Symbols / HSAI Stock $22.34 +6.38% Hesai Group
HSAI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Hesai Group, through with its subsidiaries, engages in the development, manufacture, and sale of three-dimensional light detection and ranging solutions (LiDAR) in Mainland China, Europe, North America, and internationally. The company offers gas detection products, validation services, solution service, and other services, as well as designs and develops engineering products. Its LiDAR products are used in passenger and commercial vehicles with advanced driver assistance systems; autonomous vehicle fleets providing passenger and freight mobility services; and other applications, such as last-mile delivery robots, street sweeping robots, and logistics robots in restricted areas. Hesai Group was founded in 2014 and is headquartered in Shanghai, China.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-25 | init | CICC | — → Outperform | $24 |
| 2025-09-22 | main | Goldman Sachs | Buy → Buy | $36 |
| 2025-08-19 | init | UBS | — → Buy | $35 |
| 2025-07-28 | up | Morgan Stanley | Equal-Weight → Overweight | $26 |
| 2025-06-09 | init | Jefferies | — → Buy | $29 |
| 2023-09-26 | init | Citigroup | — → Buy | $13 |
| 2023-08-18 | down | Goldman Sachs | Buy → Neutral | — |
- Hesai Group Sponsored ADR (NASDAQ:HSAI) Receives Average Rating of "Buy" from Brokerages - MarketBeat Sun, 26 Apr 2026 08
- Audited 2025 financials go online as Hesai posts ESG report - Stock Titan Fri, 24 Apr 2026 11
- Hesai Group Announces Filing of Annual Report on Form 20-F for Fiscal Year 2025 and Publication of 2025 Environmental, Social and Governance Report - ChartMill Fri, 24 Apr 2026 11
- Hesai Group Files 2025 Annual Report and Releases ESG Report Highlighting Commitment to Responsible Business Practices - Quiver Quantitative Fri, 24 Apr 2026 11
- Hesai Group's (NASDAQ:HSAI) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum? - Yahoo Finance Sat, 24 Jan 2026 08
- Assessing Hesai Group (HSAI) Valuation After New Lidar And Spatial Intelligence AI Platform Unveiling - simplywall.st Sat, 25 Apr 2026 01
- Bank of America Names Hesai Stock a Top Robotics Pick as Production Capacity Doubles - TIKR.com Fri, 16 Jan 2026 08
- Hesai Group Files 2025 Annual and ESG Reports with U.S. SEC - TipRanks Fri, 24 Apr 2026 10
- Hesai Group (NASDAQ:HSAI) Stock Price Down 5.6% - Time to Sell? - MarketBeat Mon, 20 Apr 2026 17
- A car lidar that sees color: Hesai says ETX spots blocks 150 meters out - Stock Titan Mon, 20 Apr 2026 13
- Assessing Hesai Group (NasdaqGS:HSAI) Valuation After Recent Share Price Momentum - Yahoo Finance ue, 06 Jan 2026 08
