INGN Chart
About

Inogen, Inc., a medical technology company, develops, manufactures, and markets respiratory health products in the United States and internationally. The company offers portable oxygen concentrators used to deliver supplemental long-term oxygen therapy to patients suffering from chronic respiratory conditions. The company offers Inogen One and Inogen Rove, an ambulatory solutions for long-term oxygen therapy; Rove 4, a portable oxygen concentrator; Inogen At Home stationary oxygen concentrators; Simeox airway clearance; batteries; and related accessories. It also rents its products directly to patients. Inogen, Inc. was incorporated in 2001 and is headquartered in Goleta, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 158.55M
Enterprise Value 53.55M Income -25.38M Sales 347.03M
Book/sh 7.26 Cash/sh 4.54 Dividend Yield —
Payout 0.00% Employees 766 IPO —
P/E — Forward P/E 116.80 PEG —
P/S 0.46 P/B 0.80 P/C —
EV/EBITDA -5.50 EV/Sales 0.15 Quick Ratio 2.52
Current Ratio 3.14 Debt/Eq 9.24 LT Debt/Eq —
EPS (ttm) -1.00 EPS next Y 0.05 EPS Growth —
Revenue Growth 4.00% Earnings 2026-05-06 ROA -6.21%
ROE -13.27% ROIC — Gross Margin 44.76%
Oper. Margin -6.98% Profit Margin -7.31% Shs Outstand 27.15M
Shs Float 24.06M Short Float 3.05% Short Ratio 3.86
Short Interest — 52W High 11.94 52W Low 5.48
Beta 1.79 Avg Volume 194.59K Volume 197.05K
Target Price $13.00 Recom None Prev Close $5.68
Price $5.84 Change 2.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.00
Mean price target
2. Current target
$5.84
Latest analyst target
3. DCF / Fair value
$-11.92
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.84
Low
$12.00
High
$14.00
Mean
$13.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-06-16 init B. Riley Securities — → Buy $14
2025-05-22 up Needham Hold → Buy $12
2025-05-08 main Stifel Hold → Hold $7
2025-04-09 reit Needham Hold → Hold —
2025-02-27 reit Needham Hold → Hold —
2025-02-26 reit Needham Hold → Hold —
2025-01-30 reit Needham Hold → Hold —
2025-01-14 reit Needham Hold → Hold —
2024-11-08 reit Needham — → Hold —
2024-08-07 reit Needham — → Hold —
2024-05-08 main Stifel Hold → Hold $7
2024-05-08 reit Needham — → Hold —
2024-04-09 reit Needham — → Hold —
2024-02-15 up William Blair Market Perform → Outperform —
2023-11-08 main JP Morgan Underweight → Underweight $7
2023-08-08 main Stifel Hold → Hold $8
2023-08-08 down JP Morgan Neutral → Underweight $8
2023-07-14 down Needham Buy → Hold —
2023-04-20 reit Needham — → Buy $26
2023-02-28 reit Needham — → Buy $26
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 31566 — — RAMADE GREGOIRE Officer — 2025-12-01 00:00:00 D nan
1 28334 — — SMITH KEVIN RAYMOND MERRILL Chief Executive Officer — 2025-12-01 00:00:00 D nan
2 1500 — Stock Award(Grant) at price 7.99 per share. SMITH KEVIN P. General Counsel — 2025-08-29 00:00:00 D 11985.0
3 18135 — — SMITH KEVIN P. General Counsel — 2025-08-29 00:00:00 D nan
