HSDT Chart
About

Solana Company operates as a listed digital asset treasury. It enhances SOL per share on the commercially viable blockchain for decentralized finance and consumer applications. The company is headquartered in Newtown, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Asset Management Market Cap 84.25M
Enterprise Value -32.77M Income -370.37M Sales 941.00K
Book/sh -3.78 Cash/sh 3.00 Dividend Yield —
Payout 0.00% Employees 21 IPO —
P/E — Forward P/E -0.85 PEG —
P/S 89.54 P/B -0.54 P/C —
EV/EBITDA 2.24 EV/Sales -34.83 Quick Ratio 39.52
Current Ratio 40.03 Debt/Eq — LT Debt/Eq —
EPS (ttm) -829.83 EPS next Y -2.41 EPS Growth —
Revenue Growth 12.67% Earnings 2025-11-18 16:00 ROA -3.98%
ROE — ROIC — Gross Margin 49.63%
Oper. Margin -7.04% Profit Margin 0.00% Shs Outstand 41.30M
Shs Float 24.86M Short Float 3.92% Short Ratio 3.11
Short Interest — 52W High 450.00 52W Low 1.81
Beta 1.05 Avg Volume 587.77K Volume 280.61K
Target Price — Recom None Prev Close $2.21
Price $2.04 Change -7.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.02
Latest analyst target
3. DCF / Fair value
$-55.49
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.02
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-03-05 main Roth MKM Buy → Buy $24
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-15.74M-15.19M-16.02M-17.83M
TotalUnusualItems1.94M3.08M1.51M10.00K
TotalUnusualItemsExcludingGoodwill1.94M3.08M1.51M10.00K
NetIncomeFromContinuingOperationNetMinorityInterest-11.74M-8.85M-14.07M-18.13M
ReconciledDepreciation60.00K162.00K255.00K312.00K
ReconciledCostOfRevenue546.00K538.00K389.00K186.00K
EBITDA-13.80M-12.11M-14.50M-17.82M
EBIT-13.86M-12.27M-14.76M-18.13M
NetInterestIncome-17.00K257.00K-834.00K0.00
InterestExpense834.00K0.00
NormalizedIncome-13.68M-11.93M-15.59M-18.14M
NetIncomeFromContinuingAndDiscontinuedOperation-11.74M-8.85M-14.07M-18.13M
TotalExpenses14.38M12.91M15.55M18.66M
TotalOperatingIncomeAsReported-13.90M-12.43M-15.52M-18.14M
DilutedAverageShares3.61K952.00752.00100.00
BasicAverageShares3.61K952.00752.00100.00
DilutedEPS-3.25K-9.30K-18.71K-181.32K
BasicEPS-3.25K-9.30K-18.71K-181.32K
DilutedNIAvailtoComStockholders-11.74M-8.85M-14.07M-18.13M
NetIncomeCommonStockholders-11.74M-8.85M-14.07M-18.13M
NetIncome-11.74M-8.85M-14.07M-18.13M
NetIncomeIncludingNoncontrollingInterests-11.74M-8.85M-14.07M-18.13M
NetIncomeContinuousOperations-11.74M-8.85M-14.07M-18.13M
TaxProvision0.000.000.000.00
PretaxIncome-11.74M-8.85M-14.07M-18.13M
OtherIncomeExpense2.14M3.16M1.52M10.00K
OtherNonOperatingIncomeExpenses203.00K80.00K7.00K
SpecialIncomeCharges-40.00K-159.00K-757.00K0.00
ImpairmentOfCapitalAssets40.00K159.00K757.00K0.00
GainOnSaleOfSecurity1.98M3.24M2.27M10.00K
NetNonOperatingInterestIncomeExpense-17.00K257.00K-834.00K0.00
TotalOtherFinanceCost17.00K-257.00K834.00K
InterestExpenseNonOperating834.00K0.00
OperatingIncome-13.86M-12.27M-14.76M-18.14M
OperatingExpense13.80M12.33M15.08M18.37M
DepreciationAmortizationDepletionIncomeStatement24.00K117.00K181.00K200.00K
DepreciationAndAmortizationInIncomeStatement24.00K117.00K181.00K200.00K
