Symbols / HUYA Stock $3.16 -1.71% HUYA Inc.

Communication Services • Entertainment • China • NYQ
HUYA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

HUYA Inc., through its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company also offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theater. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Stock Fundamentals
Scroll to Statements
Market Cap 706.37M Enterprise Value -3.06B Income -112.59M Sales 6.50B Book/sh 3.15 Cash/sh 16.66
Dividend Yield — Payout 0.00% Employees — IPO — P/E — Forward P/E 16.50
PEG 0.58 P/S 0.11 P/B 1.00 P/C — EV/EBITDA 35.60 EV/Sales -0.47
Quick Ratio 2.35 Current Ratio 2.84 Debt/Eq 0.42 LT Debt/Eq — EPS (ttm) -0.07 EPS next Y 0.19
EPS Growth — Revenue Growth 16.20% Earnings 2026-05-12 ROA -1.25% ROE -1.81% ROIC —
Gross Margin 13.41% Oper. Margin -3.73% Profit Margin -1.73% Shs Outstand 73.15M Shs Float 74.85M Short Float 5.63%
Short Ratio 2.72 Short Interest — 52W High 4.93 52W Low 2.21 Beta 0.82 Avg Volume 1.92M
Volume 20.86K Target Price $4.05 Recom None Prev Close $3.21 Price $3.16 Change -1.71%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.05
Mean price target
2. Current target
$3.16
Latest analyst target
3. DCF / Fair value
$4.05
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$3.16
Low
$2.92
High
$5.65
Mean
$4.05

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-05 up HSBC Hold → Buy $4
2024-11-14 main Citigroup Buy → Buy $5
2024-11-06 down B of A Securities Buy → Neutral $4
2024-10-11 down HSBC Buy → Hold $5
2024-08-14 up Citigroup Sell → Buy $6
2024-05-20 up JP Morgan Neutral → Overweight $9
2024-03-25 up B of A Securities Neutral → Buy $6
2023-05-18 main HSBC Hold → Hold $3
2023-04-14 up JP Morgan Underweight → Neutral $3
2023-03-22 main HSBC — → Hold $4
2022-12-13 up China Renaissance Hold → Buy $4
2022-11-16 down Citigroup Neutral → Sell $3
2022-11-16 up Daiwa Capital Outperform → Buy $4
2022-09-29 down UBS Buy → Neutral $3
2022-08-17 down Citigroup Buy → Neutral $4
2022-05-18 main Citigroup — → Buy $6
2022-05-18 main Daiwa Capital — → Outperform $5
2022-03-23 main Citigroup — → Buy $7
2022-03-23 main HSBC — → Buy $7
2022-03-14 down JP Morgan Neutral → Underweight $3
News
RSS: Latest HUYA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
6,079.11
-13.09%
6,994.33
-24.50%
9,264.35
-18.39%
11,351.45
Operating Revenue
6,079.11
-13.09%
6,994.33
-24.50%
9,264.35
-18.39%
11,351.45
Cost Of Revenue
5,269.66
-14.72%
6,179.12
-28.24%
8,610.73
-11.70%
9,751.16
Reconciled Cost Of Revenue
5,269.66
-14.72%
6,179.12
-28.24%
8,610.73
-11.70%
9,751.16
Gross Profit
809.45
-0.71%
815.20
+24.72%
653.62
-59.16%
1,600.29
Operating Expense
999.03
-20.64%
1,258.80
-9.43%
1,389.86
-14.76%
1,630.46
Research And Development
512.64
-11.40%
578.61
-15.46%
684.45
-16.42%
818.88
