HUBC Chart
About

HUB Cyber Security Ltd. provides cyber security solutions in Israel, the Americas, and Europe. It operates in two segments: Product and Technology, and Professional Services. The company develops and markets integrated cybersecurity hardware/software solutions comprising data and cybersecurity, system security, reliability solutions, and related services, including consulting, planning, training, integrating and ongoing servicing of cybersecurity, risk management, system quality, reliability and security projects, and fully managed corporate cybersecurity services. Its product portfolio includes HUB Vault, a managed file transfer application; HUB PCIe card, a confidential computing functionality; and HUB Guard, a methodology solution for an ongoing alignment and evolvement of the cybersecurity posture. The company also offers ALD software, an integrated software tool for civil and military aviation, communication, space, and electronics organizations; RAM commander, a software that covers engineering tasks; safety commander, an off-the-shelf software that provides fail-safe design for any system of system safety assessment to various industries, including aerospace, rail, communication, and energy; and FavoWeb, a web-based and user-configurable failure reporting, analysis, and corrective action system that captures information about equipment or a process throughout its life cycle from design, production testing, and customer support. In addition, it provides various courses in the areas of quality and reliability through ALD College. Further, the company offers a range of tech solutions and services, including software development and testing, cybersecurity, information systems, consulting, and training through QPoint. It serves governmental, financial, and healthcare institutions, as well as large and regulated enterprises, and industries. HUB Cyber Security Ltd. was founded in 2017 and is headquartered in Tel Aviv, Israel.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 3.47M
Enterprise Value 51.40M Income -53.61M Sales 28.97M
Book/sh -84.67 Cash/sh 1.33 Dividend Yield —
Payout 0.00% Employees 322 IPO —
P/E — Forward P/E — PEG —
P/S 0.12 P/B -0.02 P/C —
EV/EBITDA -1.84 EV/Sales 1.77 Quick Ratio 0.08
Current Ratio 0.16 Debt/Eq — LT Debt/Eq —
EPS (ttm) -86.09 EPS next Y — EPS Growth —
Revenue Growth -3.80% Earnings — ROA -35.85%
ROE — ROIC — Gross Margin 16.68%
Oper. Margin -126.01% Profit Margin -187.97% Shs Outstand 2.18M
Shs Float 680.29K Short Float 7.98% Short Ratio 0.62
Short Interest — 52W High 109.50 52W Low 1.54
Beta -1.08 Avg Volume 216.50K Volume 349.31K
Target Price — Recom None Prev Close $1.89
Price $1.59 Change -15.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.59
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.59
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems81.65K-5.64M-139.27K-13.80K
TaxRateForCalcs0.230.230.010.23
NormalizedEBITDA-22.66M-45.46M-51.14M-11.26M
TotalUnusualItems355.00K-24.50M-14.60M-60.00K
