IBG Chart
About

Innovation Beverage Group, together with its subsidiaries, engages in developing, manufacturing, selling, and exporting alcoholic beverages in Australia and the United States. The company offers bitters under the Australian Bitters Company and BitterTales brands; bottled cocktails under the Twisted Shaker brand; light spirits; and mixers. It also provides non-alcoholic beverages; non-alcoholic spirits under the Drummerboy brands; and other alcoholic beverages under the Australis Gin, VOCO, Cheeky Vodka, Coventry Estate Gin, and Geo Liqueurs brands. In addition, the company retails wines and spirits, as well as its other products, through its online marketplaces consisting of www.wiredforwine.com, www.bevmart.com, www.bevmart.com.au, and www.drummerboy.com. The company was formerly known as Australian Boutique Spirits PTY LTD and changed its name to Innovation Beverage Group Limited in June 2022. Innovation Beverage Group was incorporated in 2018 and is based in Seven Hills, Australia.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Wineries & D Market Cap 2.53M
Enterprise Value 8.54M Income -2.57M Sales 2.93M
Book/sh 1.22 Cash/sh 0.09 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E — PEG —
P/S 0.86 P/B 2.99 P/C —
EV/EBITDA -3.41 EV/Sales 2.91 Quick Ratio 0.28
Current Ratio 1.14 Debt/Eq 26.87 LT Debt/Eq —
EPS (ttm) -7.75 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA -32.68%
ROE -159.34% ROIC — Gross Margin 76.14%
Oper. Margin -121.97% Profit Margin -87.72% Shs Outstand 694.07K
Shs Float 1.69M Short Float 2.98% Short Ratio 0.17
Short Interest — 52W High 49.25 52W Low 3.27
Beta — Avg Volume 93.88K Volume 106.17K
Target Price — Recom None Prev Close $3.88
Price $3.64 Change -6.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.64
Latest analyst target
3. DCF / Fair value
$-26.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.64
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-21 init Litchfield Hills — → Buy —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-97.34K0.00-74.41K0.00
TaxRateForCalcs0.160.110.080.30
NormalizedEBITDA-1.75M-1.74M-3.16M279.08K
TotalUnusualItems-612.07K0.00-951.80K0.00
TotalUnusualItemsExcludingGoodwill-612.07K0.00-951.80K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-2.57M-2.01M-4.13M31.76K
ReconciledDepreciation449.91K252.17K244.88K158.24K
ReconciledCostOfRevenue699.33K1.09M2.12M1.26M
EBITDA-2.36M-1.74M-4.11M279.08K
EBIT-2.81M-1.99M-4.35M120.84K
NetInterestIncome-180.48K-206.71K-171.58K39.90K
InterestExpense244.17K260.47K122.90K32.55K
InterestIncome63.69K53.76K31.32K72.45K
NormalizedIncome-2.06M-2.01M-3.25M31.76K
NetIncomeFromContinuingAndDiscontinuedOperation-2.57M-2.01M-4.13M31.76K
TotalExpenses5.52M5.29M7.87M3.69M
TotalOperatingIncomeAsReported-3.20M-2.14M-4.29M54.17K
DilutedAverageShares1.67M1.83M1.83M
BasicAverageShares1.67M1.83M1.83M
DilutedEPS-1.21-2.470.02
BasicEPS-1.21-2.470.02
DilutedNIAvailtoComStockholders-2.57M-2.01M-4.13M31.76K
NetIncomeCommonStockholders-2.57M-2.01M-4.13M31.76K
NetIncome-2.57M-2.01M-4.13M31.76K
NetIncomeIncludingNoncontrollingInterests-2.57M-2.01M-4.13M31.76K
NetIncomeContinuousOperations-2.57M-2.01M-4.13M31.76K