Amortization24.00K117.00K181.00K200.00K
AmortizationOfIntangiblesIncomeStatement24.00K117.00K181.00K200.00K
ResearchAndDevelopment3.66M2.94M4.26M5.99M
SellingGeneralAndAdministration10.12M9.27M10.64M12.18M
GrossProfit-62.00K61.00K324.00K224.00K
CostOfRevenue582.00K583.00K463.00K298.00K
TotalRevenue520.00K644.00K787.00K522.00K
OperatingRevenue476.00K605.00K778.00K493.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber4.97K952.00752.00100.00
ShareIssued4.97K952.00752.00100.00
TotalDebt12.00K57.00K110.00K3.00K
TangibleBookValue1.06M2.33M8.01M10.16M
InvestedCapital1.06M2.35M8.15M11.26M
WorkingCapital1.26M5.56M14.71M9.94M
NetTangibleAssets1.06M2.33M8.01M10.16M
CapitalLeaseObligations12.00K57.00K110.00K3.00K
CommonStockEquity1.06M2.35M8.15M11.26M
TotalCapitalization1.06M2.35M8.15M11.26M
TotalEquityGrossMinorityInterest1.06M2.35M8.15M11.26M
StockholdersEquity1.06M2.35M8.15M11.26M
GainsLossesNotAffectingRetainedEarnings333.00K-673.00K-388.00K-1.12M
OtherEquityAdjustments333.00K-673.00K-388.00K-1.12M
RetainedEarnings-171.70M-159.96M-151.11M-137.03M
AdditionalPaidInCapital172.42M162.98M159.65M149.41M
CapitalStock4.00K1.00K1.00K4.00K
CommonStock4.00K1.00K1.00K4.00K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest2.48M5.34M9.14M2.85M
TotalNonCurrentLiabilitiesNetMinorityInterest320.00K3.46M7.15M193.00K
DerivativeProductLiabilities241.00K3.32M6.92M0.00
NonCurrentDeferredLiabilities79.00K128.00K175.00K193.00K
NonCurrentDeferredRevenue79.00K128.00K175.00K193.00K
LongTermDebtAndCapitalLeaseObligation0.0012.00K56.00K0.00
LongTermCapitalLeaseObligation0.0012.00K56.00K0.00
CurrentLiabilities2.16M1.88M1.99M2.65M
OtherCurrentLiabilities100.00K85.00K60.00K73.00K
CurrentDeferredLiabilities39.00K43.00K27.00K148.00K
CurrentDeferredRevenue39.00K43.00K27.00K148.00K
CurrentDebtAndCapitalLeaseObligation12.00K45.00K54.00K3.00K
CurrentCapitalLeaseObligation12.00K45.00K54.00K3.00K
PensionandOtherPostRetirementBenefitPlansCurrent759.00K509.00K509.00K970.00K
PayablesAndAccruedExpenses1.25M1.20M1.34M1.46M
CurrentAccruedExpenses24.00K52.00K119.00K197.00K
Payables1.23M1.15M1.22M1.26M
OtherPayable356.00K446.00K592.00K
TotalTaxPayable0.00168.00K0.00193.00K
AccountsPayable873.00K531.00K627.00K1.07M
TotalAssets3.54M7.69M17.29M14.10M
TotalNonCurrentAssets118.00K254.00K590.00K1.51M
GoodwillAndOtherIntangibleAssets0.0024.00K140.00K1.10M
OtherIntangibleAssets24.00K140.00K333.00K
Goodwill0.00763.00K
NetPPE118.00K230.00K450.00K412.00K
AccumulatedDepreciation-395.00K-359.00K-314.00K-241.00K
GrossPPE513.00K589.00K764.00K653.00K
Leases0.00
OtherProperties247.00K243.00K476.00K376.00K
MachineryFurnitureEquipment255.00K294.00K288.00K277.00K
BuildingsAndImprovements11.00K52.00K
Properties0.000.000.00
CurrentAssets3.42M7.44M16.70M12.59M
OtherCurrentAssets333.00K399.00K862.00K
CurrentDeferredAssets7.00K140.00K0.00
PrepaidAssets603.00K689.00K817.00K236.00K
Inventory1.09M790.00K988.00K1.10M
InventoriesAdjustmentsAllowances-87.00K-57.00K-78.00K-255.00K
OtherInventories55.00K333.00K399.00K626.00K
FinishedGoods145.00K96.00K39.00K32.00K
