Symbols / ICUI Stock $124.82 +0.22% ICU Medical, Inc.
ICUI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
ICU Medical, Inc., together with its subsidiaries, develops, manufactures, and sells medical products used in infusion therapy, vascular access, and vital care applications worldwide. It offers Clave needlefree products under the MicroClave, MicroClave Clear, and NanoClave brands; Neutron catheter patency devices; ChemoLock closed system transfer devices and ChemoClaveTM for preparation and administration of hazardous drugs; Tego needle free connectors; Deltec GRIPPER non-coring needles for portal access; ClearGuard, SwabCap, and SwabTip disinfection caps; and vascular access products. The company provides IV therapy and diluents, such as sodium chloride, dextrose, balanced electrolyte solutions, lactated ringer's, ringer's, mannitol, sodium chloride/dextrose, and sterile water; and irrigation solutions comprising sodium chloride, sterile water irrigation, physiologic solutions, ringer's irrigation, acetic acid irrigation, glycine irrigation, sorbitol-mannitol irrigation, flexible containers, and pour bottle options. It offers infusion pumps under the Plum 360 and Plum Duo brands; ambulatory and syringe infusion hardware products; IV mediation safety software, including ICU Medical MedNet, an enterprise-class medication management platform; LifeShield and PharmGuard medication infusion safety software; hemodynamic monitoring products; anesthesia systems and devices, breathing circuits, ventilation, respiratory, and specialty airway products; temperature management solutions; anesthesia/pain management trays and components; and professional services. The company's customers include acute care hospitals, wholesalers, ambulatory clinics, and alternate site facilities, such as outpatient clinics, home health care providers, and long-term care facilities. ICU Medical, Inc. was founded in 1984 and is based in San Clemente, California.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-17 | main | Piper Sandler | Overweight → Overweight | $163 |
| 2026-02-20 | main | Keybanc | Overweight → Overweight | $180 |
| 2026-02-20 | main | Piper Sandler | Overweight → Overweight | $178 |
| 2025-11-07 | main | Keybanc | Overweight → Overweight | $175 |
| 2025-11-07 | main | Piper Sandler | Overweight → Overweight | $172 |
| 2025-10-21 | main | Keybanc | Overweight → Overweight | $173 |
| 2025-09-10 | main | Piper Sandler | Overweight → Overweight | $153 |
| 2025-08-15 | init | Piper Sandler | — → Overweight | $145 |
| 2025-08-08 | main | Raymond James | Strong Buy → Strong Buy | $180 |
| 2025-05-09 | main | Raymond James | Strong Buy → Strong Buy | $187 |
| 2025-04-21 | main | Keybanc | Overweight → Overweight | $191 |
| 2025-04-08 | reit | Needham | Hold → Hold | — |