- Has Hesai Group (HSAI) Run Too Far After A 98% One Year Share Price Jump? - Yahoo Finance Wed, 07 Jan 2026 08
- Aberdeen Group plc Cuts Stock Holdings in Hesai Group Sponsored ADR $HSAI - MarketBeat Fri, 10 Apr 2026 07
- Hesai Group (NASDAQ: HSAI) explains pricing and controls for Sharpa transactions - Stock Titan Fri, 10 Apr 2026 07
- Hesai Group (HSAI): A Bull Case Theory - Yahoo Finance Sat, 28 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,027.57
+45.76%
|
2,077.16
+10.66%
|
1,876.99
+56.07%
|
1,202.67
|
| Operating Revenue |
|
3,009.46
+47.01%
|
2,047.07
+11.51%
|
1,835.75
+54.35%
|
1,189.34
|
| Cost Of Revenue |
|
1,762.48
+47.79%
|
1,192.57
-1.90%
|
1,215.61
+66.37%
|
730.68
|
| Reconciled Cost Of Revenue |
|
1,762.48
+47.79%
|
1,192.57
-1.90%
|
1,215.61
+66.37%
|
730.68
|
| Gross Profit |
|
1,265.10
+43.02%
|
884.59
+33.75%
|
661.38
+40.13%
|
471.99
|
| Operating Expense |
|
1,141.56
-11.70%
|
1,292.81
+4.33%
|
1,239.10
+45.74%
|
850.20
|
| Research And Development |
|
796.94
-6.86%
|
855.64
+8.23%
|
790.55
+42.39%
|
555.18
|
| Selling General And Administration |
|
480.82
-5.71%
|
509.94
+8.74%
|
468.94
+53.33%
|
305.84
|
| Selling And Marketing Expense |
|
191.99
-0.54%
|
193.03
+29.73%
|
148.80
+41.94%
|
104.83
|
| General And Administrative Expense |
|
288.83
-8.86%
|
316.91
-1.01%
|
320.14
+59.27%
|
201.01
|
| Other Gand A |
|
288.83
-8.86%
|
316.91
-1.01%
|
320.14
+59.27%
|
201.01
|
| Other Operating Expenses |
|
-136.20
-87.16%
|
-72.77
-256.89%
|
-20.39
-88.51%
|
-10.82
|
| Total Expenses |
|
2,904.03
+16.84%
|
2,485.38
+1.25%
|
2,454.71
+55.27%
|
1,580.89
|
| Operating Income |
|
123.54
+130.26%
|
-408.23
+29.34%
|
-577.72
-52.75%
|
-378.22
|
| Total Operating Income As Reported |
|
168.75
+182.36%
|
-204.91
+64.15%
|
-571.59
-51.13%
|
-378.22
|
| EBITDA |
|
609.50
+1304.28%
|
43.40
+111.25%
|
-385.93
-56.15%
|
-247.15
|
| Normalized EBITDA |
|
562.13
+422.15%
|
-174.49
+55.44%
|
-391.61
-46.12%
|
-268.01
|
| Reconciled Depreciation |
|
123.79
-6.08%
|
131.81
+52.79%
|
86.27
+60.85%
|
53.63
|
| EBIT |
|
485.71
+649.41%
|
-88.41
+81.28%
|
-472.20
-56.99%
|
-300.79
|
| Total Unusual Items |
|
47.37
-78.26%
|
217.90
+3738.22%
|
5.68
-72.78%
|
20.86
|
| Total Unusual Items Excluding Goodwill |
|
47.37
-78.26%
|
217.90
+3738.22%
|
5.68
-72.78%
|
20.86
|
| Special Income Charges |
|
45.21
-77.76%
|
203.32
+3217.33%
|
6.13
|
—
|
| Other Special Charges |
|
-45.21
+77.76%
|
-203.32
|
—
|
—
|
| Net Income |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Pretax Income |
|
466.79
+561.10%
|
-101.23
+78.70%
|
-475.26
-58.01%
|
-300.79
|
| Net Non Operating Interest Income Expense |