Selling General And Administration
528.89
-30.54%
761.44
-12.65%
871.73
-19.75%
1,086.28
Selling And Marketing Expense
274.05
-37.80%
440.61
-16.94%
530.48
-30.15%
759.51
General And Administrative Expense
254.84
-20.57%
320.84
-5.98%
341.24
+4.43%
326.77
Salaries And Wages
—
—
31.95
-43.57%
56.63
Other Gand A
254.84
-20.57%
320.84
-5.98%
341.24
+4.43%
326.77
Other Operating Expenses
-42.50
+47.70%
-81.26
+51.14%
-166.31
+39.46%
-274.70
Total Expenses
6,268.69
-15.72%
7,437.92
-25.63%
10,000.59
-12.13%
11,381.62
Operating Income
-189.58
+57.26%
-443.59
+39.75%
-736.24
-2340.22%
-30.17
Total Operating Income As Reported
-189.58
+57.26%
-443.59
+39.75%
-736.24
-2340.22%
-30.17
EBITDA
-75.61
+75.06%
-303.19
+48.84%
-592.63
-724.85%
94.84
Normalized EBITDA
160.65
+311.95%
-75.80
+85.08%
-507.87
-1073.63%
52.16
Reconciled Depreciation
113.96
-18.83%
140.40
-2.24%
143.61
+14.88%
125.02
EBIT
-189.58
+57.26%
-443.59
+39.75%
-736.24
-2340.22%
-30.17
Total Unusual Items
-236.27
-3.90%
-227.39
-168.29%
-84.75
-298.58%
42.68
Total Unusual Items Excluding Goodwill
-236.27
-3.90%
-227.39
-168.29%
-84.75
-298.58%
42.68
Special Income Charges
-232.47
-2.95%
-225.80
-151.33%
-89.84
0.00
Impairment Of Capital Assets
0.00
0.00
-100.00%
34.64
0.00
Write Off
232.47
+2.95%
225.80
+309.05%
55.20
0.00
Net Income
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Pretax Income
-34.45
+81.99%
-191.30
+63.41%
-522.79
-301.45%
259.52
Net Non Operating Interest Income Expense
391.39
-18.41%
479.68
+60.86%
298.20
+20.73%
247.01
Net Interest Income
391.39
-18.41%
479.68
+60.86%
298.20
+20.73%
247.01
Interest Income Non Operating
391.39
-18.41%
479.68
+60.86%
298.20
+20.73%
247.01
Interest Income
391.39
-18.41%
479.68
+60.86%
298.20
+20.73%
247.01
Other Income Expense
-236.27
-3.90%
-227.39
-168.29%
-84.75
-298.58%
42.68
Gain On Sale Of Security
-3.80
-138.67%
-1.59
-131.32%
5.09
-88.08%
42.68
Tax Provision
13.50
+2.16%
13.21
-45.76%
24.36
-55.88%
55.23
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+17.37%
0.00
Tax Effect Of Unusual Items
-59.07
-3.90%
-56.85
-168.29%
-21.19
-333.07%
9.09
Net Income Including Noncontrolling Interests
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Net Income From Continuing Operation Net Minority Interest
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Net Income From Continuing And Discontinued Operation
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Net Income Continuous Operations
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Normalized Income
129.25
+480.42%
-33.97
+92.98%
-484.11
-188.03%
549.91
Net Income Common Stockholders
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Diluted EPS
-0.21
+75.00%
-0.84
+58.42%
-2.02
—
Basic EPS
-0.21
+75.00%
-0.84
+58.42%
-2.02
—
Basic Average Shares
231.53
-4.73%
243.03
+0.66%
241.44
—
Diluted Average Shares