| 2024-12-11 | up | Jefferies | Hold → Buy | $200 |
| 2024-11-13 | main | Keybanc | Overweight → Overweight | $209 |
| 2024-11-13 | reit | Needham | — → Hold | — |
| 2024-10-15 | main | Keybanc | Overweight → Overweight | $198 |
| 2024-10-14 | init | Jefferies | — → Hold | $183 |
| 2024-10-10 | reit | Needham | — → Hold | — |
| 2024-09-12 | main | Raymond James | Outperform → Outperform | $190 |
| 2024-08-08 | main | Keybanc | Overweight → Overweight | $147 |
- ICU Medical posts first-quarter results May 7; call starts at 4:30 ET - Stock Titan hu, 23 Apr 2026 12
- ICUI (ICU Medical Inc.) delivers Q4 2025 EPS beat, 6.3 percent year-over-year revenue drop, shares dip 1.28 percent. - Strong Sell - Cổng thông tin điện tử Tỉnh Sơn La hu, 23 Apr 2026 10
- ICU Medical (ICUI) Shares Skyrocket, What You Need To Know - Yahoo Finance Fri, 07 Nov 2025 08
- Price-Driven Insight from (ICUI) for Rule-Based Strategy - Stock Traders Daily ue, 21 Apr 2026 18
- ICU Medical (ICUI) Q4 earnings: How key metrics compare to Wall Street estimates - MSN Fri, 24 Apr 2026 00
- ICU Medical Moving Toward A Cleaner Margin Leverage And Capital Return Story (ICUI) - Seeking Alpha Fri, 10 Apr 2026 07
- 2 Healthcare Stocks with Exciting Potential and 1 We Avoid - StockStory Sun, 08 Mar 2026 08
- Does ICU Medical's (ICUI) New 25% Meeting Threshold Clarify or Complicate Its Governance Story? - simplywall.st ue, 14 Apr 2026 07
- ICU Medical (ICUI) Stock Trades Down, Here Is Why - Yahoo Finance Fri, 08 Aug 2025 07
- ICU Medical (ICUI) Q4 earnings and revenues surpass estimates - MSN hu, 23 Apr 2026 04
- ICU Medical (ICUI) director shifts 704 shares under domestic relations order - Stock Titan hu, 26 Mar 2026 07
- Medical Devices & Supplies - Cardiology, Neurology, Vascular Stocks Q4 Teardown: ICU Medical (NASDAQ:ICUI) Vs The Rest - Yahoo Finance Wed, 08 Apr 2026 07
- How The ICU Medical (ICUI) Investment Story Is Evolving With 2026 Guidance And Analyst Targets - Yahoo Finance Sun, 22 Mar 2026 07
- How ICU Medical’s 2025 Turnaround, FDA Clearance and 2026 Outlook At ICU Medical (ICUI) Has Changed Its Investment Story - Yahoo Finance Wed, 25 Feb 2026 08
- KeyBanc raises ICU Medical stock price target on margin outlook - Investing.com Fri, 20 Feb 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
2,231.26
-6.33%
|
2,382.05
+5.44%
|
2,259.13
-0.92%
|
2,280.00
|
| Operating Revenue |
|
2,231.26
-6.33%
|
2,382.05
+5.44%
|
2,259.13
-0.92%
|
2,280.00
|
| Cost Of Revenue |
|
1,409.22
-9.51%
|
1,557.26
+2.50%
|
1,519.25
-3.98%
|
1,582.24
|
| Reconciled Cost Of Revenue |
|
1,409.22
-9.51%
|
1,557.26
+2.50%
|
1,519.25
-3.98%
|
1,582.24
|
| Gross Profit |
|
822.04
-0.33%
|
824.78
+11.48%
|
739.87
+6.04%
|
697.76
|
| Operating Expense |
|
712.71
-2.02%
|
727.38
+5.11%
|
692.04
-1.32%
|