4 1500 — Stock Award(Grant) at price 7.99 per share. BOURQUE MICHAEL J Chief Financial Officer — 2025-08-29 00:00:00 D 11985.0
5 1500 — Stock Award(Grant) at price 7.99 per share. SMITH KEVIN RAYMOND MERRILL Chief Executive Officer — 2025-08-29 00:00:00 D 11985.0
6 30612 — Stock Award(Grant) at price 0.00 per share. SAHNEY MIRA KIRTI Director — 2025-05-14 00:00:00 D —
7 30612 — Stock Award(Grant) at price 0.00 per share. BOEHNLEIN GLENN S Director — 2025-05-14 00:00:00 D —
8 30612 — Stock Award(Grant) at price 0.00 per share. LADONE MARY KAY Director — 2025-05-14 00:00:00 D —
9 30612 — Stock Award(Grant) at price 0.00 per share. MORA ELIZABETH A Director — 2025-05-14 00:00:00 D —
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-6.91M-10.95M0.00
TaxRateForCalcs0.020.210.210.27
NormalizedEBITDA-21.51M-25.45M42.59M30.87M
TotalUnusualItems0.00-32.89M-52.16M0.00
TotalUnusualItemsExcludingGoodwill0.00-32.89M-52.16M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-35.89M-102.45M-83.77M-6.33M
ReconciledDepreciation21.00M18.15M23.51M21.63M
ReconciledCostOfRevenue180.96M188.96M223.71M181.52M
EBITDA-21.51M-58.34M-9.57M30.87M
EBIT-42.52M-76.49M-33.08M9.24M
NetInterestIncome5.19M6.57M2.84M129.00K
InterestIncome5.19M6.57M2.84M129.00K
NormalizedIncome-35.89M-76.46M-42.56M-6.33M
NetIncomeFromContinuingAndDiscontinuedOperation-35.89M-102.45M-83.77M-6.33M
TotalExpenses378.22M392.15M410.32M348.76M
RentExpenseSupplemental19.72M17.43M14.80M19.70M
TotalOperatingIncomeAsReported-42.52M-109.39M-85.24M9.24M
DilutedAverageShares23.65M23.18M22.85M22.49M
BasicAverageShares23.65M23.18M22.85M22.49M
DilutedEPS-1.52-4.42-3.67-0.28
BasicEPS-1.52-4.42-3.67-0.28
DilutedNIAvailtoComStockholders-35.89M-102.45M-83.77M-6.33M
NetIncomeCommonStockholders-35.89M-102.45M-83.77M-6.33M
NetIncome-35.89M-102.45M-83.77M-6.33M
NetIncomeIncludingNoncontrollingInterests-35.89M-102.45M-83.77M-6.33M
NetIncomeContinuousOperations-35.89M-102.45M-83.77M-6.33M
TaxProvision-588.00K105.00K504.00K14.99M
PretaxIncome-36.48M-102.34M-83.27M8.66M
OtherIncomeExpense850.00K-32.43M-53.02M-710.00K
OtherNonOperatingIncomeExpenses850.00K468.00K-862.00K-710.00K
SpecialIncomeCharges0.00-32.89M-52.16M0.00
GainOnSaleOfPPE0.000.00-52.16M0.00
WriteOff0.0032.89M0.000.00
ImpairmentOfCapitalAssets32.89M0.000.00
NetNonOperatingInterestIncomeExpense5.19M6.57M2.84M129.00K
InterestIncomeNonOperating5.19M6.57M2.84M129.00K
OperatingIncome-42.52M-76.49M-33.08M9.24M
OperatingExpense197.26M203.19M186.62M167.24M
ResearchAndDevelopment21.61M20.84M21.94M16.58M
SellingGeneralAndAdministration175.65M182.35M164.67M150.67M
SellingAndMarketingExpense103.07M107.09M120.77M112.81M
GeneralAndAdministrativeExpense72.58M75.26M43.91M37.85M
OtherGandA72.58M75.26M43.91M37.85M
GrossProfit154.74M126.70M153.53M176.48M
CostOfRevenue180.96M188.96M223.71M181.52M
TotalRevenue335.70M315.66M377.24M358.00M
OperatingRevenue335.70M315.66M377.24M358.00M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber23.90M22.94M22.94M22.73M
