IINN Chart
About

Inspira Technologies Oxy B.H.N. Ltd., a specialty medical device company, engages in the research, development, manufacturing, and marketing of proprietary life support technologies for the treatment of acute respiratory failure in Israel. It offers INSPIRA ART100, a life support system used in procedures requiring cardiopulmonary bypass for six hours or less. The company was formerly known as Insense Medical Ltd. and changed its name to Inspira Technologies Oxy B.H.N. Ltd. in July 2020. Inspira Technologies Oxy B.H.N. Ltd. was incorporated in 2018 and is headquartered in Ra'anana, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 24.06M
Enterprise Value 15.31M Income -11.21M Sales 289.00K
Book/sh 0.04 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 38 IPO —
P/E — Forward P/E -0.84 PEG —
P/S 83.26 P/B 13.02 P/C —
EV/EBITDA -1.22 EV/Sales 52.96 Quick Ratio 0.75
Current Ratio 1.15 Debt/Eq 50.08 LT Debt/Eq —
EPS (ttm) -0.48 EPS next Y -0.70 EPS Growth —
Revenue Growth — Earnings — ROA -114.39%
ROE -3.39% ROIC — Gross Margin 0.69%
Oper. Margin -25.03% Profit Margin 0.00% Shs Outstand 41.07M
Shs Float 27.94M Short Float 0.74% Short Ratio 1.32
Short Interest — 52W High 1.65 52W Low 0.40
Beta 2.26 Avg Volume 600.92K Volume 62.75K
Target Price $5.00 Recom None Prev Close $0.59
Price $0.59 Change -0.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.59
Latest analyst target
3. DCF / Fair value
$-2.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.59
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-06-02 init Litchfield Hills — → Buy $2
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-11.17M-12.25M-14.26M-16.94M
TotalUnusualItems77.00K233.00K-530.00K-113.00K
TotalUnusualItemsExcludingGoodwill77.00K233.00K-530.00K-113.00K
NetIncomeFromContinuingOperationNetMinorityInterest-11.05M-11.29M-14.98M-17.19M
ReconciledDepreciation171.00K111.00K54.00K25.00K
EBITDA-11.10M-12.02M-14.79M-17.05M
EBIT-11.27M-12.13M-14.89M-17.13M
NetInterestIncome137.00K614.00K447.00K-4.12M
InterestExpense0.0037.00K59.00K
InterestIncome172.00K318.00K192.00K1.00K
NormalizedIncome-11.13M-11.52M-14.45M-17.08M
NetIncomeFromContinuingAndDiscontinuedOperation-11.05M-11.29M-14.98M-17.19M
TotalExpenses11.27M12.13M14.89M12.96M
TotalOperatingIncomeAsReported-11.27M-12.13M-14.89M-12.96M
DilutedAverageShares12.10M11.34M5.31M
BasicAverageShares12.10M11.34M5.31M
DilutedEPS-0.93-0.91-3.24
BasicEPS-0.93-0.91-3.24
DilutedNIAvailtoComStockholders-11.05M-11.29M-14.98M-17.19M
NetIncomeCommonStockholders-11.05M-11.29M-14.98M-17.19M
NetIncome-11.05M-11.29M-14.98M-17.19M
NetIncomeIncludingNoncontrollingInterests-11.05M-11.29M-14.98M-17.19M
NetIncomeContinuousOperations-11.05M-11.29M-14.98M-17.19M
TaxProvision0.000.000.000.00
PretaxIncome-11.05M-11.29M-14.98M-17.19M