701.33
|
| Research And Development |
|
87.50
-1.26%
|
88.61
+3.83%
|
85.34
-8.22%
|
92.98
|
| Selling General And Administration |
|
625.21
-2.12%
|
638.76
+5.29%
|
606.69
-0.27%
|
608.35
|
| Other Operating Expenses |
|
—
|
—
|
—
|
—
|
| Total Expenses |
|
2,121.93
-7.12%
|
2,284.64
+3.32%
|
2,211.29
-3.17%
|
2,283.57
|
| Operating Income |
|
109.33
+12.25%
|
97.41
+103.62%
|
47.84
+1440.70%
|
-3.57
|
| Total Operating Income As Reported |
|
42.83
-0.31%
|
42.96
+88.23%
|
22.82
+153.21%
|
-42.90
|
| EBITDA |
|
298.44
+14.77%
|
260.04
+2.70%
|
253.20
+32.19%
|
191.55
|
| Normalized EBITDA |
|
320.73
-1.58%
|
325.88
+14.63%
|
284.28
+18.84%
|
239.21
|
| Reconciled Depreciation |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| EBIT |
|
97.70
+141.05%
|
40.53
+65.91%
|
24.43
+156.02%
|
-43.60
|
| Total Unusual Items |
|
-22.29
+66.14%
|
-65.84
-111.83%
|
-31.08
+34.79%
|
-47.66
|
| Total Unusual Items Excluding Goodwill |
|
-22.29
+66.14%
|
-65.84
-111.83%
|
-31.08
+34.79%
|
-47.66
|
| Special Income Charges |
|
-26.08
+53.47%
|
-56.05
-122.73%
|
-25.16
+39.92%
|
-41.88
|
| Restructuring And Mergern Acquisition |
|
66.50
+22.16%
|
54.44
+117.67%
|
25.01
-36.41%
|
39.33
|
| Net Income |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Pretax Income |
|
4.36
+106.60%
|
-66.01
+15.69%
|
-78.30
+31.56%
|
-114.41
|
| Net Non Operating Interest Income Expense |
|
-83.03
+13.29%
|
-95.75
-0.56%
|
-95.22
-43.46%
|
-66.38
|
| Interest Expense Non Operating |
|
93.34
-12.39%
|
106.54
+3.71%
|
102.73
+45.08%
|
70.81
|
| Net Interest Income |
|
-83.03
+13.29%
|
-95.75
-0.56%
|
-95.22
-43.46%
|
-66.38
|
| Interest Expense |
|
93.34
-12.39%
|
106.54
+3.71%
|
102.73
+45.08%
|
70.81
|
| Interest Income Non Operating |
|
10.31
-4.46%
|
10.79
+43.69%
|
7.51
+69.48%
|
4.43
|
| Interest Income |
|
10.31
-4.46%
|
10.79
+43.69%
|
7.51
+69.48%
|
4.43
|
| Other Income Expense |
|
-21.95
+67.57%
|
-67.66
-118.86%
|
-30.92
+30.47%
|
-44.47
|
| Other Non Operating Income Expenses |
|
0.35
+119.09%
|
-1.82
-1198.19%
|
0.17
-94.81%
|
3.20
|
| Gain On Sale Of Security |
|
3.79
+138.66%
|
-9.79
-65.46%
|
-5.92
-2.39%
|
-5.78
|
| Gain On Sale Of Business |
|
44.79
|
0.00
|
0.00
|
—
|
| Tax Provision |
|
2.44
-95.28%
|
51.68
+206.23%
|
-48.64
-21.24%
|
-40.12
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
-40.17%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-4.68
+66.14%
|
-13.83
-111.83%
|
-6.53
+60.99%
|
-16.73
|
| Net Income Including Noncontrolling Interests |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income From Continuing Operation Net Minority Interest |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income From Continuing And Discontinued Operation |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Net Income Continuous Operations |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Normalized Income |