TaxProvision-486.28K-241.11K-350.06K56.53K
PretaxIncome-3.06M-2.26M-4.48M88.29K
OtherIncomeExpense-292.17K90.72K-969.67K-5.78K
OtherNonOperatingIncomeExpenses319.91K90.72K-17.87K-5.78K
SpecialIncomeCharges-612.07K0.00-951.80K0.00
WriteOff612.07K0.00
ImpairmentOfCapitalAssets0.00951.80K0.00
NetNonOperatingInterestIncomeExpense-180.48K-206.71K-171.58K39.90K
TotalOtherFinanceCost80.00K
InterestExpenseNonOperating244.17K260.47K122.90K32.55K
InterestIncomeNonOperating63.69K53.76K31.32K72.45K
OperatingIncome-2.58M-2.14M-3.34M54.17K
OperatingExpense4.82M4.19M5.74M2.44M
OtherOperatingExpenses1.47M785.34K1.17M302.74K
SellingGeneralAndAdministration3.34M3.41M4.57M2.14M
SellingAndMarketingExpense155.37K329.44K846.96K424.99K
GeneralAndAdministrativeExpense3.19M3.08M3.73M1.71M
OtherGandA1.56M1.40M1.81M910.32K
SalariesAndWages1.63M1.67M1.92M800.19K
GrossProfit2.23M2.05M2.41M2.49M
CostOfRevenue699.33K1.09M2.12M1.26M
TotalRevenue2.93M3.15M4.53M3.75M
OperatingRevenue2.93M3.15M4.53M3.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber1.73M1.67M1.67M1.67M
ShareIssued1.73M1.67M1.67M1.67M
NetDebt1.59M1.47M
TotalDebt605.95K1.66M1.78M1.12M
TangibleBookValue2.28M236.84K-96.79K2.32M
InvestedCapital3.04M2.21M1.86M4.40M
WorkingCapital309.84K-2.21M-756.52K1.25M
NetTangibleAssets2.28M236.84K-96.79K2.32M
CapitalLeaseObligations184.35K63.58K222.99K415.43K
CommonStockEquity2.62M608.47K295.70K3.69M
TotalCapitalization2.62M608.47K342.96K3.69M
TotalEquityGrossMinorityInterest2.62M608.47K295.70K3.69M
StockholdersEquity2.62M608.47K295.70K3.69M
GainsLossesNotAffectingRetainedEarnings-204.72K-158.65K-112.93K-44.44K
OtherEquityAdjustments-204.72K-158.65K-112.93K-44.44K
RetainedEarnings-8.80M-6.21M-4.22M-203.03K
CapitalStock11.62M6.98M4.63M3.94M
CommonStock11.62M6.98M4.63M3.94M
TotalLiabilitiesNetMinorityInterest2.34M4.32M4.27M2.82M
TotalNonCurrentLiabilitiesNetMinorityInterest57.80K45.85K135.45K267.02K
EmployeeBenefits17.69K45.85K18.46K18.24K
NonCurrentAccruedExpenses18.24K
LongTermDebtAndCapitalLeaseObligation40.11K0.00116.98K248.78K
LongTermCapitalLeaseObligation40.11K0.0069.72K248.78K
LongTermDebt47.26K
CurrentLiabilities2.28M4.28M4.13M2.55M
OtherCurrentLiabilities232.64K166.15K164.69K
CurrentDeferredLiabilities0.00161.04K159.51K170.83K
CurrentDeferredRevenue0.00161.04K159.51K170.83K
CurrentDebtAndCapitalLeaseObligation565.84K1.66M1.67M874.71K
CurrentCapitalLeaseObligation144.25K63.58K153.26K166.65K
CurrentDebt421.60K1.60M1.51M708.06K
OtherCurrentBorrowings1.41M1.10M708.06K
CurrentNotesPayable421.60K1.60M412.72K708.06K
PayablesAndAccruedExpenses1.48M2.29M2.14M1.51M
TotalAssets4.96M4.93M4.56M6.51M
TotalNonCurrentAssets2.37M2.86M1.19M2.71M
NonCurrentPrepaidAssets486.10K1.24M34.69K36.76K
NonCurrentDeferredAssets890.86K471.02K388.92K50.90K
NonCurrentDeferredTaxesAssets890.86K471.02K388.92K50.90K
DuefromRelatedPartiesNonCurrent0.00697.13K
NonCurrentNoteReceivables328.64K581.41K0.00
NonCurrentAccountsReceivable697.13K
GoodwillAndOtherIntangibleAssets339.03K371.63K392.49K1.37M
OtherIntangibleAssets339.03K371.63K392.49K421.56K
Goodwill0.00951.80K
NetPPE322.44K203.69K371.57K549.65K
AccumulatedDepreciation-373.57K-810.32K-678.66K-490.56K
GrossPPE696.01K1.01M1.05M1.04M