OtherIncomeExpense77.00K233.00K-530.00K-113.00K
GainOnSaleOfSecurity77.00K233.00K-530.00K-113.00K
NetNonOperatingInterestIncomeExpense137.00K614.00K447.00K-4.12M
TotalOtherFinanceCost35.00K-296.00K-255.00K4.06M
InterestExpenseNonOperating0.0037.00K59.00K
InterestIncomeNonOperating172.00K318.00K192.00K1.00K
OperatingIncome-11.27M-12.13M-14.89M-12.96M
OperatingExpense11.27M12.13M14.89M12.96M
OtherOperatingExpenses140.00K133.00K109.00K68.00K
DepreciationAmortizationDepletionIncomeStatement117.00K115.00K104.00K84.00K
DepreciationAndAmortizationInIncomeStatement117.00K115.00K104.00K84.00K
DepreciationIncomeStatement117.00K115.00K104.00K84.00K
ResearchAndDevelopment6.32M7.32M8.18M4.07M
SellingGeneralAndAdministration4.69M4.57M6.50M8.74M
SellingAndMarketingExpense51.00K61.00K16.00K25.00K
GeneralAndAdministrativeExpense4.64M4.50M6.48M8.72M
OtherGandA2.16M2.19M2.20M2.57M
InsuranceAndClaims196.00K300.00K557.00K363.00K
SalariesAndWages2.28M2.02M3.72M5.79M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber24.25M15.65M11.34M10.09M
ShareIssued24.25M15.65M11.34M10.09M
TotalDebt655.00K878.00K1.14M1.48M
TangibleBookValue4.32M5.74M13.63M20.35M
InvestedCapital4.32M5.74M13.63M20.66M
WorkingCapital3.44M4.81M12.83M20.19M
NetTangibleAssets4.32M5.74M13.63M20.35M
CapitalLeaseObligations655.00K878.00K1.14M1.18M
CommonStockEquity4.32M5.74M13.63M20.35M
TotalCapitalization4.32M5.74M13.63M20.66M
TotalEquityGrossMinorityInterest4.32M5.74M13.63M20.35M
StockholdersEquity4.32M5.74M13.63M20.35M
GainsLossesNotAffectingRetainedEarnings-1.93M210.00K
ForeignCurrencyTranslationAdjustments-1.93M210.00K
RetainedEarnings-66.57M-55.52M-44.23M-28.79M
CapitalStock70.90M61.26M57.87M48.94M
CommonStock70.90M61.26M57.87M48.94M
TotalLiabilitiesNetMinorityInterest3.75M3.57M2.54M5.52M
TotalNonCurrentLiabilitiesNetMinorityInterest378.00K588.00K873.00K1.20M
LongTermDebtAndCapitalLeaseObligation378.00K588.00K873.00K1.20M
LongTermCapitalLeaseObligation378.00K588.00K873.00K900.00K
LongTermDebt398.00K302.00K
CurrentLiabilities3.37M2.98M1.66M4.31M
OtherCurrentLiabilities1.57M1.47M26.00K3.21M
CurrentDebtAndCapitalLeaseObligation277.00K290.00K268.00K281.00K
CurrentCapitalLeaseObligation277.00K290.00K268.00K281.00K
PayablesAndAccruedExpenses1.52M1.22M1.37M818.00K
CurrentAccruedExpenses922.00K655.00K866.00K421.00K
Payables596.00K569.00K502.00K397.00K
OtherPayable21.00K17.00K18.00K29.00K
DuetoRelatedPartiesCurrent421.00K354.00K332.00K275.00K
AccountsPayable154.00K198.00K152.00K93.00K
TotalAssets8.07M9.31M16.17M25.87M
TotalNonCurrentAssets1.26M1.52M1.67M1.36M
NetPPE1.26M1.52M1.67M1.36M
AccumulatedDepreciation-370.00K-199.00K-88.00K-34.00K
GrossPPE1.63M1.72M1.76M1.40M
Leases36.00K36.00K33.00K7.00K
OtherProperties1.30M1.39M1.49M1.22M
MachineryFurnitureEquipment298.00K288.00K237.00K165.00K