|
18.34
+127.93%
|
-65.67
-1187.66%
|
-5.10
+88.24%
|
-43.35
|
| Net Income Common Stockholders |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Diluted EPS |
|
0.03
+100.62%
|
-4.83
-292.68%
|
-1.23
+60.45%
|
-3.11
|
| Basic EPS |
|
0.03
+100.62%
|
-4.83
-292.68%
|
-1.23
+60.45%
|
-3.11
|
| Basic Average Shares |
|
24.64
+1.03%
|
24.39
+1.23%
|
24.09
+0.93%
|
23.87
|
| Diluted Average Shares |
|
24.90
+2.12%
|
24.39
+1.23%
|
24.09
+0.93%
|
23.87
|
| Diluted NI Availto Com Stockholders |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Earnings From Equity Interest Net Of Tax |
|
-1.19
|
0.00
|
0.00
|
—
|
| Gain On Sale Of PPE |
|
-4.37
-171.52%
|
-1.61
-950.98%
|
-0.15
+94.01%
|
-2.55
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
4,050.51
-3.65%
|
4,203.93
-3.99%
|
4,378.44
-3.04%
|
4,515.64
|
| Current Assets |
|
1,190.55
-17.44%
|
1,441.98
+18.07%
|
1,221.27
-1.13%
|
1,235.20
|
| Cash Cash Equivalents And Short Term Investments |
|
307.96
-0.20%
|
308.57
+21.14%
|
254.72
+19.58%
|
213.01
|
| Cash And Cash Equivalents |
|
307.96
-0.20%
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
|
| Other Short Term Investments |
|
—
|
0.00
-100.00%
|
0.50
-88.14%
|
4.22
|
| Receivables |
|
203.91
+1.88%
|
200.14
+9.88%
|
182.15
-26.23%
|
246.90
|
| Accounts Receivable |
|
180.51
-1.27%
|
182.83
+13.16%
|
161.57
-27.13%
|
221.72
|
| Gross Accounts Receivable |
|
194.90
-0.46%
|
195.81
+13.42%
|
172.63
-25.02%
|
230.25
|
| Allowance For Doubtful Accounts Receivable |
|
-14.38
-10.83%
|
-12.98
-17.29%
|
-11.06
-29.71%
|
-8.53
|
| Other Receivables |
|
23.39
+35.11%
|
17.31
-2.92%
|
17.83
-17.57%
|
21.64
|
| Taxes Receivable |
|
—
|
4.45
+61.75%
|
2.75
-22.50%
|
3.55
|
| Inventory |
|
615.86
+5.33%
|
584.68
-17.58%
|
709.36
+1.92%
|
696.01
|
| Raw Materials |
|
265.38
+0.04%
|
265.27
-10.39%
|
296.04
+3.16%
|
286.96
|
| Work In Process |
|
38.10
+1.52%
|
37.53
-36.29%
|
58.91
-20.18%
|
73.80
|
| Finished Goods |
|
312.38
+10.82%
|
281.87
-20.47%
|
354.42
+5.72%
|
335.25
|
| Prepaid Assets |
|
25.47
+18.32%
|
21.53
-36.75%
|
34.03
-6.06%
|
36.23
|
| Current Deferred Assets |
|
13.11
+44.70%
|
9.06
+20.96%
|
7.49
+20.32%
|
6.22
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
284.38
|
0.00
|
—
|
| Hedging Assets Current |
|
3.75
-66.07%
|
11.04
-63.02%
|
29.85
-10.34%
|
33.29
|
| Other Current Assets |
|
20.50
-9.26%
|
22.59
+516.12%
|
3.67
+3.82%
|
3.53
|
| Total Non Current Assets |
|
2,859.95
+3.55%
|
2,761.95
-12.52%
|
3,157.17
-3.76%
|
3,280.45
|
| Net PPE |
|
511.89
+2.52%
|
499.30
-27.17%
|
685.52
-3.93%
|
713.58
|
| Gross PPE |
|
1,157.80
+6.01%
|
1,092.20
-16.59%
|
1,309.41
+5.60%
|
1,240.02
|
| Accumulated Depreciation |
|
-645.91
-8.94%
|
-592.90
+4.97%
|
-623.89