ShareIssued23.90M22.94M22.94M22.73M
TotalDebt19.41M21.92M23.28M26.67M
TangibleBookValue133.90M160.16M264.38M277.10M
InvestedCapital173.86M204.81M297.41M370.23M
WorkingCapital108.77M134.57M239.30M267.67M
NetTangibleAssets133.90M160.16M264.38M277.10M
CapitalLeaseObligations19.41M21.92M23.28M26.67M
CommonStockEquity173.86M204.81M297.41M370.23M
TotalCapitalization173.86M204.81M297.41M370.23M
TotalEquityGrossMinorityInterest173.86M204.81M297.41M370.23M
StockholdersEquity173.86M204.81M297.41M370.23M
GainsLossesNotAffectingRetainedEarnings-1.50M1.23M-243.00K1.47M
OtherEquityAdjustments-1.50M1.23M-243.00K1.47M
RetainedEarnings-152.84M-116.95M-14.50M69.27M
AdditionalPaidInCapital328.17M320.51M312.13M299.46M
CapitalStock24.00K23.00K23.00K23.00K
CommonStock24.00K23.00K23.00K23.00K
TotalLiabilitiesNetMinorityInterest122.33M121.38M107.64M119.29M
TotalNonCurrentLiabilitiesNetMinorityInterest45.64M48.89M42.29M57.77M
OtherNonCurrentLiabilities15.39M
NonCurrentDeferredLiabilities12.70M16.77M10.40M11.86M
NonCurrentDeferredRevenue5.75M8.23M10.40M11.86M
NonCurrentDeferredTaxesLiabilities6.95M8.54M0.000.00
LongTermDebtAndCapitalLeaseObligation16.59M18.27M19.76M23.28M
LongTermCapitalLeaseObligation16.59M18.27M19.76M23.28M
LongTermProvisions16.35M13.85M12.12M7.25M
CurrentLiabilities76.69M72.50M65.35M61.51M
OtherCurrentLiabilities13.00M10.00M
CurrentDeferredLiabilities6.65M7.98M8.88M8.57M
CurrentDeferredRevenue6.65M7.98M8.88M8.57M
CurrentDebtAndCapitalLeaseObligation2.81M3.65M3.52M3.39M
CurrentCapitalLeaseObligation2.81M3.65M3.52M3.39M
CurrentProvisions9.74M9.63M7.79M6.48M
PayablesAndAccruedExpenses44.48M41.23M45.16M43.07M
CurrentAccruedExpenses27.73M27.75M26.43M32.25M
Payables16.76M13.48M18.73M10.82M
TotalTaxPayable142.00K27.00K492.00K561.00K
IncomeTaxPayable142.00K27.00K0.0075.00K
AccountsPayable16.62M13.45M18.24M10.26M
TotalAssets296.19M326.19M405.04M489.51M
TotalNonCurrentAssets110.73M119.13M100.40M160.33M
OtherNonCurrentAssets8.08M3.83M2.44M3.36M
NonCurrentDeferredAssets0.00
NonCurrentDeferredTaxesAssets0.00
GoodwillAndOtherIntangibleAssets39.96M44.65M33.03M93.13M
OtherIntangibleAssets30.49M34.59M177.00K60.15M
Goodwill9.46M10.06M32.85M32.98M
NetPPE62.70M70.65M64.92M63.84M
AccumulatedDepreciation-44.73M-47.84M-51.84M-51.67M
GrossPPE107.43M118.50M116.77M115.51M
Leases6.13M5.96M
ConstructionInProgress2.93M1.64M
OtherProperties107.43M118.50M116.77M96.03M
MachineryFurnitureEquipment12.76M11.75M
LandAndImprovements125.00K125.00K
Properties0.000.00
CurrentAssets185.45M207.07M304.64M329.19M
OtherCurrentAssets13.12M13.85M19.19M26.00M
RestrictedCash3.62M0.00
PrepaidAssets26.00M
Inventory24.81M21.84M34.09M31.87M
InventoriesAdjustmentsAllowances-2.04M-3.07M-1.73M-2.15M
FinishedGoods7.63M6.87M9.32M12.12M
RawMaterials19.22M18.04M26.50M21.91M
Receivables30.10M42.91M64.35M25.80M
TaxesReceivable538.00K669.00K1.63M1.34M
AccountsReceivable29.56M42.24M62.73M24.45M
