B | 660.12B | 670.67B | 674.30B |
| InvestedCapital | 1.04T | 945.67B | 763.26B | 959.84B |
| WorkingCapital | 297.88B | 273.40B | 270.49B | 169.37B |
| NetTangibleAssets | 636.20B | 660.12B | 670.67B | 674.30B |
| CapitalLeaseObligations | 7.46B | 8.37B | 11.52B | 11.73B |
| CommonStockEquity | 636.20B | 660.12B | 670.67B | 674.30B |
| TotalCapitalization | 660.65B | 660.12B | 674.02B | 687.72B |
| TotalEquityGrossMinorityInterest | 647.73B | 661.57B | 668.86B | 674.18B |
| MinorityInterest | 11.52B | 1.45B | -1.81B | -124.73M |
| StockholdersEquity | 636.20B | 660.12B | 670.67B | 674.30B |
| OtherEquityInterest | -12.55B | 601.37M | -71.40K | -171.06K |
| RetainedEarnings | 243.92B | 254.73B | 265.93B | 273.72B |
| AdditionalPaidInCapital | 162.09B | 162.09B | 162.09B | 158.04B |
| CapitalStock | 241.94B | 241.94B | 241.94B | 241.94B |
| CommonStock | 241.94B | 241.94B | 241.94B | 241.94B |
| TotalLiabilitiesNetMinorityInterest | 476.34B | 384.62B | 142.74B | 313.39B |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 43.49B | 20.06B | 23.54B | 32.43B |
| NonCurrentPensionAndOtherPostretirementBenefitPlans | 12.56B | 12.61B | 10.20B | 8.36B |
| NonCurrentDeferredTaxesLiabilities | 0.00 | 4.44M | ||
| LongTermDebtAndCapitalLeaseObligation | 30.93B | 7.46B | 13.34B | 24.06B |
| LongTermCapitalLeaseObligation | 6.49B | 7.46B | 9.98B | 10.65B |
| LongTermDebt | 24.44B | 0.00 | 3.35B | 13.42B |
| CurrentLiabilities | 432.85B | 364.55B | 119.21B | 280.96B |
| CurrentDebtAndCapitalLeaseObligation | 376.55B | 286.46B | 90.78B | 273.21B |
| CurrentCapitalLeaseObligation | 972.37M | 913.08M | 1.54B | 1.08B |
| CurrentDebt | 375.58B | 285.55B | 89.24B | 272.12B |
| Payables | 54.18B | 65.59B | 27.11B | 5.02B |
| OtherPayable | 40.00B | 41.93B | 2.04B | |
| TotalTaxPayable | 785.32M | 1.29B | 668.04M | 3.11B |
| AccountsPayable | 13.39B | 22.37B | 24.40B | 1.91B |
| TotalAssets | 1.12T | 1.05T | 811.60B | 987.56B |
| TotalNonCurrentAssets | 393.34B | 408.23B | 421.91B | 537.24B |
| OtherNonCurrentAssets | 21.15M | 3.00M | 180.76M | 105.06M |
| NonCurrentDeferredTaxesAssets | 3.37B | 4.03B | 3.83B | 3.01B |
| LongTermEquityInvestment | 11.88B | 9.04B | 0.00 | |
| InvestmentsinAssociatesatCost | 11.88B | 9.04B | 0.00 | |
| InvestmentProperties | 77.71B | 72.03B | 75.77B | 80.98B |
| NetPPE | 300.35B | 321.31B | 340.30B | 453.14B |
| AccumulatedDepreciation | -146.94B | -120.18B | -93.83B | -72.26B |
| GrossPPE | 447.30B | 441.48B | 434.13B | 525.40B |
| ConstructionInProgress | 15.35B | 6.16B | 193.46M | 118.26B |
| OtherProperties | 2.41B | 2.27B | 4.05B | 2.70B |
| MachineryFurnitureEquipment | 197.63B | 192.45B | 188.15B | 163.81B |
| BuildingsAndImprovements | 119.41B | 121.20B | 122.32B | 134.50B |
| LandAndImprovements | 112.50B | 119.40B | 119.40B | 106.14B |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 730.73B | 637.96B | 389.70B | 450.33B |
| OtherCurrentAssets | 4.00B | |||
| PrepaidAssets | 27.72B | 4.75B | 50.64B | 12.90B |
| Inventory | 256.03B | 202.08B | 47.37B | 149.63B |
| FinishedGoods | 9.69B | 5.61B | 7.31B | 3.57B |
| RawMaterials | 246.34B | 196.47B | 40.06B | 146.06B |
| OtherReceivables | 1.15B | 1.19B | 14.84B | 786.02M |
| AccountsReceivable | 125.24B | 149.76B | 178.07B | 282.17B |
| AllowanceForDoubtfulAccountsReceivable | -1.75B | -4.78B | -6.27B | -4.66B |