-18.51%
|
-526.44
|
| Properties |
|
176.97
-0.07%
|
177.09
-36.36%
|
278.25
+1.53%
|
274.06
|
| Machinery Furniture Equipment |
|
574.27
+4.24%
|
550.94
-13.39%
|
636.08
+13.61%
|
559.90
|
| Construction In Progress |
|
90.75
+4.30%
|
87.01
-25.77%
|
117.22
-23.34%
|
152.91
|
| Other Properties |
|
315.81
+13.94%
|
277.16
-0.25%
|
277.86
+9.76%
|
253.15
|
| Goodwill And Other Intangible Assets |
|
2,133.31
-1.85%
|
2,173.56
-7.23%
|
2,343.03
-3.66%
|
2,432.02
|
| Goodwill |
|
1,499.75
+4.67%
|
1,432.77
-2.69%
|
1,472.45
+1.60%
|
1,449.26
|
| Other Intangible Assets |
|
633.56
-14.48%
|
740.79
-14.91%
|
870.59
-11.41%
|
982.77
|
| Investments And Advances |
|
131.59
+4231.34%
|
3.04
-2.63%
|
3.12
-15.54%
|
3.69
|
| Long Term Equity Investment |
|
131.59
+4231.34%
|
3.04
-2.63%
|
3.12
-1.83%
|
3.18
|
| Non Current Accounts Receivable |
|
—
|
23.63
-22.84%
|
30.63
+13.07%
|
27.09
|
| Non Current Deferred Assets |
|
25.89
+6.94%
|
24.21
-40.56%
|
40.73
+11.23%
|
36.62
|
| Non Current Deferred Taxes Assets |
|
25.89
+6.94%
|
24.21
-35.08%
|
37.30
+18.52%
|
31.47
|
| Other Non Current Assets |
|
53.46
+5.24%
|
50.80
+3.15%
|
49.25
+21.04%
|
40.69
|
| Total Liabilities Net Minority Interest |
|
1,926.68
-13.94%
|
2,238.70
-0.72%
|
2,255.03
-7.04%
|
2,425.71
|
| Current Liabilities |
|
498.86
-10.31%
|
556.18
+15.43%
|
481.84
-2.57%
|
494.56
|
| Payables And Accrued Expenses |
|
360.87
+0.65%
|
358.53
+16.47%
|
307.82
-17.46%
|
372.94
|
| Payables |
|
164.77
-0.35%
|
165.35
-1.29%
|
167.52
-28.33%
|
233.74
|
| Accounts Payable |
|
154.37
+4.29%
|
148.02
-1.34%
|
150.03
-30.51%
|
215.90
|
| Current Accrued Expenses |
|
196.10
+1.51%
|
193.18
+37.68%
|
140.31
+0.80%
|
139.19
|
| Employee Benefits |
|
—
|
3.83
-8.96%
|
4.21
-20.83%
|
5.31
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
60.80
+2.28%
|
59.45
+46.54%
|
40.57
+22.26%
|
33.18
|
| Total Tax Payable |
|
10.40
-39.98%
|
17.33
-0.90%
|
17.49
-1.97%
|
17.84
|
| Income Tax Payable |
|
10.40
-39.98%
|
17.33
+124.63%
|
7.71
+24.42%
|
6.20
|
| Current Debt And Capital Lease Obligation |
|
18.75
-63.24%
|
51.00
-28.33%
|
71.16
+48.70%
|
47.86
|
| Current Debt |
|
18.75
-63.24%
|
51.00
+0.00%
|
51.00
+71.79%
|
29.69
|
| Other Current Borrowings |
|
18.75
-63.24%
|
51.00
+0.00%
|
51.00
+71.79%
|
29.69
|
| Current Capital Lease Obligation |
|
—
|
15.70
-22.15%
|
20.16
+10.96%
|
18.17
|
| Current Deferred Liabilities |
|
33.84
+11.48%
|
30.36
-4.05%
|
31.64
+2.60%
|
30.84
|
| Current Deferred Revenue |
|
33.84
+11.48%
|
30.36
-4.05%
|
31.64
+2.60%
|
30.84
|
| Other Current Liabilities |
|
—
|
32.91
+340.63%
|
7.47
+304.39%
|
1.85
|
| Total Non Current Liabilities Net Minority Interest |
|
1,427.82
-15.14%
|
1,682.51
-5.11%
|
1,773.19
-8.18%
|
1,931.15
|
| Long Term Debt And Capital Lease Obligation |
|