|
111.31
+21.56%
|
91.57
-5.34%
|
96.74
+64.72%
|
58.73
|
| Interest Expense Non Operating |
|
18.92
+47.52%
|
12.83
+317.95%
|
3.07
|
0.00
|
| Net Interest Income |
|
111.31
+21.56%
|
91.57
-5.34%
|
96.74
+64.72%
|
58.73
|
| Interest Expense |
|
18.92
+47.52%
|
12.83
+317.95%
|
3.07
|
0.00
|
| Interest Income Non Operating |
|
130.24
+24.75%
|
104.40
+4.60%
|
99.81
+69.94%
|
58.73
|
| Interest Income |
|
130.24
+24.75%
|
104.40
+4.60%
|
99.81
+69.94%
|
58.73
|
| Other Income Expense |
|
231.93
+7.67%
|
215.42
+3672.02%
|
5.71
-69.45%
|
18.70
|
| Other Non Operating Income Expenses |
|
184.57
+7554.20%
|
-2.48
-7382.35%
|
0.03
+101.57%
|
-2.16
|
| Gain On Sale Of Security |
|
2.16
-85.21%
|
14.58
+3325.00%
|
-0.45
-102.17%
|
20.86
|
| Gain On Sale Of Business |
|
0.00
|
0.00
-100.00%
|
6.13
|
—
|
| Tax Provision |
|
30.84
+2628.76%
|
1.13
+71.73%
|
0.66
+1096.97%
|
-0.07
|
| Tax Rate For Calcs |
|
0.00
-73.58%
|
0.00
+0.00%
|
0.00
+114055.25%
|
0.00
|
| Tax Effect Of Unusual Items |
|
3.13
-94.26%
|
54.47
+3738.22%
|
1.42
+30909.87%
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Net Income From Continuing Operation Net Minority Interest |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Net Income From Continuing And Discontinued Operation |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Net Income Continuous Operations |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Normalized Income |
|
391.64
+247.35%
|
-265.80
+44.65%
|
-480.23
-49.32%
|
-321.62
|
| Net Income Common Stockholders |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
+36.30%
|
-747.18
|
| Diluted EPS |
|
2.98
+477.22%
|
-0.79
+79.27%
|
-3.81
+35.99%
|
-5.95
|
| Basic EPS |
|
3.13
+496.20%
|
-0.79
+79.27%
|
-3.81
+35.99%
|
-5.95
|
| Basic Average Shares |
|
139.15
+7.71%
|
129.19
+3.53%
|
124.78
-0.60%
|
125.53
|
| Diluted Average Shares |
|
146.44
+13.35%
|
129.19
+3.53%
|
124.78
-0.60%
|
125.53
|
| Diluted NI Availto Com Stockholders |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
+36.30%
|
-747.18
|
| Earnings From Equity Interest Net Of Tax |
|
-0.07
-469.23%
|
-0.01
+71.11%
|
-0.04
+0.00%
|
-0.04
|
| Preferred Stock Dividends |
|
—
|
—
|
—
|
446.42
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
11,261.28
+88.01%
|
5,989.61
+5.78%
|
5,662.54
+47.49%
|
3,839.40
|
| Current Assets |
|
7,069.16
+50.96%
|
4,682.66
+6.48%
|
4,397.61
+40.27%
|
3,135.11
|
| Cash Cash Equivalents And Short Term Investments |
|
4,755.35
+48.55%
|
3,201.16
+1.93%
|
3,140.59
+68.93%
|
1,859.14
|
| Cash And Cash Equivalents |
|
1,663.49
-41.41%
|
2,838.97
+82.62%
|
1,554.58
+70.22%
|
913.28
|
| Cash Financial |
