INKT Chart
About

MiNK Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in the discovery, development, manufacture, and commercialization of allogeneic, off-the-shelf, and invariant natural killer T (iNKT) cell therapies to treat cancer and other immune-mediated diseases. The company develops agenT-797, an off-the-shelf, allogeneic, and native iNKT cell therapy that is in Phase 2 clinical trial for the clinical safety and efficacy of the combination of agenT-797, botensilimab plus balstilimab with ramucirumab and paclitaxel for patients with previously treated, advanced esophageal, gastric, or gastro-esophageal junction adenocarcinoma; Phase 1 trial as a monotherapy in combination with anti-PD-1 checkpoint inhibitors, pembrolizumab, and nivolumab for refractory solid tumor cancers; and Phase 1 trial for the treatment of moderate to severe viral acute respiratory distress syndrome. It is also developing MiNK-215, an IL-15 armored tumor stromal targeting the FAP-CAR-iNKT program to treat solid tumors and inflammation; and MiNK-413, an IL-15 armored CAR-iNKT program targeting B cell maturation antigen for auto-immune diseases. The company has collaborations with Autonomous Therapeutics to target and treat metastatic tumors; and ImmunoScape, Inc. to discover and develop T-cell receptor therapies against targets in solid tumors. The company was formerly known as AgenTus Therapeutics, Inc. and changed its name to MiNK Therapeutics, Inc. in June 2021. The company was incorporated in 2017 and is based in New York, New York. MiNK Therapeutics, Inc. operates as a subsidiary of Agenus Inc.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 53.84M
Enterprise Value 45.29M Income -12.36M Sales —
Book/sh -2.94 Cash/sh 3.04 Dividend Yield —
Payout 0.00% Employees 23 IPO —
P/E — Forward P/E -2.95 PEG —
P/S — P/B -3.91 P/C —
EV/EBITDA -3.70 EV/Sales — Quick Ratio 1.06
Current Ratio 1.08 Debt/Eq — LT Debt/Eq —
EPS (ttm) -3.01 EPS next Y -3.89 EPS Growth —
Revenue Growth — Earnings 2026-03-17 ROA -69.61%
ROE — ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 4.69M
Shs Float 1.68M Short Float 1.92% Short Ratio 2.97
Short Interest — 52W High 76.00 52W Low 6.34
Beta 0.34 Avg Volume 13.80K Volume 5.13K
Target Price $39.00 Recom None Prev Close $11.34
Price $11.47 Change 1.15%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$39.00
Mean price target
2. Current target
$11.30
Latest analyst target
3. DCF / Fair value
$-18.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.30
Low
$35.00
High
$43.00
Mean
$39.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-15 up HC Wainwright & Co. Neutral → Buy $35
2025-07-15 down HC Wainwright & Co. Buy → Neutral $35
2025-07-14 down William Blair Outperform → Market Perform —
2025-03-18 reit HC Wainwright & Co. Buy → Buy $35
2025-02-25 main HC Wainwright & Co. Buy → Buy $35
2024-11-15 main Baird Outperform → Outperform $4
2024-11-15 reit HC Wainwright & Co. Buy → Buy $9
2024-10-09 reit HC Wainwright & Co. Buy → Buy $9
2024-08-13 reit HC Wainwright & Co. Buy → Buy $9
2024-05-14 reit HC Wainwright & Co. Buy → Buy $9
2024-03-21 main HC Wainwright & Co. Buy → Buy $9
2023-08-10 reit HC Wainwright & Co. Buy → Buy $10
2023-05-12 main HC Wainwright & Co. Buy → Buy $10
2023-04-19 reit HC Wainwright & Co. — → Buy $7
2023-03-22 main Evercore ISI Group — → Outperform $3
2023-03-22 reit HC Wainwright & Co. — → Buy $7
2022-08-10 init HC Wainwright & Co. — → Buy $7
2022-01-24 main B. Riley Securities — → Buy $10
2021-11-09 init William Blair — → Outperform —
2021-11-09 init Evercore ISI Group — → Outperform $30