1,313.60
-16.60%
|
1,574.97
-3.54%
|
1,632.70
-3.19%
|
1,686.45
|
| Long Term Debt |
|
1,265.92
-17.36%
|
1,531.86
-2.91%
|
1,577.77
-2.83%
|
1,623.67
|
| Long Term Capital Lease Obligation |
|
47.68
+10.60%
|
43.11
-21.51%
|
54.93
-12.50%
|
62.77
|
| Tradeand Other Payables Non Current |
|
34.61
-1.38%
|
35.10
+0.11%
|
35.06
-16.12%
|
41.80
|
| Non Current Deferred Liabilities |
|
37.76
-22.65%
|
48.81
-26.55%
|
66.46
-53.28%
|
142.25
|
| Non Current Deferred Revenue |
|
—
|
9.04
-14.55%
|
10.59
-34.82%
|
16.24
|
| Non Current Deferred Taxes Liabilities |
|
37.76
-22.65%
|
48.81
-12.63%
|
55.87
-55.66%
|
126.01
|
| Other Non Current Liabilities |
|
41.86
+77.09%
|
23.64
-30.34%
|
33.93
-37.58%
|
54.35
|
| Stockholders Equity |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Common Stock Equity |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Capital Stock |
|
2.47
+0.69%
|
2.45
+1.57%
|
2.41
+0.63%
|
2.40
|
| Common Stock |
|
2.47
+0.69%
|
2.45
+1.57%
|
2.41
+0.63%
|
2.40
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
24.69
+0.70%
|
24.52
+1.55%
|
24.14
+0.62%
|
23.99
|
| Ordinary Shares Number |
|
24.69
+0.70%
|
24.52
+1.56%
|
24.14
+0.62%
|
23.99
|
| Treasury Shares Number |
|
0.00
-69.88%
|
0.00
-76.48%
|
0.00
+48.68%
|
0.00
|
| Additional Paid In Capital |
|
1,465.12
+3.75%
|
1,412.12
+3.34%
|
1,366.49
+2.65%
|
1,331.25
|
| Retained Earnings |
|
690.89
+0.11%
|
690.16
-14.57%
|
807.85
-3.54%
|
837.50
|
| Gains Losses Not Affecting Retained Earnings |
|
-34.63
+75.16%
|
-139.40
-162.62%
|
-53.08
+34.45%
|
-80.98
|
| Treasury Stock |
|
0.02
-76.09%
|
0.09
-64.89%
|
0.26
+7.82%
|
0.24
|
| Other Equity Adjustments |
|
-34.63
+75.16%
|
-139.40
-162.62%
|
-53.08
+34.45%
|
-80.98
|
| Total Equity Gross Minority Interest |
|
2,123.82
+8.07%
|
1,965.23
-7.45%
|
2,123.41
+1.60%
|
2,089.93
|
| Total Capitalization |
|
3,389.74
-3.07%
|
3,497.09
-5.51%
|
3,701.18
-0.33%
|
3,713.60
|
| Working Capital |
|
691.69
-21.91%
|
885.80
+19.79%
|
739.43
-0.16%
|
740.64
|
| Invested Capital |
|
3,408.49
-3.93%
|
3,548.09
-5.44%
|
3,752.18
+0.24%
|
3,743.29
|
| Total Debt |
|
1,332.35
-18.06%
|
1,625.97
-4.57%
|
1,703.86
-1.76%
|
1,734.30
|
| Net Debt |
|
976.70
-23.35%
|
1,274.29
-7.29%
|
1,374.55
-4.85%
|
1,444.58
|
| Capital Lease Obligations |
|
47.68
+10.60%
|
43.11
-42.59%
|
75.09
-7.23%
|
80.94
|
| Net Tangible Assets |
|
-9.49
+95.45%
|
-208.33
+5.14%
|
-219.62
+35.80%
|
-342.10
|
| Tangible Book Value |
|
-9.49
+95.45%
|
-208.33
+5.14%
|
-219.62
+35.80%
|
-342.10
|
| Available For Sale Securities |
|
—
|
—
|
—
|
0.52
|
| Current Deferred Taxes Assets |
|
—
|
5.51
-5.34%
|
5.82
+52.01%
|
3.83
|
| Current Provisions |
|
24.60
+2.76%
|
23.94
+3.28%
|
23.18
+193.37%
|
7.90
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
0.00
|
| Financial Assets |