|
—
|
—
|
—
|
913.28
|
| Other Short Term Investments |
|
3,091.86
+753.64%
|
362.19
-77.16%
|
1,586.01
+67.68%
|
945.87
|
| Receivables |
|
1,437.26
+73.00%
|
830.78
+45.39%
|
571.41
+12.17%
|
509.41
|
| Accounts Receivable |
|
1,262.22
+64.99%
|
765.03
+45.77%
|
524.82
+8.20%
|
485.04
|
| Gross Accounts Receivable |
|
1,342.17
+63.68%
|
820.00
+42.87%
|
573.95
+16.82%
|
491.29
|
| Allowance For Doubtful Accounts Receivable |
|
-79.95
-45.44%
|
-54.97
-11.89%
|
-49.13
-686.24%
|
-6.25
|
| Other Receivables |
|
—
|
9.91
-49.67%
|
19.69
+56.25%
|
12.60
|
| Taxes Receivable |
|
80.34
+182.21%
|
28.47
+30.06%
|
21.89
+224.36%
|
6.75
|
| Inventory |
|
670.45
+39.06%
|
482.14
-2.77%
|
495.88
-23.34%
|
646.85
|
| Raw Materials |
|
183.06
-4.45%
|
191.58
+51.63%
|
126.35
-56.45%
|
290.12
|
| Work In Process |
|
310.48
+37.55%
|
225.73
+13.34%
|
199.15
+10.42%
|
180.37
|
| Finished Goods |
|
176.92
+172.89%
|
64.83
-61.95%
|
170.38
-3.39%
|
176.36
|
| Prepaid Assets |
|
179.95
+22.84%
|
146.49
-7.85%
|
158.97
+52.09%
|
104.53
|
| Restricted Cash |
|
4.01
+11.69%
|
3.59
+1.50%
|
3.54
|
0.00
|
| Other Current Assets |
|
22.14
+19.79%
|
18.49
-32.10%
|
27.22
+79.35%
|
15.18
|
| Total Non Current Assets |
|
4,192.11
+220.75%
|
1,306.95
+3.32%
|
1,264.93
+79.61%
|
704.28
|
| Net PPE |
|
1,262.10
+9.91%
|
1,148.33
+4.29%
|
1,101.08
+84.94%
|
595.38
|
| Gross PPE |
|
1,647.12
+15.79%
|
1,422.50
+13.30%
|
1,255.55
+84.72%
|
679.71
|
| Accumulated Depreciation |
|
-385.02
-40.43%
|
-274.18
-77.49%
|
-154.47
-83.18%
|
-84.33
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
42.44
+7.95%
|
39.31
+0.00%
|
39.31
|
0.00
|
| Buildings And Improvements |
|
342.71
+0.01%
|
342.67
|
0.00
|
—
|
| Machinery Furniture Equipment |
|
735.03
+33.60%
|
550.16
+103.42%
|
270.46
+49.53%
|
180.88
|
| Construction In Progress |
|
130.94
-15.66%
|
155.25
-74.63%
|
612.00
+96.89%
|
310.83
|
| Other Properties |
|
283.14
+11.61%
|
253.68
-4.67%
|
266.11
+114.58%
|
124.01
|
| Leases |
|
112.87
+38.60%
|
81.43
+20.32%
|
67.68
+5.75%
|
63.99
|
| Goodwill And Other Intangible Assets |
|
134.52
+15.54%
|
116.43
-2.54%
|
119.47
+80.94%
|
66.03
|
| Goodwill |
|
—
|
—
|
0.00
-100.00%
|
3.82
|
| Other Intangible Assets |
|
134.52
+15.54%
|
116.43
-2.54%
|
119.47
+92.06%
|
62.21
|
| Investments And Advances |
|
2,781.67
+8647.94%
|
31.80
-0.04%
|
31.81
-0.14%
|
31.86
|
| Long Term Equity Investment |
|
—
|
1.80
-0.72%
|
1.81
-2.42%
|
1.86
|
| Non Current Prepaid Assets |
|
7.83
+28.11%
|
6.11
-29.04%
|
8.61
+124.50%
|
3.84
|
| Other Non Current Assets |
|
5.99
+39.72%
|
4.29
+8.28%
|
3.96
-44.84%
|
7.18
|
| Total Liabilities Net Minority Interest |