TotalUnusualItemsExcludingGoodwill355.00K-24.50M-14.60M-60.00K
NetIncomeFromContinuingOperationNetMinorityInterest-37.87M-85.42M-82.16M-13.14M
ReconciledDepreciation2.38M7.64M7.79M1.85M
ReconciledCostOfRevenue24.28M41.76M52.49M24.47M
EBITDA-22.30M-69.96M-65.74M-11.32M
EBIT-24.68M-77.60M-80.11M-13.17M
NetInterestIncome-11.65M-6.73M-934.00K-186.00K
InterestExpense11.91M6.84M1.24M86.00K
InterestIncome548.00K213.00K450.00K5.00K
NormalizedIncome-38.15M-66.55M-67.70M-13.09M
NetIncomeFromContinuingAndDiscontinuedOperation-39.76M-87.45M-81.59M-13.03M
TotalExpenses54.86M95.86M115.81M42.63M
TotalOperatingIncomeAsReported-26.22M-77.72M-80.43M-12.97M
DilutedAverageShares968.60K852.89K775.10K
BasicAverageShares968.60K852.89K775.10K
DilutedEPS-90.30-93.10-17.30
BasicEPS-90.30-93.10-17.30
DilutedNIAvailtoComStockholders-39.76M-87.45M-81.59M-13.03M
NetIncomeCommonStockholders-39.76M-87.45M-81.59M-13.03M
OtherunderPreferredStockDividend0.00
NetIncome-39.76M-87.45M-81.59M-13.03M
MinorityInterests-726.00K-810.00K-1.59M385.00K
NetIncomeIncludingNoncontrollingInterests-39.03M-86.64M-80.00M-13.41M
NetIncomeDiscontinuousOperations-1.89M-2.03M569.00K107.00K
NetIncomeContinuousOperations-37.15M-84.61M-80.57M-13.52M
TaxProvision557.00K171.00K-776.00K262.00K
PretaxIncome-36.59M-84.44M-81.34M-13.26M
OtherIncomeExpense355.00K-24.50M-14.60M-60.00K
OtherNonOperatingIncomeExpenses-8.37K
SpecialIncomeCharges-926.00K-24.52M-14.62M45.00K
GainOnSaleOfPPE-354.00K0.000.00
OtherSpecialCharges13.88M-45.00K
WriteOff572.00K10.64M14.62M0.00
GainOnSaleOfSecurity1.28M24.00K19.00K-105.00K
NetNonOperatingInterestIncomeExpense-11.65M-6.73M-934.00K-186.00K
TotalOtherFinanceCost286.00K109.00K145.00K105.00K
InterestExpenseNonOperating11.91M6.84M1.24M86.00K
InterestIncomeNonOperating548.00K213.00K450.00K5.00K
OperatingIncome-25.30M-53.20M-65.81M-13.10M
OperatingExpense30.34M53.95M69.90M17.92M
OtherOperatingExpenses1.43M233.00K1.41M303.00K
DepreciationAmortizationDepletionIncomeStatement2.14M7.49M14.37M1.61M
DepreciationAndAmortizationInIncomeStatement2.14M7.49M14.37M1.61M
DepreciationIncomeStatement5.23M
ResearchAndDevelopment2.00M5.89M5.57M5.80M
SellingGeneralAndAdministration24.77M40.34M48.55M10.21M
SellingAndMarketingExpense1.70M429.00K1.01M46.00K
GeneralAndAdministrativeExpense23.08M39.91M47.53M10.17M
OtherGandA11.99M25.64M23.45M3.28M
InsuranceAndClaims1.98M1.62M26.00K
SalariesAndWages9.10M12.65M24.06M6.88M
GrossProfit5.05M750.00K4.09M4.82M
CostOfRevenue24.52M41.91M45.91M24.71M
TotalRevenue29.56M42.66M50.00M29.53M
OperatingRevenue29.56M42.66M50.00M29.53M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.55M1.19M1.23M118.05M
ShareIssued3.55M1.19M1.23M118.05M
NetDebt35.21M22.80M9.44M1.10M
TotalDebt40.48M28.77M19.90M23.16M
TangibleBookValue-87.00M-61.39M-23.49M10.18M
InvestedCapital-42.49M-27.18M19.84M79.86M
WorkingCapital-87.67M-60.37M-24.64M11.80M
NetTangibleAssets-87.00M-61.39M-23.49M10.18M
CapitalLeaseObligations2.19M2.44M6.47M8.09M
CommonStockEquity-80.79M-53.51M6.41M64.79M