AllowanceForDoubtfulAccountsReceivable-871.00K-2.82M-560.00K-862.00K
GrossAccountsReceivable30.43M45.06M63.28M25.31M
CashCashEquivalentsAndShortTermInvestments113.80M128.47M187.01M245.51M
OtherShortTermInvestments0.002.98M0.009.99M
CashAndCashEquivalents113.80M125.49M187.01M235.52M
CashEquivalents90.74M112.88M159.04M186.71M
CashFinancial23.05M12.61M27.97M48.82M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.18M-30.25M-58.75M-434.00K
CapitalExpenditure-17.09M-27.01M-21.22M-24.07M
IncomeTaxPaidSupplementalData375.00K499.00K1.54M
EndCashPosition117.42M125.49M187.01M235.52M
BeginningCashPosition125.49M187.01M235.52M211.96M
EffectOfExchangeRateChanges-281.00K67.00K-481.00K-426.00K
ChangesInCash-7.80M-61.59M-48.03M23.99M
FinancingCashFlow265.00K960.00K380.00K15.00M
CashFlowFromContinuingFinancingActivities265.00K960.00K380.00K15.00M
NetOtherFinancingCharges-546.00K-518.00K-1.35M-647.00K
ProceedsFromStockOptionExercised811.00K1.48M1.74M15.65M
InvestingCashFlow-13.97M-59.31M-10.88M-14.64M
CashFlowFromContinuingInvestingActivities-13.97M-59.31M-10.88M-14.64M
NetOtherInvestingChanges275.00K198.00K331.00K153.00K
NetInvestmentPurchaseAndSale2.84M-2.87M10.01M9.27M
SaleOfInvestment35.50M24.00M10.01M19.26M
PurchaseOfInvestment-32.66M-26.87M0.00-9.99M
NetBusinessPurchaseAndSale0.00-29.63M0.000.00
PurchaseOfBusiness0.00-29.63M0.000.00
NetIntangiblesPurchaseAndSale-2.09M-494.00K0.00-132.00K
PurchaseOfIntangibles-2.09M-494.00K0.00-132.00K
NetPPEPurchaseAndSale-15.00M-26.52M-21.22M-23.93M
PurchaseOfPPE-15.00M-26.52M-21.22M-23.93M
OperatingCashFlow5.91M-3.23M-37.53M23.63M
CashFlowFromContinuingOperatingActivities5.91M-3.23M-37.53M23.63M
ChangeInWorkingCapital-4.39M14.27M-44.72M-20.07M
ChangeInOtherWorkingCapital-1.20M490.00K5.04M945.00K
ChangeInOtherCurrentLiabilities-4.33M-3.46M-3.40M16.67M
ChangeInOtherCurrentAssets4.41M2.30M3.48M-15.99M
ChangeInPayablesAndAccruedExpense2.92M-9.66M571.00K2.61M
ChangeInAccruedExpense6.22M-508.00K-6.11M10.23M
ChangeInPayable-3.30M-9.15M6.68M-7.62M
ChangeInAccountPayable-3.41M-9.18M6.76M-6.48M
ChangeInTaxPayable115.00K27.00K-82.00K-1.14M
ChangeInIncomeTaxPayable115.00K27.00K-82.00K-1.14M
ChangeInPrepaidAssets2.41M5.58M6.80M-8.10M
ChangeInInventory-3.54M7.88M-5.60M-10.78M
ChangeInReceivables-5.07M11.13M-51.62M-5.42M
ChangesInAccountReceivables-5.19M10.14M-51.34M-6.13M
OtherNonCashItems3.45M8.88M-15.39M-11.60M
StockBasedCompensation7.40M7.43M12.28M10.94M
ProvisionandWriteOffofAssets11.12M13.42M15.45M13.16M
AssetImpairmentCharge0.0032.89M0.000.00
DeferredTax-1.15M-251.00K0.0014.44M
DeferredIncomeTax-1.15M-251.00K0.0014.44M
DepreciationAmortizationDepletion21.00M18.15M23.51M21.63M
DepreciationAndAmortization21.00M18.15M23.51M21.63M
OperatingGainsLosses4.37M4.42M55.10M1.46M
GainLossOnSaleOfPPE-165.00K-84.00K52.01M1.46M
NetIncomeFromContinuingOperations-35.89M-102.45M-83.77M-6.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INGN
Date User Asset Broker Type Position Size Entry Price Patterns