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 31474 349991 — Stock Award(Grant) at price 11.12 per share. BUELL JENNIFER Chief Executive Officer — 2026-01-02 00:00:00 D
1 31474 349991 — Stock Award(Grant) at price 11.12 per share. BUELL JENNIFER Chief Executive Officer — 2026-01-02 00:00:00 D
2 1263 14007 — Stock Award(Grant) at price 11.09 per share. WIINBERG ULF Director — 2025-12-01 00:00:00 D
3 1612 17877 — Stock Award(Grant) at price 11.09 per share. CORVESE BRIAN J Director — 2025-12-01 00:00:00 D
4 1601 17755 — Stock Award(Grant) at price 11.09 per share. RYAN BARBARA A. Director — 2025-12-01 00:00:00 D
5 1466 16258 — Stock Award(Grant) at price 11.09 per share. BEHNER PETER Director — 2025-12-01 00:00:00 D
6 1218 13508 — Stock Award(Grant) at price 11.09 per share. KADLEC ROBERT PETER Director — 2025-12-01 00:00:00 D
7 1128 12510 — Stock Award(Grant) at price 11.09 per share. HOLCOMB JOHN BRADLEY M.D. Director — 2025-12-01 00:00:00 D
8 18229 279997 — Stock Award(Grant) at price 15.36 per share. BUELL JENNIFER Chief Executive Officer — 2025-09-09 00:00:00 D
9 18229 279997 — Stock Award(Grant) at price 15.36 per share. BUELL JENNIFER Chief Executive Officer — 2025-09-09 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.80M-22.72M-30.83M-9.13M
TotalUnusualItems-638.05K0.00-9.40M
TotalUnusualItemsExcludingGoodwill-638.05K0.00-9.40M
NetIncomeFromContinuingOperationNetMinorityInterest-10.78M-22.46M-27.99M-30.21M
ReconciledDepreciation215.44K204.62K121.75K77.96K
EBITDA-10.43M-22.72M-30.83M-18.53M
EBIT-10.65M-22.92M-30.95M-18.61M
NetInterestIncome172.57K463.26K253.32K-2.43M
InterestExpense2.43M
InterestIncome172.57K463.26K253.32K
NormalizedIncome-10.15M-22.46M-27.99M-20.82M
NetIncomeFromContinuingAndDiscontinuedOperation-10.78M-22.46M-27.99M-30.21M
TotalExpenses10.65M22.92M30.95M18.61M
TotalOperatingIncomeAsReported-11.29M-22.92M-30.95M-28.36M
DilutedAverageShares3.77M3.44M3.37M2.60M
BasicAverageShares3.77M3.44M3.37M2.60M
DilutedEPS-2.86-6.54-8.30-11.60
BasicEPS-2.86-6.54-8.30-11.60
DilutedNIAvailtoComStockholders-10.78M-22.46M-27.99M-30.21M
NetIncomeCommonStockholders-10.78M-22.46M-27.99M-30.21M
NetIncome-10.78M-22.46M-27.99M-30.21M
NetIncomeIncludingNoncontrollingInterests-10.78M-22.46M-27.99M-30.21M
NetIncomeContinuousOperations-10.78M-22.46M-27.99M-30.21M
PretaxIncome-10.78M-22.46M-27.99M-30.21M
OtherIncomeExpense-307.13K-10.002.70M-9.17M
OtherNonOperatingIncomeExpenses330.92K-10.002.70M221.92K
SpecialIncomeCharges0.00355.51K
OtherSpecialCharges-355.51K
GainOnSaleOfSecurity-638.05K-9.75M
NetNonOperatingInterestIncomeExpense172.57K463.26K253.32K-2.43M
TotalOtherFinanceCost-253.32K2.43M
InterestExpenseNonOperating2.43M
InterestIncomeNonOperating172.57K463.26K253.32K
OperatingIncome-10.65M-22.92M-30.95M-18.61M
OperatingExpense10.65M22.92M30.95M18.61M
OtherOperatingExpenses9.75M
ResearchAndDevelopment6.34M15.49M23.12M13.97M
SellingGeneralAndAdministration4.31M7.43M7.83M4.64M
GeneralAndAdministrativeExpense4.31M7.43M7.83M4.64M
OtherGandA4.31M7.43M7.83M4.64M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.96M3.46M3.39M3.35M
ShareIssued3.96M3.46M3.39M3.35M
NetDebt347.57K
TotalDebt4.92M
TangibleBookValue-19.59M-18.06M-401.30K23.78M
InvestedCapital-14.66M-18.06M-401.30K23.78M
WorkingCapital-1.97M-7.80M7.72M23.17M
NetTangibleAssets-19.59M-18.06M-401.30K23.78M
CommonStockEquity-19.59M-18.06M-401.30K23.78M
TotalCapitalization-14.66M-18.06M-401.30K23.78M
TotalEquityGrossMinorityInterest-19.59M-18.06M-401.30K23.78M
StockholdersEquity-19.59M-18.06M-401.30K23.78M