TotalCapitalization-80.79M-53.51M6.41M68.59M
TotalEquityGrossMinorityInterest-80.82M-50.73M8.81M65.78M
MinorityInterest-30.00K2.78M2.40M991.00K
StockholdersEquity-80.79M-53.51M6.41M64.79M
OtherEquityInterest10.92M10.92M10.37M1.10M
GainsLossesNotAffectingRetainedEarnings18.52M19.91M14.70M11.60M
OtherEquityAdjustments18.52M19.91M14.70M11.60M
TreasuryStock1.23M1.23M1.23M1.23M
RetainedEarnings-226.25M-186.49M-99.04M-17.45M
AdditionalPaidInCapital120.99M
CapitalStock117.25M103.39M81.62M70.76M
CommonStock117.25M103.39M81.62M70.76M
TotalLiabilitiesNetMinorityInterest108.23M83.32M65.98M54.95M
TotalNonCurrentLiabilitiesNetMinorityInterest2.16M2.84M8.15M17.00M
OtherNonCurrentLiabilities1.06M
DerivativeProductLiabilities6.05M0.00
EmployeeBenefits651.00K869.00K1.04M1.44M
NonCurrentPensionAndOtherPostretirementBenefitPlans651.00K869.00K1.04M4.48M
NonCurrentDeferredLiabilities296.00K263.00K1.05M5.70M
NonCurrentDeferredRevenue217.00K147.00K887.00K961.00K
NonCurrentDeferredTaxesLiabilities79.00K116.00K161.00K4.73M
LongTermDebtAndCapitalLeaseObligation1.21M1.71M5.00M9.86M
LongTermCapitalLeaseObligation1.21M1.71M5.00M6.06M
LongTermDebt3.80M
CurrentLiabilities106.07M80.48M57.84M37.96M
OtherCurrentLiabilities19.13M11.12M3.84M
CurrentDeferredLiabilities950.00K1.47M1.01M
CurrentDeferredRevenue950.00K1.47M1.01M
CurrentDebtAndCapitalLeaseObligation39.27M27.06M14.90M13.30M
CurrentCapitalLeaseObligation975.00K733.00K1.47M2.02M
CurrentDebt38.30M26.33M13.43M11.28M
OtherCurrentBorrowings38.30M26.33M13.43M1.09M
LineOfCredit13.43M11.28M
PensionandOtherPostRetirementBenefitPlansCurrent1.49M1.23M4.37M
PayablesAndAccruedExpenses45.23M39.60M38.08M24.66M
CurrentAccruedExpenses29.29M27.76M19.94M8.22M
Payables15.95M11.84M18.14M16.43M
OtherPayable7.75M1.97M4.37M1.44M
AccountsPayable8.20M9.87M13.77M14.99M
TotalAssets27.42M32.59M74.79M120.73M
TotalNonCurrentAssets9.01M12.48M41.59M70.97M
OtherNonCurrentAssets164.00K151.00K3.00M3.42M
NonCurrentPrepaidAssets0.00177.00K0.0010.00M
NonCurrentDeferredAssets0.003.47M
NonCurrentDeferredTaxesAssets0.003.47M
NonCurrentAccountsReceivable725.00K872.00K96.00K
GoodwillAndOtherIntangibleAssets6.21M7.88M29.90M54.61M
OtherIntangibleAssets4.34M5.42M16.20M22.62M
Goodwill1.87M2.47M13.70M31.99M
NetPPE2.64M3.54M7.82M9.38M
AccumulatedDepreciation-5.70M-4.82M-3.03M-784.00K
GrossPPE8.34M8.36M10.85M10.16M
Leases213.00K520.00K598.00K272.00K
OtherProperties7.23M7.51M
MachineryFurnitureEquipment3.98M3.72M3.02M2.38M
BuildingsAndImprovements4.15M4.12M7.23M24.20M
Properties0.000.000.000.00
CurrentAssets18.40M20.11M33.20M49.76M
OtherCurrentAssets5.76M2.44M1.21M
RestrictedCash528.00K1.64M1.57M1.22M
PrepaidAssets1.13M1.48M460.00K5.54M
Inventory0.001.90M1.84M
OtherInventories939.00K777.00K
FinishedGoods3.30M
RawMaterials961.00K1.06M
Receivables7.90M11.03M24.06M27.19M
ReceivablesAdjustmentsAllowances-1.23M-1.11M-685.00K
OtherReceivables768.00K2.06M1.02M1.54M
AccountsReceivable8.35M10.08M23.72M25.65M
AllowanceForDoubtfulAccountsReceivable-685.00K-438.00K
GrossAccountsReceivable24.74M26.09M