|
2,302.52
+11.89%
|
2,057.88
+14.31%
|
1,800.22
+80.44%
|
997.66
|
| Current Liabilities |
|
1,895.34
+16.35%
|
1,628.94
+22.01%
|
1,335.10
+39.72%
|
955.54
|
| Payables And Accrued Expenses |
|
1,236.81
+1.25%
|
1,221.57
+11.28%
|
1,097.77
+25.43%
|
875.22
|
| Payables |
|
996.21
-6.55%
|
1,066.09
+6.16%
|
1,004.19
+23.07%
|
815.97
|
| Accounts Payable |
|
592.56
+71.75%
|
345.01
+28.05%
|
269.44
+30.36%
|
206.68
|
| Other Payable |
|
361.18
+1.10%
|
357.26
-4.69%
|
374.85
+39.30%
|
269.10
|
| Current Accrued Expenses |
|
240.60
+54.74%
|
155.48
+66.14%
|
93.58
+57.94%
|
59.25
|
| Total Tax Payable |
|
42.47
+48.70%
|
28.56
+43.92%
|
19.85
+236.22%
|
5.90
|
| Income Tax Payable |
|
27.16
|
0.00
|
—
|
—
|
| Current Debt And Capital Lease Obligation |
|
635.20
+71.00%
|
371.45
+141.31%
|
153.93
+340.11%
|
34.98
|
| Current Debt |
|
598.43
+68.41%
|
355.35
+198.77%
|
118.94
|
—
|
| Other Current Borrowings |
|
116.46
+0.00%
|
116.45
+6434.96%
|
1.78
|
—
|
| Current Capital Lease Obligation |
|
36.76
+128.31%
|
16.10
-53.98%
|
34.99
+0.05%
|
34.98
|
| Current Deferred Liabilities |
|
23.33
-35.05%
|
35.92
-56.93%
|
83.40
+83.94%
|
45.34
|
| Current Deferred Revenue |
|
21.02
-36.29%
|
32.99
-58.72%
|
79.92
+97.94%
|
40.38
|
| Other Current Liabilities |
|
—
|
—
|
28.43
+60.65%
|
17.69
|
| Total Non Current Liabilities Net Minority Interest |
|
407.19
-5.07%
|
428.94
-7.78%
|
465.12
+1004.15%
|
42.12
|
| Long Term Debt And Capital Lease Obligation |
|
364.28
-0.96%
|
367.81
-9.25%
|
405.31
+1316.63%
|
28.61
|
| Long Term Debt |
|
278.73
+3.45%
|
269.44
-5.76%
|
285.90
+1447.74%
|
18.47
|
| Long Term Capital Lease Obligation |
|
85.56
-13.03%
|
98.37
-17.62%
|
119.41
+1077.76%
|
10.14
|
| Non Current Deferred Liabilities |
|
—
|
—
|
0.00
-100.00%
|
0.44
|
| Non Current Deferred Taxes Liabilities |
|
—
|
—
|
0.00
-100.00%
|
0.44
|
| Other Non Current Liabilities |
|
42.91
-29.81%
|
61.13
+2.21%
|
59.81
+357.46%
|
13.07
|
| Stockholders Equity |
|
8,958.75
+127.86%
|
3,931.73
+1.80%
|
3,862.32
+222.80%
|
-3,145.18
|
| Common Stock Equity |
|
8,958.75
+127.86%
|
3,931.73
+1.80%
|
3,862.32
+222.80%
|
-3,145.18
|
| Capital Stock |
|
0.11
+20.22%
|
0.09
+3.49%
|
0.09
+120.51%
|
0.04
|
| Common Stock |
|
0.11
+20.22%
|
0.09
+3.49%
|
0.09
+120.51%
|
0.04
|
| Share Issued |
|
157.14
+19.81%
|
131.16
+3.25%
|
127.03
+1.19%
|
125.53
|
| Ordinary Shares Number |
|
157.14
+19.81%
|
131.16
+3.25%
|
127.03
+1.19%
|
125.53
|
| Additional Paid In Capital |
|
11,925.96
+57.39%
|
7,577.11
+2.06%
|
7,423.86
|
0.00
|
| Retained Earnings |
|
-2,973.84
+12.78%
|
-3,409.72
-3.10%
|
-3,307.35
-16.81%
|