|
3.81
-65.44%
|
11.04
+126.37%
|
4.88
-81.77%
|
26.75
|
| Interest Payable |
|
—
|
0.67
-53.39%
|
1.43
+38.53%
|
1.03
|
| Investmentin Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
0.52
|
| Investmentsin Associatesat Cost |
|
131.59
+4231.34%
|
3.04
|
—
|
—
|
| Non Current Accrued Expenses |
|
—
|
0.62
-26.52%
|
0.84
-15.65%
|
1.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
179.85
-11.85%
|
204.03
+22.76%
|
166.20
+367.51%
|
-62.13
|
| Cash Flow From Continuing Operating Activities |
|
179.85
-11.85%
|
204.03
+22.76%
|
166.20
+367.51%
|
-62.13
|
| Net Income From Continuing Operations |
|
0.73
+100.62%
|
-117.69
-296.86%
|
-29.66
+60.08%
|
-74.29
|
| Depreciation Amortization Depletion |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| Depreciation And Amortization |
|
200.74
-8.55%
|
219.51
-4.05%
|
228.77
-2.71%
|
235.15
|
| Other Non Cash Items |
|
47.90
-13.50%
|
55.37
-7.73%
|
60.01
+63.25%
|
36.76
|
| Stock Based Compensation |
|
55.76
+18.93%
|
46.88
+15.58%
|
40.56
+12.60%
|
36.02
|
| Provisionand Write Offof Assets |
|
—
|
6.93
-69.09%
|
22.42
+277.57%
|
5.94
|
| Operating Gains Losses |
|
-35.24
-1497.30%
|
2.52
+19.58%
|
2.11
+4.93%
|
2.01
|
| Gain Loss On Sale Of PPE |
|
5.90
+133.94%
|
2.52
+19.58%
|
2.11
+4.93%
|
2.01
|
| Change In Working Capital |
|
-90.04
-3405.02%
|
-2.57
+98.11%
|
-135.60
+55.35%
|
-303.73
|
| Change In Receivables |
|
8.88
+118.95%
|
-46.84
-196.32%
|
48.63
+353.96%
|
-19.15
|
| Changes In Account Receivables |
|
8.88
+118.95%
|
-46.84
-196.32%
|
48.63
+353.96%
|
-19.15
|
| Change In Inventory |
|
-26.25
-255.99%
|
16.83
+376.84%
|
-6.08
+96.98%
|
-201.09
|
| Change In Prepaid Assets |
|
-10.96
-24.11%
|
-8.83
-175.64%
|
11.67
-49.04%
|
22.90
|
| Change In Payables And Accrued Expense |
|
-29.97
-190.27%
|
33.20
+140.11%
|
-82.78
-350.82%
|
-18.36
|
| Change In Accrued Expense |
|
-36.97
-278.86%
|
20.67
+242.74%
|
-14.48
+74.07%
|
-55.83
|
| Change In Payable |
|
7.00
-44.15%
|
12.53
+118.35%
|
-68.30
-282.27%
|
37.47
|
| Change In Account Payable |
|
7.00
-44.15%
|
12.53
+118.35%
|
-68.30
-282.27%
|
37.47
|
| Change In Other Working Capital |
|
-24.76
-194.39%
|
26.23
+131.85%
|
-82.36
-23.41%
|
-66.73
|
| Change In Other Current Assets |
|
-6.98
+69.85%
|
-23.15
+6.24%
|
-24.70
-15.99%
|
-21.29
|
| Investing Cash Flow |
|
122.23
+237.40%
|
-88.96
-1.15%
|
-87.95
+95.39%
|
-1,909.47
|
| Cash Flow From Continuing Investing Activities |
|
122.23
+237.40%
|
-88.96
-1.15%
|
-87.95
+95.39%
|
-1,909.47
|
| Net PPE Purchase And Sale |
|
-88.04
-10.92%
|
-79.37
+5.39%
|
-83.89
+7.11%
|
-90.31
|
| Purchase Of PPE |
|
-88.04
-10.92%
|
-79.37
+5.39%
|
-83.89
+7.11%
|
-90.31
|
| Capital Expenditure |
|
-97.02
-7.55%
|
-90.21
+3.70%
|
-93.67
+5.70%
|
-99.33
|
| Net Investment Purchase And Sale |
|
0.00
