Symbols / IMG $0.22
IMG Chart
About
CIMG Inc. provides consumer food and beverage products. The company offers maca peptide coffee, noni, purified powder, and wine. The company sells its products to wholesale distributors, such as grocery stores, convenience stores, and vending machine operators. The company has a strategic partnership with iZUMi Finance for the development of digital asset infrastructure and on-chain liquidity services. The company was formerly known as NuZee, Inc. and changed its name to CIMG Inc. in October 2024. CIMG Inc. was founded in 2011 and is based in Tuen Mun, Hong Kong.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Packaged Foods | Market Cap | 3.45M |
| Enterprise Value | 2.80M | Income | -22.82M | Sales | 26.04M |
| Book/sh | 3.60 | Cash/sh | 0.00 | Dividend Yield | — |
| Payout | 0.00% | Employees | 13 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.13 | P/B | 0.06 | P/C | — |
| EV/EBITDA | -0.50 | EV/Sales | 0.11 | Quick Ratio | 0.15 |
| Current Ratio | 0.32 | Debt/Eq | 0.81 | LT Debt/Eq | — |
| EPS (ttm) | -1.31 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 689.01% | Earnings | 2024-05-24 16:00 | ROA | -9.73% |
| ROE | -78.90% | ROIC | — | Gross Margin | -2.70% |
| Oper. Margin | -12.41% | Profit Margin | -87.64% | Shs Outstand | 15.48M |
| Shs Float | 6.41M | Short Float | 0.95% | Short Ratio | 0.64 |
| Short Interest | — | 52W High | 13.84 | 52W Low | 0.05 |
| Beta | — | Avg Volume | 1.61M | Volume | 13.08M |
| Target Price | — | Recom | None | Prev Close | $0.00 |
| Price | $0.22 | Change | — |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.22
Latest analyst target
3. DCF / Fair value
$8.01
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.22
Low
—
High
—
Mean
—
News
RSS: Latest IMG news- How to Take Advantage of moves in (IMG) (IMG:CA) - Stock Traders Daily Wed, 11 Mar 2026 21
- IAMGOLD (TSE:IMG) Stock Price Passes Above 200 Day Moving Average - Here's Why - MarketBeat Wed, 11 Mar 2026 07
- CIMG explores iZUMi tie-up to rethink how it uses its Bitcoin holdings - Stock Titan Wed, 04 Mar 2026 14
- Is There Still Value In IAMGOLD (TSX:IMG) After Its Recent Share Price Surge - Yahoo Finance Wed, 04 Mar 2026 12
- IAMGOLD (TSX:IMG) Is Down 10.5% After Côté Gold Hits Full Capacity And Buybacks Begin Has The Bull Case Changed? - simplywall.st Mon, 09 Mar 2026 23
- Can CIMG Stock Recover If Markets Fall? - Trefis Wed, 17 Dec 2025 08
- IMG, MTVA, USREF, TGL: These Four Stocks Trade Ex-Reverse Split On Friday - Stocktwits hu, 04 Dec 2025 08
- Is It Too Late To Consider IAMGOLD (TSX:IMG) After Its 1-Year Share Price Surge? - Yahoo Finance Mon, 19 Jan 2026 08
- CIMG Inc. (Nasdaq: IMG) signs $106.5M computing power deal with China bank - Stock Titan Mon, 15 Dec 2025 08
- IAMGOLD (TSE:IMG) Shares Cross Above 200 Day Moving Average - Here's What Happened - MarketBeat hu, 19 Feb 2026 08
- (IMG) Strategic Investment Report (IMG:CA) - Stock Traders Daily hu, 18 Dec 2025 08
- Is IAMGOLD Corporation's (TSE:IMG) Stock's Recent Performance Being Led By Its Attractive Financial Prospects? - Yahoo Finance Mon, 29 Sep 2025 07
- CIMG Inc. (Nasdaq: IMG) launches FlowStocks tokenized tIMG backed by 15,000,000 shares - Stock Titan Fri, 28 Nov 2025 08
- A Look at IAMGOLD (TSX:IMG) Valuation Following Recent Share Price Pullback - Yahoo Finance Sun, 26 Oct 2025 07