-2,831.38
|
| Gains Losses Not Affecting Retained Earnings |
|
6.53
-88.54%
|
56.98
+48.22%
|
38.44
+1165.41%
|
-3.61
|
| Minority Interest |
|
—
|
—
|
0.00
-100.00%
|
5,986.91
|
| Other Equity Adjustments |
|
6.53
-88.54%
|
56.98
+48.22%
|
38.44
+1165.41%
|
-3.61
|
| Total Equity Gross Minority Interest |
|
8,958.75
+127.86%
|
3,931.73
+1.80%
|
3,862.32
+35.91%
|
2,841.73
|
| Total Capitalization |
|
9,237.48
+119.88%
|
4,201.17
+1.28%
|
4,148.22
+232.67%
|
-3,126.70
|
| Working Capital |
|
5,173.83
+69.43%
|
3,053.72
-0.29%
|
3,062.51
+40.51%
|
2,179.57
|
| Invested Capital |
|
9,835.91
+115.86%
|
4,556.52
+6.78%
|
4,267.15
+236.47%
|
-3,126.70
|
| Total Debt |
|
999.48
+35.20%
|
739.26
+32.19%
|
559.24
+779.50%
|
63.59
|
| Capital Lease Obligations |
|
122.32
+6.85%
|
114.47
-25.86%
|
154.41
+242.26%
|
45.11
|
| Net Tangible Assets |
|
8,824.23
+131.29%
|
3,815.30
+1.94%
|
3,742.84
+216.56%
|
-3,211.21
|
| Tangible Book Value |
|
8,824.23
+131.29%
|
3,815.30
+1.94%
|
3,742.84
+216.56%
|
-3,211.21
|
| Available For Sale Securities |
|
2,781.67
+9172.23%
|
30.00
+0.00%
|
30.00
+0.00%
|
30.00
|
| Current Notes Payable |
|
150.20
+1387.71%
|
10.10
+39.16%
|
7.25
|
0.00
|
| Duefrom Related Parties Current |
|
0.00
-100.00%
|
5.04
+0.48%
|
5.01
-0.12%
|
5.02
|
| Dueto Related Parties Current |
|
0.00
-100.00%
|
335.25
-1.41%
|
340.05
+1.73%
|
334.28
|
| Investmentin Financial Assets |
|
2,781.67
+9172.23%
|
30.00
+0.00%
|
30.00
+0.00%
|
30.00
|
| Line Of Credit |
|
331.78
+45.01%
|
228.80
+108.19%
|
109.90
|
0.00
|
| Notes Receivable |
|
94.70
+323.87%
|
22.34
|
0.00
|
—
|
| Other Equity Interest |
|
—
|
-292.72
+0.00%
|
-292.72
+5.64%
|
-310.23
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
116.99
+84.22%
|
63.50
+10.90%
|
57.26
+108.23%
|
-696.01
|
| Cash Flow From Continuing Operating Activities |
|
116.99
+84.22%
|
63.50
+10.90%
|
57.26
+108.23%
|
-696.01
|
| Net Income From Continuing Operations |
|
435.88
+525.76%
|
-102.38
+78.49%
|
-475.97
-58.25%
|
-300.76
|
| Depreciation Amortization Depletion |
|
123.79
-6.08%
|
131.81
+52.79%
|
86.27
+60.85%
|
53.63
|
| Depreciation And Amortization |
|
123.79
-6.08%
|
131.81
+52.79%
|
86.27
+60.85%
|
53.63
|
| Other Non Cash Items |
|
24.40
-34.71%
|
37.38
+8.79%
|
34.35
+13.53%
|
30.26
|
| Stock Based Compensation |
|
114.65
-1.22%
|
116.06
-50.53%
|
234.62
+122.99%
|
105.22
|
| Provisionand Write Offof Assets |
|
34.89
+123.38%
|
15.62
-63.68%
|
43.00
+2475.91%
|
-1.81
|
| Asset Impairment Charge |
|
61.70
+2676.55%
|
2.22
-76.08%
|
9.29
-76.44%
|
39.43
|
| Operating Gains Losses |
|
-201.61
-28992.50%
|
-0.69
+88.63%
|
-6.09
-11.72%
|
-5.45
|