GainsLossesNotAffectingRetainedEarnings-631.58K-430.95K-292.47K-625.27K
OtherEquityAdjustments-631.58K-430.95K-292.47K-625.27K
RetainedEarnings-144.18M-133.40M-110.94M-82.95M
AdditionalPaidInCapital125.23M115.77M110.83M107.35M
CapitalStock40.0035.00339.00335.00
CommonStock40.0035.00339.00335.00
TotalLiabilitiesNetMinorityInterest25.31M22.61M21.87M16.47M
TotalNonCurrentLiabilitiesNetMinorityInterest18.35M11.21M9.19M0.00
OtherNonCurrentLiabilities48.07K108.50K
DuetoRelatedPartiesNonCurrent13.42M11.16M9.08M0.00
TradeandOtherPayablesNonCurrent0.000.000.000.00
LongTermDebtAndCapitalLeaseObligation4.92M
LongTermDebt4.92M
CurrentLiabilities6.96M11.40M12.68M16.47M
OtherCurrentLiabilities2.36M2.45M2.62M5.76M
PayablesAndAccruedExpenses4.60M8.95M10.06M10.70M
CurrentAccruedExpenses1.87M5.04M4.24M1.76M
Payables2.73M3.91M5.82M8.94M
DuetoRelatedPartiesCurrent0.005.95M
TotalTaxPayable0.00
AccountsPayable2.73M3.91M5.82M3.00M
TotalAssets5.72M4.55M21.47M40.24M
TotalNonCurrentAssets732.93K953.98K1.07M606.60K
NetPPE732.93K953.98K1.07M606.60K
AccumulatedDepreciation-524.64K-495.64K-283.68K-168.60K
GrossPPE1.26M1.45M1.35M775.20K
OtherProperties1.26M1.45M1.35M775.20K
CurrentAssets4.99M3.60M20.40M39.63M
OtherCurrentAssets164.24K177.96K470.30K744.32K
CurrentDeferredAssets0.00
PrepaidAssets246.60K53.11K298.67K1.76K
Receivables23.00K
TaxesReceivable23.00K
CashCashEquivalentsAndShortTermInvestments4.58M3.37M19.64M38.89M
CashAndCashEquivalents4.58M3.37M19.64M38.89M
CashFinancial38.89M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.56M-15.84M-19.12M-13.08M
RepurchaseOfCapitalStock0.00-477.64K-157.19K0.00
IssuanceOfDebt5.00M0.000.009.46M
IssuanceOfCapitalStock5.80M0.000.0039.80M
CapitalExpenditure-73.56K-250.05K-248.98K
InterestPaidSupplementalData13.13K27.51K10.82K0.00
EndCashPosition4.58M3.37M19.64M38.89M
BeginningCashPosition3.37M19.64M38.89M2.69M
EffectOfExchangeRateChanges-54.70K-25.25K19.39K16.90K
ChangesInCash1.26M-16.24M-19.27M36.18M
FinancingCashFlow10.82M-407.17K-155.60K49.26M
CashFlowFromContinuingFinancingActivities10.82M-407.17K-155.60K49.26M
ProceedsFromStockOptionExercised19.99K70.47K1.59K150.00
NetCommonStockIssuance5.80M-477.64K-157.19K39.80M
CommonStockPayments0.00-477.64K-157.19K0.00
CommonStockIssuance5.80M0.000.0039.80M
NetIssuancePaymentsOfDebt5.00M0.000.009.46M
NetShortTermDebtIssuance9.46M
ShortTermDebtIssuance9.46M
NetLongTermDebtIssuance5.00M0.000.009.46M
LongTermDebtIssuance5.00M0.000.009.46M
InvestingCashFlow0.00-73.56K-250.05K-248.98K
CashFlowFromContinuingInvestingActivities0.00-73.56K-250.05K-248.98K
NetPPEPurchaseAndSale0.00-73.56K-250.05K-248.98K
PurchaseOfPPE0.00-73.56K-250.05K-248.98K
OperatingCashFlow-9.56M-15.76M-18.87M-12.83M
CashFlowFromContinuingOperatingActivities-9.56M-15.76M-18.87M-12.83M
ChangeInWorkingCapital459.73K2.90M8.77M3.74M
ChangeInOtherWorkingCapital2.23M2.54M2.98M3.47M
ChangeInPayablesAndAccruedExpense-1.58M107.57K6.09M-224.65K
ChangeInAccruedExpense-393.77K2.03M3.42M-72.61K
ChangeInPayable-1.18M-1.92M2.66M-152.04K
ChangeInAccountPayable-1.18M-1.92M2.66M-152.04K
ChangeInPrepaidAssets-194.17K245.59K-296.94K488.75K
OtherNonCashItems717.49K-2.79M12.18M
StockBasedCompensation1.81M3.86M3.03M1.74M
DepreciationAmortizationDepletion215.44K204.62K121.75K77.96K
DepreciationAndAmortization215.44K204.62K121.75K77.96K
Depreciation215.44K204.62K121.75K77.96K
OperatingGainsLosses-1.97M-266.78K-2.79M-355.51K
GainLossOnSaleOfBusiness-185.35K0.00
NetIncomeFromContinuingOperations-10.78M-22.46M-27.99M-30.21M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INKT
Date User Asset Broker Type Position Size Entry Price Patterns