| GrossAccountsReceivable | 126.99B | 154.54B | 184.35B | 286.83B |
| CashCashEquivalentsAndShortTermInvestments | 320.59B | 276.18B | 98.77B | 4.84B |
| OtherShortTermInvestments | 306.59B | 271.19B | 94.83B | |
| CashAndCashEquivalents | 14.00B | 4.99B | 3.95B | 4.84B |
| CashFinancial | 14.00B | 4.99B | 3.95B | 4.84B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -82.96B | -73.03B | 151.63B | -71.78B |
| RepaymentOfDebt | -180.58B | -40.06B | -220.06B | -42.56B |
| IssuanceOfDebt | 287.50B | 230.00B | 90.00B | 92.50B |
| IssuanceOfCapitalStock | 0.00 | 13.31B | 0.00 | |
| CapitalExpenditure | -17.11B | -10.82B | -56.87B | -85.63B |
| EndCashPosition | -33.25B | -34.65B | -32.73B | -54.72B |
| OtherCashAdjustmentOutsideChangeinCash | 17.37B | |||
| BeginningCashPosition | -34.65B | -32.73B | -54.72B | -22.36B |
| ChangesInCash | 1.41B | -1.92B | 4.62B | -32.36B |
| FinancingCashFlow | 93.49B | 238.72B | -141.00B | 39.42B |
| NetOtherFinancingCharges | -2.79B | 59.83B | 25.00M | |
| CashDividendsPaid | -9.68B | -9.68B | -9.68B | -9.68B |
| CommonStockDividendPaid | -9.68B | -9.68B | ||
| NetCommonStockIssuance | 0.00 | 13.31B | 0.00 | |
| CommonStockIssuance | 0.00 | 13.31B | 0.00 | |
| NetIssuancePaymentsOfDebt | 106.92B | 189.94B | -130.06B | 49.94B |
| NetShortTermDebtIssuance | 72.50B | 200.00B | -120.00B | 60.00B |
| ShortTermDebtPayments | -175.00B | -30.00B | -210.00B | -32.50B |
| ShortTermDebtIssuance | 247.50B | 230.00B | 90.00B | 92.50B |
| NetLongTermDebtIssuance | 34.42B | -10.06B | -10.06B | -10.06B |
| LongTermDebtPayments | -5.58B | -10.06B | -10.06B | -10.06B |
| LongTermDebtIssuance | 40.00B | 0.00 | 0.00 | |
| InvestingCashFlow | -26.23B | -178.44B | -62.89B | -85.62B |
| NetOtherInvestingChanges | 4.00B | -4.00B | -105.06M | |
| DividendsReceivedCFI | 9.34B | 2.23B | 0.00 | |
| NetInvestmentPurchaseAndSale | -20.31B | -155.42B | -85.92B | 0.00 |
| SaleOfInvestment | 36.08B | 820.00M | 0.00 | |
| PurchaseOfInvestment | -56.40B | -156.24B | -85.92B | 0.00 |
| NetInvestmentPropertiesPurchaseAndSale | -889.98M | -1.47B | 0.00 | |
| PurchaseOfInvestmentProperties | -889.98M | -1.47B | 0.00 | |
| NetBusinessPurchaseAndSale | -1.89B | -9.00B | 79.90B | 0.00 |
| SaleOfBusiness | 0.00 | 79.90B | 0.00 | |
| PurchaseOfBusiness | -1.89B | -9.00B | 0.00 | |
| NetIntangiblesPurchaseAndSale | -4.00B | |||
| PurchaseOfIntangibles | -4.00B | |||
| NetPPEPurchaseAndSale | -16.47B | -10.77B | -56.87B | -85.62B |
| SaleOfPPE | 633.33M | 48.81M | 0.00 | 2.27M |
| PurchaseOfPPE | -17.11B | -10.82B | -56.87B | -85.63B |
| CashFlowsfromusedinOperatingActivitiesDirect | -65.85B | -62.20B | 208.50B | 13.84B |
| TaxesRefundPaidDirect | -6.07B | -3.74B | -10.55B | -11.38B |
| InterestReceivedDirect | 262.00M | 94.61M | 15.56M | 9.88M |
| InterestPaidDirect | -27.34B | -15.69B | -21.95B | -22.06B |
| ClassesofCashPayments | -1.35T | -1.35T | -779.36B | -846.09B |
| OtherCashPaymentsfromOperatingActivities | -90.71B | -73.41B | -47.48B | -47.35B |
| PaymentsonBehalfofEmployees | -37.21B | -36.99B | -35.66B | -29.78B |
| PaymentstoSuppliersforGoodsandServices | -1.22T | -1.24T | -696.23B | -768.97B |
| ClassesofCashReceiptsfromOperatingActivities | 1.32T | 1.30T | 1.02T | 893.37B |
| ReceiptsfromCustomers | 1.32T | 1.30T | 1.02T | 893.37B |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for HOKI.JK
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|