CashCashEquivalentsAndShortTermInvestments3.08M3.52M3.99M13.97M
CashAndCashEquivalents3.08M3.52M3.99M13.97M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-17.19M-16.50M-24.06M-5.73M
RepurchaseOfCapitalStock0.000.00-1.23M
RepaymentOfDebt-1.02M-6.68M-3.27M-1.46M
IssuanceOfDebt19.82M15.23M1.78M615.00K
IssuanceOfCapitalStock0.002.38M21.09M34.57M
CapitalExpenditure-84.00K-297.00K-624.00K-453.00K
EndCashPosition3.08M3.52M3.99M13.97M
BeginningCashPosition3.52M3.99M13.97M1.26M
EffectOfExchangeRateChanges-51.00K667.00K-659.00K1.27M
ChangesInCash-386.00K-1.14M-9.32M11.44M
FinancingCashFlow17.18M12.93M20.66M32.70M
CashFlowFromContinuingFinancingActivities17.18M12.93M20.66M32.70M
NetOtherFinancingCharges-6.77M-18.00K202.00K
ProceedsFromStockOptionExercised5.15M2.00M1.09M0.00
NetCommonStockIssuance0.002.38M21.09M33.34M
CommonStockPayments0.000.00-1.23M
CommonStockIssuance0.002.38M21.09M34.57M
NetIssuancePaymentsOfDebt18.80M8.54M-1.50M-840.00K
NetShortTermDebtIssuance19.82M15.23M1.78M239.00K
ShortTermDebtPayments-4.97M-1.21M-376.00K
ShortTermDebtIssuance19.82M15.23M1.78M615.00K
NetLongTermDebtIssuance-1.02M-6.68M-3.27M-1.08M
LongTermDebtPayments-1.02M-6.68M-3.27M-1.08M
InvestingCashFlow-452.00K2.14M-6.55M-15.98M
CashFlowFromContinuingInvestingActivities-452.00K2.14M-6.55M-15.98M
NetOtherInvestingChanges-545.00K2.43M-5.92M-412.00K
NetInvestmentPurchaseAndSale177.00K0.000.00-3.10M
NetBusinessPurchaseAndSale0.000.00-12.02M
SaleOfBusiness0.000.00605.00K
PurchaseOfBusiness0.000.00-12.63M
NetIntangiblesPurchaseAndSale0.00
PurchaseOfIntangibles0.00
NetPPEPurchaseAndSale-84.00K-297.00K-624.00K-453.00K
PurchaseOfPPE-84.00K-297.00K-624.00K-453.00K
OperatingCashFlow-17.11M-16.20M-23.43M-5.28M
CashFlowFromContinuingOperatingActivities-17.11M-16.20M-23.43M-5.28M
TaxesRefundPaid-3.23M-382.00K-243.00K0.00
InterestReceivedCFO4.83K
InterestPaidCFO-277.00K-717.00K-806.00K-315.00K
ChangeInWorkingCapital8.81M14.04M16.48M632.00K
ChangeInOtherWorkingCapital70.00K-824.00K-186.00K
ChangeInOtherCurrentAssets665.00K-4.73M2.46M-3.46M
ChangeInPayablesAndAccruedExpense6.18M4.54M15.76M11.76M
ChangeInPayable6.18M4.54M15.76M11.76M
ChangeInAccountPayable-1.59M-3.44M544.00K8.88M
ChangeInInventory0.001.81M-288.00K-1.20M
ChangeInReceivables1.89M13.24M-1.45M-6.29M
ChangesInAccountReceivables1.89M13.24M-1.45M-6.97M
OtherNonCashItems11.59M27.56M896.00K312.00K
StockBasedCompensation2.07M7.12M10.52M5.90M
AssetImpairmentCharge653.00K15.26M23.36M0.00
DeferredTax-37.00K-39.00K-1.06M58.00K
DeferredIncomeTax-37.00K-39.00K-1.06M58.00K
DepreciationAmortizationDepletion2.38M7.64M7.79M1.85M
DepreciationAndAmortization2.38M7.64M7.79M1.85M
AmortizationCashFlow5.73M
AmortizationOfIntangibles5.73M
Depreciation1.90M5.16M
OperatingGainsLosses-42.00K-43.00K-364.00K-94.00K
PensionAndEmployeeBenefitExpense-42.00K-43.00K-364.00K-94.00K
NetIncomeFromContinuingOperations-39.03M-86.64M-80.00M-13.62M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for HUBC
Date User Asset Broker Type Position Size Entry Price Patterns