- Health tech group CIMG signs $124M in computing power deals for AI - Stock Titan Mon, 05 Jan 2026 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 2529236 | 1315203.0 | — | Purchase at price 0.52 per share. | DADA BUSINESS TRADING CO., LTD. | Beneficial Owner of more than 10% of a Class of Security | — | 2025-03-18 00:00:00 | I |
| 1 | 3074590 | 1598787.0 | — | Purchase at price 0.52 per share. | JOYER INVESTMENT LTD | Beneficial Owner of more than 10% of a Class of Security | — | 2025-03-18 00:00:00 | I |
| 2 | 2937787 | 1527649.0 | — | Purchase at price 0.52 per share. | VMADE CO, LTD. | Beneficial Owner of more than 10% of a Class of Security | — | 2025-03-18 00:00:00 | I |
| 3 | 3074590 | 1598787.0 | — | Purchase at price 0.52 per share. | YY TECH INC | Beneficial Owner of more than 10% of a Class of Security | — | 2025-03-18 00:00:00 | I |
| 4 | 20990 | nan | — | — | LIU YUMEI | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-18 00:00:00 | I |
| 5 | 701754 | 280631.0 | — | Purchase at price 0.40 per share. | DYT INFO PTE. LTD | Beneficial Owner of more than 10% of a Class of Security | — | 2024-10-14 00:00:00 | I |
| 6 | 139357 | 466846.0 | — | Sale at price 3.35 per share. | ZHANG XIANG | Beneficial Owner of more than 10% of a Class of Security | — | 2024-07-24 00:00:00 | D |
| 7 | 83615 | 280110.0 | — | Sale at price 3.35 per share. | LIU YUMEI | Beneficial Owner of more than 10% of a Class of Security | — | 2024-07-24 00:00:00 | I |
| 8 | 542517 | 613044.0 | — | Purchase at price 1.13 per share. | LIU YUMEI | Beneficial Owner of more than 10% of a Class of Security | — | 2024-07-18 00:00:00 | I |
| 9 | 505722 | 571466.0 | — | Purchase at price 1.13 per share. | DYT INFO PTE. LTD | Beneficial Owner of more than 10% of a Class of Security | — | 2024-07-18 00:00:00 | D |
Financials
| Line Item | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -695.54K | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.25 | 0.00 | 0.00 | 0.00 |
| NormalizedEBITDA | -1.43M | -8.63M | -8.16M | -11.02M |
| TotalUnusualItems | -2.78M | -1.02M | -7.38K | -675.13K |
| TotalUnusualItemsExcludingGoodwill | -2.78M | -1.02M | -7.38K | -675.13K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -4.88M | -12.18M | -8.28M | -11.80M |
| ReconciledDepreciation | 81.46K | 190.55K | 214.49K | 379.47K |
| ReconciledCostOfRevenue | 10.17M | 1.90M | 1.97M | 3.22M |
| EBITDA | -4.21M | -9.65M | -8.17M | -11.02M |
| EBIT | -4.30M | -9.84M | -8.39M | -11.40M |
| NetInterestIncome | 0.00 | -7.58K | 15.22K | -6.32K |
| InterestExpense | 7.58K | 6.32K | 14.39K | |
| InterestIncome | 15.22K | |||
| NormalizedIncome | -2.80M | -11.16M | -8.27M | -11.80M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -4.88M | -8.97M | -8.75M | -11.80M |
| TotalExpenses | 14.59M | 11.77M | 10.14M | 14.51M |
| TotalOperatingIncomeAsReported | -5.20M | -10.86M | -8.39M | -11.40M |
| DilutedAverageShares | 107.52K | 36.62K | 27.67K | 23.45K |
| BasicAverageShares | 107.52K | 36.62K | 27.67K | 23.45K |
| DilutedEPS | -83.46 | -239.00 | -426.40 | -791.00 |
| BasicEPS | -83.46 | -239.00 | -426.40 | -791.00 |
| DilutedNIAvailtoComStockholders | -4.88M | -8.97M | -8.75M | -11.80M |
| NetIncomeCommonStockholders | -4.88M | -8.97M | -8.75M | -11.80M |