231.53
-4.73%
243.03
+0.66%
241.44
—
Diluted NI Availto Com Stockholders
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Earnings From Equity Interest Net Of Tax
0.00
0.00
+100.00%
-0.52
-100.14%
379.21
Line Item Trend 2024-12-31 2023-12-31
Total Assets
9,567.81
-25.97%
12,924.35
Current Assets
6,088.27
-25.30%
8,150.61
Cash Cash Equivalents And Short Term Investments
5,263.96
-28.51%
7,363.13
Cash And Cash Equivalents
1,188.91
+132.22%
511.97
Other Short Term Investments
4,075.05
-40.52%
6,851.16
Receivables
721.19
+10.43%
653.05
Accounts Receivable
76.04
+18.34%
64.26
Gross Accounts Receivable
85.73
+7.19%
79.97
Allowance For Doubtful Accounts Receivable
-9.68
+38.39%
-15.72
Receivables Adjustments Allowances
-0.22
-232.31%
-0.07
Other Receivables
—
—
Taxes Receivable
283.40
+17.26%
241.68
Accrued Interest Receivable
154.39
-22.23%
198.53
Loans Receivable
—
—
Prepaid Assets
63.44
-33.21%
94.98
Restricted Cash
17.03
-6.10%
18.14
Other Current Assets
22.66
+6.35%
21.31
Total Non Current Assets
3,479.54
-27.11%
4,773.74
Net PPE
823.50
+16.68%
705.77
Gross PPE
1,100.42
+15.06%
956.38
Accumulated Depreciation
-276.92
-10.50%
-250.61
Properties
0.00
0.00
Machinery Furniture Equipment
299.92
+5.55%
284.16
Construction In Progress
415.43
+66.98%
248.79
Other Properties
351.60
-10.09%
391.05
Leases
33.47
+3.36%
32.39
Goodwill And Other Intangible Assets
616.99
-0.28%
618.72
Goodwill
463.80
+1.49%
456.98
Other Intangible Assets
153.19
-5.29%
161.74
Investments And Advances
440.79
-41.37%
751.84
Long Term Equity Investment
—
—
Non Current Accounts Receivable
74.66
-4.82%
78.44
Non Current Deferred Assets
—
—
Non Current Deferred Taxes Assets
—
—
Non Current Prepaid Assets
1,523.44
-41.81%
2,618.21
Other Non Current Assets
0.16
-78.48%
0.76
Total Liabilities Net Minority Interest
2,017.13
-12.29%
2,299.76
Current Liabilities
1,937.89
-10.35%
2,161.51
Payables And Accrued Expenses
1,514.47
-5.41%
1,601.16
Payables
389.48
+16.00%
335.76
Accounts Payable
66.61
+345.24%
14.96
Other Payable
72.09
+18.15%
61.02
Current Accrued Expenses
1,124.99
-11.10%
1,265.40
Total Tax Payable
89.25
+8.75%
82.07
Income Tax Payable
54.59
+9.38%
49.91
Current Debt And Capital Lease Obligation
28.58
-10.21%
31.83
Current Capital Lease Obligation
28.58
-10.21%
31.83
Current Deferred Liabilities
307.03
-28.78%
431.12
Current Deferred Revenue
307.03
-28.78%
431.12
Other Current Liabilities
87.81
-9.83%
97.39
Total Non Current Liabilities Net Minority Interest
79.24
-42.68%
138.25
Long Term Debt And Capital Lease Obligation
20.05
-58.30%
48.07
Long Term Capital Lease Obligation
20.05
-58.30%
48.07
Non Current Deferred Liabilities
59.19
-34.36%
90.18
Non Current Deferred Revenue
35.79
-25.23%
47.86
Non Current Deferred Taxes Liabilities
23.41
-44.69%
42.32
Stockholders Equity
7,550.68
-28.93%
10,624.60