| Gain Loss On Investment Securities |
|
-173.84
|
—
|
—
|
—
|
| Unrealized Gain Loss On Investment Securities |
|
-0.88
-349.74%
|
-0.20
+98.71%
|
-15.10
-409.45%
|
4.88
|
| Net Foreign Currency Exchange Gain Loss |
|
2.54
+197.92%
|
-2.59
-28688.89%
|
-0.01
+99.85%
|
-5.87
|
| Gain Loss On Sale Of PPE |
|
-30.38
-1711.83%
|
1.89
|
0.00
-100.00%
|
0.37
|
| Change In Working Capital |
|
-475.83
-249.05%
|
-136.32
-192.81%
|
146.88
+123.64%
|
-621.41
|
| Change In Receivables |
|
-592.10
-122.86%
|
-265.68
-171.55%
|
-97.84
+61.87%
|
-256.62
|
| Changes In Account Receivables |
|
-524.78
-115.66%
|
-243.34
-168.14%
|
-90.75
+76.78%
|
-390.86
|
| Change In Inventory |
|
-231.53
-967.30%
|
26.70
-81.71%
|
145.98
+147.77%
|
-305.55
|
| Change In Prepaid Assets |
|
-150.60
-985.80%
|
17.00
+120.57%
|
-82.65
-146.29%
|
-33.56
|
| Change In Payables And Accrued Expense |
|
548.58
+239.19%
|
161.73
+14.04%
|
141.83
+61.55%
|
87.79
|
| Change In Accrued Expense |
|
165.95
+86.66%
|
88.91
+10.72%
|
80.30
+295.49%
|
-41.07
|
| Change In Payable |
|
382.63
+425.39%
|
72.83
+18.36%
|
61.53
-52.25%
|
128.86
|
| Change In Account Payable |
|
248.56
+231.37%
|
75.01
+21.91%
|
61.53
-52.25%
|
128.86
|
| Change In Other Working Capital |
|
-11.97
+74.51%
|
-46.94
-218.81%
|
39.51
+143.06%
|
-91.76
|
| Change In Other Current Assets |
|
-3.42
-257.43%
|
2.17
+168.38%
|
-3.18
-210.23%
|
2.88
|
| Change In Other Current Liabilities |
|
-34.80
-11.17%
|
-31.30
-1070.67%
|
3.23
+113.11%
|
-24.59
|
| Investing Cash Flow |
|
-5,553.77
-681.01%
|
955.88
+190.14%
|
-1,060.39
-194.71%
|
1,119.65
|
| Cash Flow From Continuing Investing Activities |
|
-5,553.77
-681.01%
|
955.88
+190.14%
|
-1,060.39
-194.71%
|
1,119.65
|
| Net PPE Purchase And Sale |
|
-305.15
-17.57%
|
-259.54
+36.19%
|
-406.75
-75.92%
|
-231.21
|
| Purchase Of PPE |
|
-309.37
-19.20%
|
-259.54
+36.19%
|
-406.75
-75.92%
|
-231.21
|
| Sale Of PPE |
|
4.22
|
0.00
|
0.00
|
0.00
|
| Capital Expenditure |
|
-342.19
-26.10%
|
-271.36
+34.56%
|
-414.67
-72.50%
|
-240.39
|
| Net Investment Purchase And Sale |
|
-5,252.76
-528.02%
|
1,227.23
+297.44%
|
-621.57
-145.64%
|
1,362.00
|
| Purchase Of Investment |
|
-6,549.32
-156.98%
|
-2,548.57
+50.04%
|
-5,100.87
+9.18%
|
-5,616.76
|
| Sale Of Investment |
|
1,296.56
-65.66%
|
3,775.81
-15.71%
|
4,479.30
-35.82%
|
6,978.76
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-40.05
|
0.00
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-54.45
|
0.00
|
| Gain Loss On Sale Of Business |
|
0.00
|
0.00
+100.00%
|
-6.13
|
0.00
|
| Net Intangibles Purchase And Sale |
|
4.14
+135.05%
|
-11.82
-49.11%
|
-7.92
+13.67%
|
-9.18