| NetIncome | -4.88M | -8.97M | -8.75M | -11.80M |
| MinorityInterests | 7.16K | 0.00 | ||
| NetIncomeIncludingNoncontrollingInterests | -4.89M | -8.97M | -8.75M | -11.80M |
| NetIncomeDiscontinuousOperations | 0.00 | 3.21M | -467.81K | |
| NetIncomeContinuousOperations | -4.89M | -12.18M | -8.28M | -11.80M |
| TaxProvision | 3.10K | 0.00 | ||
| PretaxIncome | -4.89M | -12.18M | -8.28M | -11.80M |
| OtherIncomeExpense | -591.87K | -2.33M | 88.13K | -388.87K |
| OtherNonOperatingIncomeExpenses | 2.19M | -216.05K | 95.51K | -383.08K |
| SpecialIncomeCharges | -2.78M | -1.02M | 0.00 | -675.13K |
| WriteOff | 902.78K | 1.02M | 0.00 | |
| ImpairmentOfCapitalAssets | 1.86M | 0.00 | 0.00 | 675.13K |
| RestructuringAndMergernAcquisition | 20.21K | 0.00 | ||
| EarningsFromEquityInterest | 0.00 | -1.09M | -7.38K | -5.79K |
| GainOnSaleOfSecurity | -1.09M | -7.38K | ||
| NetNonOperatingInterestIncomeExpense | 0.00 | -7.58K | 15.22K | -6.32K |
| TotalOtherFinanceCost | 7.58K | -15.41K | 6.32K | |
| InterestExpenseNonOperating | 7.58K | 6.32K | 14.39K | |
| InterestIncomeNonOperating | 15.22K | |||
| OperatingIncome | -4.30M | -9.84M | -8.39M | -11.40M |
| OperatingExpense | 4.42M | 9.88M | 8.17M | 11.29M |
| OtherOperatingExpenses | 4.42M | 6.43M | 8.17M | 11.29M |
| ProvisionForDoubtfulAccounts | 2.10K | 3.45M | 0.00 | |
| SellingGeneralAndAdministration | 10.62M | 17.08M | ||
| GrossProfit | 125.84K | 32.17K | -210.82K | -110.41K |
| CostOfRevenue | 10.17M | 1.90M | 1.97M | 3.22M |
| TotalRevenue | 10.30M | 1.93M | 1.76M | 3.11M |
| OperatingRevenue | 10.30M | 1.93M | 1.76M | 3.11M |
| Line Item | 2023-09-30 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 9.83M | 248.91K | 37.43K | 33.81K |
| ShareIssued | 9.83M | 248.91K | 37.43K | 33.81K |
| NetDebt | 2.15M | 2.84M | ||
| TotalDebt | 2.30M | 3.40M | 409.23K | 722.94K |
| TangibleBookValue | -11.29M | -730.67K | 1.56M | 9.60M |
| InvestedCapital | 48.02M | 2.65M | 1.68M | 9.76M |
| WorkingCapital | -10.52M | -832.68K | 819.85K | 8.56M |
| NetTangibleAssets | -11.29M | -730.67K | 1.56M | 9.60M |
| CapitalLeaseObligations | 13.35K | 100.96K | 404.48K | 710.25K |
| CommonStockEquity | 45.74M | -650.67K | 1.67M | 9.74M |
| TotalCapitalization | 45.74M | -650.67K | 1.67M | 9.75M |
| TotalEquityGrossMinorityInterest | 46.53M | -650.67K | 1.67M | 9.74M |
| MinorityInterest | 795.22K | 0.00 | ||
| StockholdersEquity | 45.74M | -650.67K | 1.67M | 9.74M |
| OtherEquityInterest | -1.00 | |||
| GainsLossesNotAffectingRetainedEarnings | 431.60K | 433.40K | 120.49K | 83.89K |
| OtherEquityAdjustments | 431.60K | 433.40K | 120.49K | 83.89K |
| RetainedEarnings | -87.23M | -82.34M | -73.37M | -64.62M |
| AdditionalPaidInCapital | 132.53M | 81.26M | 74.93M | 74.28M |
| CapitalStock | 99.00 | 2.00 | 8.00 | 7.00 |
| CommonStock | 99.00 | 2.00 | 8.00 | 7.00 |
| TotalLiabilitiesNetMinorityInterest | 27.65M | 6.24M | 2.77M | 1.97M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 0.00 | 0.00 | 210.24K | 368.64K |
| OtherNonCurrentLiabilities | 1.00 | 47.94K | 66.48K | 65.80K |
| LiabilitiesHeldforSaleNonCurrent | 0.00 | 47.94K | ||
| LongTermDebtAndCapitalLeaseObligation | 0.00 | 162.30K | 302.15K | 310.92K |
| LongTermCapitalLeaseObligation | 0.00 | 162.30K | 297.41K | 298.22K |
| LongTermDebt | 4.75K | 12.70K | ||