OtherProperties358.58K354.02K352.51K342.48K
BuildingsAndImprovements337.43K660.00K697.73K697.73K
Properties0.000.000.000.00
CurrentAssets2.59M2.07M3.38M3.81M
OtherCurrentAssets441.03K37.37K
PrepaidAssets431.50K169.15K260.73K180.13K
Inventory1.12M989.59K1.41M1.07M
FinishedGoods673.19K348.95K731.90K655.32K
RawMaterials443.31K640.64K680.00K414.96K
Receivables420.36K455.04K1.57M995.67K
LoansReceivable405.69K161.36K622.44K0.00
AccountsReceivable14.68K293.68K950.89K995.67K
CashCashEquivalentsAndShortTermInvestments619.94K14.14K91.99K1.56M
CashAndCashEquivalents619.94K14.14K91.99K1.56M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-1.58M55.93K-2.90M-1.36M
RepaymentOfDebt-1.18M-247.68K-23.32K-36.63K
IssuanceOfDebt853.07K0.00
IssuanceOfCapitalStock3.32M273.61K512.29K3.94M
CapitalExpenditure-6.38K-1.55K-37.73K-515.99K
InterestPaidSupplementalData121.91K131.15K5.73K32.55K
IncomeTaxPaidSupplementalData0.000.000.00158.20K
EndCashPosition619.94K14.14K91.99K1.56M
BeginningCashPosition14.14K91.99K1.56M403.49K
EffectOfExchangeRateChanges101.04K-39.38K15.48K-147.51K
ChangesInCash504.77K-38.47K-1.48M1.30M
FinancingCashFlow2.14M25.94K1.34M3.91M
CashFlowFromContinuingFinancingActivities2.14M25.94K1.34M3.91M
NetCommonStockIssuance3.32M273.61K512.29K3.94M
CommonStockIssuance3.32M273.61K512.29K3.94M
NetIssuancePaymentsOfDebt-1.18M-247.68K829.75K-36.63K
NetShortTermDebtIssuance-1.18M-247.68K853.07K0.00
ShortTermDebtPayments-1.18M-247.68K-4.46K
ShortTermDebtIssuance853.07K0.00
NetLongTermDebtIssuance-1.18M-247.68K829.75K-36.63K
LongTermDebtPayments-1.18M-247.68K-23.32K-36.63K
LongTermDebtIssuance853.07K
InvestingCashFlow-61.02K-121.88K36.96K-1.76M
CashFlowFromContinuingInvestingActivities-61.02K-121.88K36.96K-1.76M
NetOtherInvestingChanges-54.64K-120.33K74.69K-493.48K
NetBusinessPurchaseAndSale0.00-748.76K
PurchaseOfBusiness0.00-748.76K
NetIntangiblesPurchaseAndSale0.00-1.05K-27.38K-469.67K
PurchaseOfIntangibles0.00-1.05K-27.38K-469.67K
NetPPEPurchaseAndSale-6.38K-502.00-10.35K-46.32K
PurchaseOfPPE-6.38K-502.00-10.35K-46.32K
OperatingCashFlow-1.58M57.48K-2.86M-843.59K
CashFlowFromContinuingOperatingActivities-1.58M57.48K-2.86M-843.59K
ChangeInWorkingCapital-1.18M608.49K-131.69K-1.03M
ChangeInOtherWorkingCapital-580.88K-80.57K-349.35K156.34K
ChangeInOtherCurrentLiabilities-120.93K-159.41K
ChangeInOtherCurrentAssets-159.41K-169.12K-21.89K
ChangeInPayablesAndAccruedExpense-705.60K461.59K799.54K262.05K
ChangeInAccruedExpense-28.16K27.39K227.006.24K
ChangeInPayable-677.44K434.21K799.32K255.82K
ChangeInAccountPayable-677.44K434.21K799.32K255.82K
ChangeInPrepaidAssets-367.11K91.17K-78.53K-152.26K
ChangeInInventory-126.91K422.32K-341.63K-318.18K
ChangeInReceivables720.03K-126.60K7.40K-959.66K
ChangesInAccountReceivables720.03K-126.60K7.40K-959.66K
StockBasedCompensation1.12M803.22K201.10K0.00
ProvisionandWriteOffofAssets0.00380.16K0.00
AssetImpairmentCharge605.80K27.39K951.80K0.00
DepreciationAmortizationDepletion449.91K252.17K244.88K158.24K
DepreciationAndAmortization449.91K252.17K244.88K158.24K
NetIncomeFromContinuingOperations-2.57M-2.01M-4.13M31.76K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IBG
Date User Asset Broker Type Position Size Entry Price Patterns