Common Stock Equity
7,550.68
-28.93%
10,624.60
Capital Stock
0.15
-5.66%
0.16
Common Stock
0.15
-5.66%
0.16
Share Issued
229.09
-5.43%
242.24
Ordinary Shares Number
225.23
-3.37%
233.08
Treasury Shares Number
3.86
-57.84%
9.16
Additional Paid In Capital
8,866.49
-26.11%
12,000.10
Retained Earnings
-2,100.29
-2.34%
-2,052.34
Gains Losses Not Affecting Retained Earnings
892.43
+1.07%
883.02
Treasury Stock
108.10
-47.61%
206.34
Other Equity Adjustments
892.43
+1.07%
883.02
Total Equity Gross Minority Interest
7,550.68
-28.93%
10,624.60
Total Capitalization
7,550.68
-28.93%
10,624.60
Working Capital
4,150.38
-30.70%
5,989.11
Invested Capital
7,550.68
-28.93%
10,624.60
Total Debt
48.63
-39.14%
79.90
Capital Lease Obligations
48.63
-39.14%
79.90
Net Tangible Assets
6,933.69
-30.70%
10,005.88
Tangible Book Value
6,933.69
-30.70%
10,005.88
Available For Sale Securities
157.74
-51.22%
323.33
Duefrom Related Parties Current
207.56
+39.64%
148.65
Dueto Related Parties Current
161.53
-9.11%
177.71
Held To Maturity Securities
283.05
-33.94%
428.51
Investmentin Financial Assets
440.79
-41.37%
751.84
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
94.28
+393.89%
-32.08
+91.99%
-400.36
-222.27%
327.45
Cash Flow From Continuing Operating Activities
94.28
+393.89%
-32.08
+91.99%
-400.36
-222.27%
327.45
Net Income From Continuing Operations
-47.95
+76.55%
-204.52
+62.66%
-547.67
-193.86%
583.50
Depreciation Amortization Depletion
113.96
-18.83%
140.40
-2.24%
143.61
+14.88%
125.02
Depreciation
77.41
-10.08%
86.08
+1.26%
85.01
-0.89%
85.78
Amortization Cash Flow
36.55
-32.70%
54.32
-7.30%
58.60
+49.34%
39.24
Depreciation And Amortization
113.96
-18.83%
140.40
-2.24%
143.61
+14.88%
125.02
Amortization Of Intangibles
36.55
-32.70%
54.32
-7.30%
58.60
+49.34%
39.24
Stock Based Compensation
64.52
-17.56%
78.27
-49.98%
156.48
-45.99%
289.70
Provisionand Write Offof Assets
-5.80
-143.28%
13.39
+12617.76%
-0.11
+95.47%
-2.36
Asset Impairment Charge
232.47
+2.95%
225.80
+151.33%
89.84
0.00
Deferred Tax
-4.04
-0.85%
-4.01
-122.90%
17.50
-45.53%
32.12
Deferred Income Tax
-4.04
-0.85%
-4.01
-122.90%
17.50
-45.53%
32.12
Operating Gains Losses
2.97
+197.40%
1.00
-57.36%
2.34
+100.59%
-395.56
Gain Loss On Investment Securities
—
—
-2.08
+87.26%
-16.33
Unrealized Gain Loss On Investment Securities
0.00
0.00
+100.00%
-7.60
+82.79%
-44.16
Net Foreign Currency Exchange Gain Loss
3.80
+138.67%
1.59
-36.69%
2.52
+70.00%
1.48
Gain Loss On Sale Of PPE
-0.83
-39.90%
-0.59
-142.80%
1.39
+192.29%
-1.50
Change In Working Capital
-261.84
+7.28%
-282.41
-10.86%
-254.75
+2.32%
-260.81
Change In Receivables
-9.04
-292.16%
4.71
+31.49%
3.58
+103.58%
-99.91
Changes In Account Receivables
-9.04
-292.16%
4.71
+31.49%
3.58
+122.29%
-16.06
Change In Prepaid Assets
50.14
+38.22%
36.28
-37.18%
57.75
+123.52%
-245.56