| CurrentLiabilities | 27.65M | 6.24M | 2.56M | 1.60M |
| OtherCurrentLiabilities | 22.25M | 586.17K | 115.64K | 39.24K |
| CurrentDeferredLiabilities | 105.65K | 0.00 | 379.80K | 319.71K |
| CurrentDeferredRevenue | 105.65K | 0.00 | 379.80K | 319.71K |
| CurrentDebtAndCapitalLeaseObligation | 2.30M | 3.40M | 246.93K | 420.79K |
| CurrentCapitalLeaseObligation | 13.35K | 100.96K | 242.18K | 412.84K |
| CurrentDebt | 2.29M | 3.30M | 4.75K | 7.95K |
| OtherCurrentBorrowings | 2.29M | 3.30M | 4.75K | 7.95K |
| PayablesAndAccruedExpenses | 2.99M | 2.25M | 1.81M | 820.20K |
| CurrentAccruedExpenses | 1.03M | 1.14M | 225.69K | 706.49K |
| Payables | 1.96M | 1.11M | 1.59M | 113.71K |
| DuetoRelatedPartiesCurrent | 211.47K | 7.50K | 0.00 | |
| TotalTaxPayable | 1.31M | 0.00 | ||
| AccountsPayable | 429.32K | 1.10M | 1.59M | 113.71K |
| TotalAssets | 74.18M | 5.59M | 4.44M | 11.71M |
| TotalNonCurrentAssets | 57.05M | 182.01K | 1.06M | 1.56M |
| OtherNonCurrentAssets | 204.47K | 77.96K | 79.82K | |
| InvestmentsAndAdvances | 0.00 | 162.26K | 169.63K | 175.43K |
| OtherInvestments | 175.43K | |||
| LongTermEquityInvestment | 0.00 | 162.26K | 169.63K | 175.43K |
| InvestmentsinJointVenturesatCost | 169.63K | 175.43K | ||
| InvestmentsinAssociatesatCost | 0.00 | 162.26K | 169.63K | |
| GoodwillAndOtherIntangibleAssets | 57.03M | 80.00K | 110.00K | 140.00K |
| OtherIntangibleAssets | 57.03M | 80.00K | 110.00K | 140.00K |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| NetPPE | 22.54K | 102.01K | 588.02K | 1.17M |
| AccumulatedDepreciation | -28.71K | -1.13M | -1.02M | -1.54M |
| GrossPPE | 51.25K | 1.23M | 1.61M | 2.71M |
| Leases | 0.00 | 0.00 | 62.12K | 122.70K |
| OtherProperties | -392.91K | 403.26K | 642.62K | 386.59K |
| MachineryFurnitureEquipment | 30.91K | 1.52M | 1.20M | 2.00M |
| BuildingsAndImprovements | 20.34K | 99.75K | ||
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 17.13M | 5.41M | 3.38M | 10.16M |
| OtherCurrentAssets | 114.30K | 185.43K | 114.46K | 547.77K |
| AssetsHeldForSaleCurrent | 0.00 | 10.74K | 706.92K | |
| CurrentDeferredAssets | 1.80M | 0.00 | ||
| PrepaidAssets | 3.04M | 197.22K | 299.59K | 547.77K |
| Inventory | 11.89M | 4.55M | 772.83K | 948.00K |
| InventoriesAdjustmentsAllowances | -906.44K | -815.50K | 0.00 | 0.00 |
| FinishedGoods | 154.00 | 74.30K | 5.91K | 60.36K |
| RawMaterials | 12.80M | 5.29M | 766.92K | 887.63K |
| Receivables | 147.72K | 0.00 | 499.58K | 345.26K |
| DuefromRelatedPartiesCurrent | 92.46K | 0.00 | ||
| AccountsReceivable | 55.26K | 0.00 | 499.58K | 345.26K |
| AllowanceForDoubtfulAccountsReceivable | -2.11K | -3.44M | -117.02K | -6.86K |
| GrossAccountsReceivable | 57.37K | 3.44M | 616.60K | 352.12K |
| CashCashEquivalentsAndShortTermInvestments | 137.29K | 464.22K | 982.87K | 8.32M |
| CashAndCashEquivalents | 137.29K | 464.22K | 982.87K | 8.32M |
| CashFinancial | 1.37M | 8.32M | 10.82M |
| Line Item | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| FreeCashFlow | -17.59M | -10.29M | -7.28M | -7.65M |
| RepaymentOfDebt | -95.67K | -30.80K | -36.03K | -67.88K |
| IssuanceOfDebt | 13.84M | 3.84M | 0.00 | |
| IssuanceOfCapitalStock | 3.51M | 5.78M | 0.00 | 6.10M |
| CapitalExpenditure | -319.84K | -31.81K | -191.76K | -115.36K |
| InterestPaidSupplementalData | 0.00 | 1.96K | 4.94K | 9.81K |