|
| Purchase Of Intangibles |
|
-32.83
-177.78%
|
-11.82
-49.11%
|
-7.92
+13.67%
|
-9.18
|
| Net Other Investing Changes |
|
—
|
—
|
15.89
+909.22%
|
-1.96
|
| Financing Cash Flow |
|
4,345.87
+1633.67%
|
250.68
-84.24%
|
1,590.36
+10379.41%
|
15.18
|
| Cash Flow From Continuing Financing Activities |
|
4,345.87
+1633.67%
|
250.68
-84.24%
|
1,590.36
+10379.41%
|
15.18
|
| Net Issuance Payments Of Debt |
|
112.27
-48.15%
|
216.54
-42.50%
|
376.59
+1938.72%
|
18.47
|
| Issuance Of Debt |
|
459.51
+29.67%
|
354.38
-5.90%
|
376.59
+1938.72%
|
18.47
|
| Repayment Of Debt |
|
-347.24
-151.92%
|
-137.84
|
0.00
|
0.00
|
| Long Term Debt Issuance |
|
127.73
+6.20%
|
120.28
-54.60%
|
264.91
+1334.12%
|
18.47
|
| Long Term Debt Payments |
|
0.00
+100.00%
|
-20.16
|
0.00
|
0.00
|
| Net Long Term Debt Issuance |
|
127.73
+27.58%
|
100.12
-62.21%
|
264.91
+1334.12%
|
18.47
|
| Short Term Debt Issuance |
|
331.78
+41.72%
|
234.10
+109.61%
|
111.68
|
0.00
|
| Short Term Debt Payments |
|
-347.24
-195.07%
|
-117.68
|
0.00
|
0.00
|
| Net Short Term Debt Issuance |
|
-15.47
-113.28%
|
116.42
+4.24%
|
111.68
|
0.00
|
| Net Common Stock Issuance |
|
4,249.95
|
0.00
-100.00%
|
1,225.47
|
0.00
|
| Common Stock Dividend Paid |
|
-292.72
|
0.00
+100.00%
|
-17.51
|
0.00
|
| Cash Dividends Paid |
|
-292.72
|
0.00
+100.00%
|
-17.51
|
0.00
|
| Proceeds From Stock Option Exercised |
|
27.35
-19.90%
|
34.14
+1088.68%
|
2.87
|
0.00
|
| Net Other Financing Charges |
|
249.03
|
—
|
2.93
+188.83%
|
-3.30
|
| Changes In Cash |
|
-1,090.91
-185.89%
|
1,270.05
+116.28%
|
587.22
+33.82%
|
438.81
|
| Effect Of Exchange Rate Changes |
|
-84.15
-685.09%
|
14.38
-75.04%
|
57.62
+129.41%
|
25.12
|
| Beginning Cash Position |
|
2,842.56
+82.43%
|
1,558.12
+70.61%
|
913.28
+103.24%
|
449.35
|
| End Cash Position |
|
1,667.51
-41.34%
|
2,842.56
+82.43%
|
1,558.12
+70.61%
|
913.28
|
| Free Cash Flow |
|
-225.21
-8.35%
|
-207.85
+41.84%
|
-357.41
+61.83%
|
-936.40
|
| Interest Paid Supplemental Data |
|
19.01
+135.98%
|
8.05
+162.43%
|
3.07
|
0.00
|
| Income Tax Paid Supplemental Data |
|
3.51
+726.35%
|
0.42
|
0.00
-100.00%
|
1.23
|
| Change In Income Tax Payable |
|
—
|
—
|
0.00
|
0.00
|
| Change In Tax Payable |
|
—
|
—
|
0.00
|
0.00
|
| Common Stock Issuance |
|
4,249.95
|
0.00
-100.00%
|
1,225.47
|
0.00
|
| Earnings Losses From Equity Investments |
|
0.07
+469.23%
|
0.01
-71.11%
|
0.04
+0.00%
|
0.04
|
| Issuance Of Capital Stock |
|
4,249.95
|
0.00
-100.00%
|
1,225.47
|
0.00
|
| Sale Of Business |
|
0.00
|
0.00
-100.00%
|
14.41
|
0.00
|
| Sale Of Intangibles |
|
36.97
|
0.00
|
0.00
|
—
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|