Change In Payables And Accrued Expense
-56.48
+60.43%
-142.76
+54.23%
-311.89
-249.15%
209.12
Change In Accrued Expense
-124.02
+32.42%
-183.50
+26.26%
-248.85
—
Change In Payable
67.53
+65.74%
40.75
+164.64%
-63.04
-130.15%
209.12
Change In Account Payable
50.27
+1024.08%
4.47
+247.15%
-3.04
-102.14%
141.95
Change In Other Working Capital
-217.24
-45.82%
-148.97
-585.40%
30.69
+135.88%
-85.54
Change In Other Current Liabilities
-29.22
+7.72%
-31.66
+9.22%
-34.88
+10.39%
-38.92
Investing Cash Flow
3,678.53
+6813.76%
53.21
+106.27%
-848.57
+54.87%
-1,880.32
Cash Flow From Continuing Investing Activities
3,678.53
+6813.76%
53.21
+106.27%
-848.57
+54.87%
-1,880.32
Net PPE Purchase And Sale
-185.88
-52.21%
-122.12
+21.33%
-155.24
-312.48%
-37.64
Purchase Of PPE
-186.26
-51.17%
-123.21
+21.20%
-156.35
-295.99%
-39.48
Sale Of PPE
0.38
-65.10%
1.08
-2.34%
1.11
-39.96%
1.85
Capital Expenditure
-210.50
-60.33%
-131.29
+20.32%
-164.78
-68.02%
-98.07
Net Investment Purchase And Sale
3,917.43
+437.00%
729.50
+206.51%
-684.90
+61.61%
-1,784.10
Purchase Of Investment
-3,498.28
+57.72%
-8,274.00
+15.50%
-9,791.60
-5.46%
-9,284.84
Sale Of Investment
7,415.71
-17.64%
9,003.49
-1.13%
9,106.69
+21.41%
7,500.74
Net Business Purchase And Sale
-28.77
+94.73%
-546.08
0.00
0.00
Purchase Of Business
-28.77
+94.73%
-546.08
0.00
0.00
Net Intangibles Purchase And Sale
-24.24
-199.90%
-8.08
+4.05%
-8.43
+85.62%
-58.58
Purchase Of Intangibles
-24.24
-199.90%
-8.08
+4.05%
-8.43
+85.62%
-58.58
Financing Cash Flow
-3,104.67
-1434.73%
-202.29
-3444.26%
6.05
-43.59%
10.72
Cash Flow From Continuing Financing Activities
-3,104.67
-1434.73%
-202.29
-3444.26%
6.05
-43.59%
10.72
Net Common Stock Issuance
-247.89
-22.46%
-202.42
0.00
0.00
Common Stock Payments
-247.89
-22.46%
-202.42
0.00
0.00
Common Stock Dividend Paid
-2,857.46
0.00
0.00
—
Cash Dividends Paid
-2,857.46
0.00
0.00
—
Repurchase Of Capital Stock
-247.89
-22.46%
-202.42
0.00
0.00
Proceeds From Stock Option Exercised
0.68
+431.25%
0.13
-97.88%
6.05
-43.59%
10.72
Changes In Cash
668.15
+468.80%
-181.17
+85.42%
-1,242.88
+19.41%
-1,542.14
Effect Of Exchange Rate Changes
7.68
-41.51%
13.14
-86.11%
94.57
+235.36%
-69.86
Beginning Cash Position
530.11
-24.07%
698.14
-62.19%
1,846.45
-46.61%
3,458.46
End Cash Position
1,205.94
+127.49%
530.11
-24.07%
698.14
-62.19%
1,846.45
Free Cash Flow
-116.22
+28.86%
-163.37
+71.09%
-565.14
-346.37%
229.39
Income Tax Paid Supplemental Data
13.52
+51.98%
8.89
-89.88%
87.89
-8.54%
96.10
Change In Income Tax Payable
4.68
-77.70%
20.99
-8.66%
22.98
+142.95%
-53.51
Change In Tax Payable
4.68
-77.70%
20.99
-8.66%
22.98
+142.95%
-53.51
Common Stock Issuance
—
—
—
0.00
Earnings Losses From Equity Investments
0.00
0.00
-100.00%
0.52
+100.14%
-379.21
Issuance Of Capital Stock
—
—
—
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category