| IncomeTaxPaidSupplementalData | 0.00 | 0.00 | 800.00 | 800.00 |
| EndCashPosition | 137.29K | 464.22K | 982.87K | 8.32M |
| BeginningCashPosition | 464.22K | 982.87K | 8.26M | 10.82M |
| EffectOfExchangeRateChanges | -2.85K | 312.91K | 36.60K | -113.93K |
| ChangesInCash | -324.09K | -831.55K | -7.32M | -2.39M |
| FinancingCashFlow | 17.25M | 9.59M | -36.03K | 5.68M |
| CashFlowFromContinuingFinancingActivities | 17.25M | 9.59M | -36.03K | 5.68M |
| NetOtherFinancingCharges | -368.78K | |||
| ProceedsFromStockOptionExercised | 12.60K | 9.18K | ||
| NetCommonStockIssuance | 3.51M | 5.78M | 0.00 | 6.10M |
| CommonStockIssuance | 3.51M | 5.78M | 0.00 | 6.10M |
| NetIssuancePaymentsOfDebt | 13.74M | 3.81M | -36.03K | -67.88K |
| NetShortTermDebtIssuance | 13.74M | 3.84M | -7.94K | |
| ShortTermDebtPayments | -95.67K | -4.75K | -7.94K | |
| ShortTermDebtIssuance | 13.84M | 3.84M | 0.00 | |
| NetLongTermDebtIssuance | 0.00 | -26.05K | -28.09K | -67.88K |
| LongTermDebtPayments | 0.00 | -26.05K | -28.09K | -67.88K |
| InvestingCashFlow | 22.36K | -320.04K | -31.81K | -604.83K |
| CashFlowFromContinuingInvestingActivities | 22.36K | -320.04K | -31.81K | -604.83K |
| NetBusinessPurchaseAndSale | 11.63K | -200.00 | 0.00 | -413.07K |
| SaleOfBusiness | 11.63K | 0.00 | 0.00 | |
| PurchaseOfBusiness | 0.00 | -200.00 | 0.00 | -413.07K |
| NetPPEPurchaseAndSale | 10.74K | -319.84K | -31.81K | -191.76K |
| SaleOfPPE | 10.74K | 0.00 | 0.00 | |
| PurchaseOfPPE | 0.00 | -319.84K | -31.81K | -191.76K |
| OperatingCashFlow | -17.59M | -9.97M | -7.25M | -7.46M |
| CashFromDiscontinuedOperatingActivities | 277.24K | -406.14K | ||
| CashFlowFromContinuingOperatingActivities | -17.59M | -9.97M | -7.25M | -7.46M |
| ChangeInWorkingCapital | -14.50M | -4.64M | 676.32K | -476.99K |
| ChangeInOtherWorkingCapital | -379.80K | 60.09K | 143.88K | 141.82K |
| ChangeInOtherCurrentLiabilities | -792.02K | -860.70K | -277.68K | -300.17K |
| ChangeInOtherCurrentAssets | 0.00 | 7.06K | 9.41K | 1.86K |
| ChangeInPayablesAndAccruedExpense | -913.30K | -149.43K | 1.05M | -67.84K |
| ChangeInAccruedExpense | -665.88K | -583.23K | 162.00K | -407.82K |
| ChangeInPayable | -247.43K | 433.80K | 1.05M | -67.84K |
| ChangeInAccountPayable | -451.40K | 426.30K | 1.05M | -67.84K |
| ChangeInPrepaidAssets | -4.50M | 23.04K | 143.16K | -65.48K |
| ChangeInInventory | -8.25M | -3.78M | 16.88K | -364.87K |
| ChangeInReceivables | -40.76K | 499.58K | -329.22K | 175.63K |
| ChangesInAccountReceivables | -40.76K | 499.58K | -329.22K | 175.63K |
| OtherNonCashItems | 548.13K | -4.16M | -491.41K | 671.12K |
| StockBasedCompensation | 641.88K | -62.31K | 468.56K | 3.03M |
| ProvisionandWriteOffofAssets | 2.10K | 3.45M | 0.00 | |
| AssetImpairmentCharge | 902.78K | 1.02M | 117.02K | 709.49K |
| DepreciationAmortizationDepletion | 81.46K | 190.55K | 214.49K | 379.47K |
| DepreciationAndAmortization | 81.46K | 190.55K | 214.49K | 379.47K |
| OperatingGainsLosses | -384.46K | -1.85K | 48.48K | 18.41K |
| EarningsLossesFromEquityInvestments | 0.00 | 7.38K | 5.79K | 7.89K |
| GainLossOnSaleOfBusiness | 20.21K | 0.00 | 0.00 | 0.00 |
| NetIncomeFromContinuingOperations | -4.89M | -5.77M | -8.28M | -11.80M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for IMG
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|