-100.00%
|
0.50
-88.16%
|
4.22
-87.22%
|
33.04
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-3.40
|
| Sale Of Investment |
|
0.00
-100.00%
|
0.50
-88.16%
|
4.22
-88.41%
|
36.43
|
| Net Business Purchase And Sale |
|
211.19
|
0.00
|
0.00
+100.00%
|
-1,844.16
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-1,844.16
|
| Gain Loss On Sale Of Business |
|
-44.79
|
0.00
|
0.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-8.97
+17.18%
|
-10.83
-10.80%
|
-9.78
-8.42%
|
-9.02
|
| Purchase Of Intangibles |
|
-8.97
+17.18%
|
-10.83
-10.80%
|
-9.78
-8.42%
|
-9.02
|
| Net Other Investing Changes |
|
8.06
+980.29%
|
0.75
-50.30%
|
1.50
+51.77%
|
0.99
|
| Financing Cash Flow |
|
-311.52
-458.29%
|
-55.80
-55.09%
|
-35.98
-102.20%
|
1,637.03
|
| Cash Flow From Continuing Financing Activities |
|
-311.52
-458.29%
|
-55.80
-55.09%
|
-35.98
-102.20%
|
1,637.03
|
| Net Issuance Payments Of Debt |
|
-304.49
-483.90%
|
-52.15
-70.13%
|
-30.65
-101.87%
|
1,641.31
|
| Issuance Of Debt |
|
0.31
|
0.00
|
0.00
-100.00%
|
1,664.36
|
| Repayment Of Debt |
|
-304.80
-484.50%
|
-52.15
-70.13%
|
-30.65
-32.95%
|
-23.05
|
| Long Term Debt Issuance |
|
0.31
|
0.00
|
0.00
-100.00%
|
1,664.36
|
| Long Term Debt Payments |
|
-304.80
-484.50%
|
-52.15
-70.13%
|
-30.65
-32.95%
|
-23.05
|
| Net Long Term Debt Issuance |
|
-304.49
-483.90%
|
-52.15
-70.13%
|
-30.65
-101.87%
|
1,641.31
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
0.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Proceeds From Stock Option Exercised |
|
6.11
-44.18%
|
10.94
+171.98%
|
4.02
-54.22%
|
8.79
|
| Net Other Financing Charges |
|
-13.15
+9.91%
|
-14.59
-56.06%
|
-9.35
+28.41%
|
-13.06
|
| Changes In Cash |
|
-9.45
-115.94%
|
59.27
+40.21%
|
42.27
+112.64%
|
-334.56
|
| Effect Of Exchange Rate Changes |
|
8.85
+279.47%
|
-4.93
-255.83%
|
3.16
+133.37%
|
-9.48
|
| Beginning Cash Position |
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
-62.23%
|
552.83
|
| End Cash Position |
|
307.96
-0.20%
|
308.57
+21.38%
|
254.22
+21.76%
|
208.78
|
| Free Cash Flow |
|
82.83
-27.23%
|
113.83
+56.94%
|
72.53
+144.92%
|
-161.46
|
| Interest Paid Supplemental Data |
|
83.74
-16.02%
|
99.72
+3.97%
|
95.91
+50.54%
|
63.71
|
| Income Tax Paid Supplemental Data |
|
—
|
25.25
-29.48%
|
35.81
+30.20%
|
27.50
|
| Earnings Losses From Equity Investments |
|
1.19
|
0.00
|
0.00
|
—
|
| Sale Of Business |
|
211.19
|
0.00
|
0.00
|
—
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-03-26 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-16 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 42026-03-09 View
- 8-K2026-02-20 View
- 10-K2026-02-19 View
- 8-K2026-02-19 View
- 42025-11-25 View
- 42025-11-12 View
- 42025-11-12 View
- 10-Q2025-11-06 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|