WorkInProcess402.00K67.00K284.00K528.00K
RawMaterials576.00K351.00K344.00K171.00K
Receivables635.00K637.00K343.00K251.00K
OtherReceivables565.00K520.00K272.00K185.00K
AccountsReceivable70.00K117.00K71.00K66.00K
AllowanceForDoubtfulAccountsReceivable0.000.00-1.00K
GrossAccountsReceivable70.00K117.00K72.00K
CashCashEquivalentsAndShortTermInvestments1.09M5.18M14.55M11.01M
CashAndCashEquivalents1.09M5.18M14.55M11.01M
CashFinancial11.01M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.05M-10.45M-14.33M-13.44M
RepaymentOfDebt0.00
IssuanceOfDebt0.00
IssuanceOfCapitalStock2.96M500.00K18.64M22.70M
CapitalExpenditure-5.00K-29.00K-17.00K-56.00K
InterestPaidSupplementalData0.00927.00K0.00
IncomeTaxPaidSupplementalData0.00
EndCashPosition1.09M5.18M14.55M11.01M
BeginningCashPosition5.18M14.55M11.01M3.33M
EffectOfExchangeRateChanges-2.00K1.00K-4.00K-8.00K
ChangesInCash-4.09M-9.37M3.55M7.68M
FinancingCashFlow6.95M1.08M17.87M21.13M
CashFlowFromContinuingFinancingActivities6.95M1.08M17.87M21.13M
NetOtherFinancingCharges-1.00M-65.00K-775.00K-2.89M
ProceedsFromStockOptionExercised4.99M642.00K0.001.32M
NetCommonStockIssuance2.96M500.00K18.64M22.70M
CommonStockIssuance2.96M500.00K18.64M22.70M
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
LongTermDebtIssuance0.00
InvestingCashFlow-5.00K-29.00K-11.00K-56.00K
CashFlowFromContinuingInvestingActivities-5.00K-29.00K-11.00K-56.00K
NetIntangiblesPurchaseAndSale0.00-2.00K
NetPPEPurchaseAndSale-5.00K-29.00K-11.00K-54.00K
SaleOfPPE0.006.00K0.00
PurchaseOfPPE-5.00K-29.00K-17.00K-54.00K
OperatingCashFlow-11.04M-10.42M-14.31M-13.39M
CashFlowFromContinuingOperatingActivities-11.04M-10.42M-14.31M-13.39M
ChangeInWorkingCapital-8.00K-311.00K-1.31M127.00K
ChangeInOtherWorkingCapital-41.00K-35.00K-124.00K-160.00K
ChangeInOtherCurrentLiabilities-45.00K-53.00K-44.00K-63.00K
ChangeInPayablesAndAccruedExpense326.00K-123.00K-570.00K563.00K
ChangeInAccruedExpense-18.00K-20.00K-152.00K194.00K
ChangeInPayable344.00K-103.00K-418.00K369.00K
ChangeInAccountPayable344.00K-103.00K-418.00K369.00K
ChangeInPrepaidAssets364.00K54.00K-354.00K-127.00K
ChangeInInventory-607.00K137.00K-111.00K-87.00K
ChangeInReceivables-5.00K-291.00K-103.00K1.00K
ChangesInAccountReceivables41.00K-44.00K-9.00K30.00K
OtherNonCashItems41.00K52.00K85.00K82.00K
StockBasedCompensation2.52M1.63M2.25M4.25M
ProvisionandWriteOffofAssets28.00K-5.00K-2.00K-22.00K
AssetImpairmentCharge40.00K159.00K757.00K0.00
DepreciationAmortizationDepletion60.00K162.00K255.00K312.00K
DepreciationAndAmortization60.00K162.00K255.00K312.00K
AmortizationCashFlow24.00K117.00K181.00K200.00K
AmortizationOfIntangibles24.00K117.00K181.00K200.00K
Depreciation36.00K45.00K74.00K112.00K
OperatingGainsLosses-1.98M-3.25M-2.28M-7.00K
GainLossOnInvestmentSecurities-2.98M-2.97M-3.03M
NetForeignCurrencyExchangeGainLoss999.00K-286.00K746.00K-25.00K
GainLossOnSaleOfPPE0.0018.00K
NetIncomeFromContinuingOperations-11.74M-8.85M-14.07M-18.13M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for HSDT
Date User Asset Broker Type Position Size Entry Price Patterns