Properties0.000.000.000.00
CurrentAssets6.81M7.79M14.49M24.51M
OtherCurrentAssets257.00K167.00K279.00K213.00K
RestrictedCash90.00K89.00K56.00K120.00K
PrepaidAssets240.00K176.00K7.37M426.00K
Inventory444.00K0.00
FinishedGoods293.00K0.00
WorkInProcess55.00K0.00
RawMaterials96.00K0.00
CashCashEquivalentsAndShortTermInvestments5.78M7.36M6.78M23.75M
OtherShortTermInvestments668.00K2.32M
CashAndCashEquivalents5.11M5.04M6.78M23.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.54M-9.90M-9.47M-6.87M
RepaymentOfDebt-399.00K-199.00K
IssuanceOfDebt0.000.007.20M
IssuanceOfCapitalStock7.90M3.45M0.0023.00M
CapitalExpenditure-164.00K-206.00K-263.00K-182.00K
InterestPaidSupplementalData72.00K93.00K106.00K29.00K
EndCashPosition5.20M5.13M6.84M23.87M
BeginningCashPosition5.13M6.84M23.87M541.00K
EffectOfExchangeRateChanges55.00K-65.00K-438.00K954.00K
ChangesInCash16.00K-1.64M-16.59M23.33M
FinancingCashFlow7.90M3.45M0.0030.20M
CashFlowFromContinuingFinancingActivities7.90M3.45M0.0030.20M
NetOtherFinancingCharges-454.00K
ProceedsFromStockOptionExercised4.00K3.00K0.000.00
NetCommonStockIssuance7.90M3.45M0.0023.00M
CommonStockIssuance7.90M3.45M0.0023.00M
NetIssuancePaymentsOfDebt0.00-399.00K7.20M
NetShortTermDebtIssuance0.007.21M
ShortTermDebtIssuance0.007.21M
NetLongTermDebtIssuance0.00-399.00K7.20M
LongTermDebtPayments-399.00K-199.00K
LongTermDebtIssuance0.000.007.20M
InvestingCashFlow1.49M4.59M-7.38M-182.00K
CashFlowFromContinuingInvestingActivities1.49M4.59M-7.38M-182.00K
NetOtherInvestingChanges1.65M4.80M-7.12M-70.00K
NetInvestmentPurchaseAndSale4.80M-7.12M0.00
SaleOfInvestment4.80M0.000.00
PurchaseOfInvestment0.00-7.12M0.00
NetPPEPurchaseAndSale-164.00K-206.00K-263.00K-182.00K
PurchaseOfPPE-164.00K-206.00K-263.00K-182.00K
OperatingCashFlow-9.37M-9.69M-9.21M-6.68M
CashFlowFromContinuingOperatingActivities-9.37M-9.69M-9.21M-6.68M
ChangeInWorkingCapital-423.00K41.00K555.00K-203.00K
ChangeInOtherCurrentAssets-53.00K185.00K0.00-466.00K
ChangeInPayablesAndAccruedExpense74.00K-144.00K555.00K263.00K
ChangeInPayable74.00K-144.00K555.00K263.00K
ChangeInAccountPayable-44.00K46.00K59.00K91.00K
ChangeInPrepaidAssets-7.00K-51.00K-12.00K
ChangeInInventory-444.00K0.000.00
OtherNonCashItems42.00K198.00K-51.00K3.50M
StockBasedCompensation1.89M1.49M4.88M6.70M
UnrealizedGainLossOnInvestmentSecurities47.00K-306.00K-108.00K480.00K
DepreciationAmortizationDepletion171.00K111.00K54.00K25.00K
DepreciationAndAmortization171.00K111.00K54.00K25.00K
Depreciation171.00K111.00K54.00K25.00K
OperatingGainsLosses-50.00K65.00K438.00K
NetForeignCurrencyExchangeGainLoss-55.00K65.00K438.00K
NetIncomeFromContinuingOperations-11.05M-11.29M-14.98M-17.19M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IINN
Date User Asset Broker Type Position Size Entry Price Patterns