INTS Chart
About

Intensity Therapeutics, Inc., a late-stage clinical biotechnology company, engages in the provision of treatment for the regional and systemic nature of cancer in the United States. Its lead product candidate includes INT230-6, which is in Phase 3 clinical studies for the treatment of soft tissue sarcoma; and neoadjuvant and metastatic triple negative breast cancer which is in Phase 2 clinical trials. The company was incorporated in 2012 and is headquartered in Shelton, Connecticut.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 17.23M
Enterprise Value 9.39M Income -11.74M Sales —
Book/sh 3.68 Cash/sh 2.94 Dividend Yield —
Payout 0.00% Employees 5 IPO —
P/E — Forward P/E -1.24 PEG —
P/S — P/B 1.85 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 3.10
Current Ratio 3.60 Debt/Eq 1.63 LT Debt/Eq —
EPS (ttm) -13.75 EPS next Y -5.50 EPS Growth —
Revenue Growth — Earnings 2025-11-06 16:00 ROA -101.66%
ROE -234.70% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 2.53M
Shs Float 2.20M Short Float 2.00% Short Ratio 0.92
Short Interest — 52W High 62.50 52W Low 4.62
Beta 4.22 Avg Volume 85.50K Volume 108.87K
Target Price $72.50 Recom None Prev Close $5.84
Price $6.80 Change 16.44%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$72.50
Mean price target
2. Current target
$6.72
Latest analyst target
3. DCF / Fair value
$-37.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.72
Low
$37.50
High
$125.00
Mean
$72.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-20 main Benchmark Speculative Buy → Speculative Buy $2
2025-08-12 up Brookline Capital Hold → Buy $3
2025-01-13 init Alliance Global Partners — → Buy $9
2024-11-21 reit HC Wainwright & Co. Buy → Buy $5
2024-10-31 init HC Wainwright & Co. — → Buy $5
2024-07-11 reit Benchmark Speculative Buy → Speculative Buy $12
2024-05-16 reit Benchmark Speculative Buy → Speculative Buy $12
2024-03-21 reit Benchmark Speculative Buy → Speculative Buy $12
2023-11-14 reit Benchmark Speculative Buy → Speculative Buy $12
2023-08-24 reit Benchmark Speculative Buy → Speculative Buy $12
2023-07-18 init Benchmark — → Speculative Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 14482 5941 — Stock Award(Grant) at price 0.41 per share. TALAMO JOSEPH CPA Chief Financial Officer — 2025-12-31 00:00:00 D
1 8918 3658 — Stock Award(Grant) at price 0.41 per share. WESOLOWSKI JOHN M CPA Officer — 2025-12-31 00:00:00 D
2 14179 3701 — Stock Award(Grant) at price 0.26 per share. TALAMO JOSEPH CPA Chief Financial Officer — 2025-06-30 00:00:00 D
3 69745 18203 — Stock Award(Grant) at price 0.26 per share. WESOLOWSKI JOHN M CPA Officer — 2025-06-30 00:00:00 D
4 1000 4000 — Conversion of Exercise of derivative security at price 4.00 per share. WESOLOWSKI JOHN M CPA Officer — 2024-06-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-16.27M-7.97M-7.50M-7.88M
TotalUnusualItems0.00-2.26M0.00
TotalUnusualItemsExcludingGoodwill0.00-2.26M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-16.27M-10.54M-7.58M-7.90M
EBITDA-16.27M-10.23M-7.50M-7.88M
EBIT-16.27M-10.23M-7.50M-7.88M
NetInterestIncome314.00K19.00K-80.00K-14.16K
InterestExpense0.00305.00K82.00K16.77K
InterestIncome314.00K324.00K2.00K2.61K
NormalizedIncome-16.27M-8.28M-7.58M-7.90M
NetIncomeFromContinuingAndDiscontinuedOperation-16.27M-10.54M-7.58M-7.90M
TotalExpenses16.59M8.32M7.55M8.00M
RentExpenseSupplemental142.00K153.00K
TotalOperatingIncomeAsReported-16.59M-8.32M-7.55M-8.01M
DilutedAverageShares13.91M8.62M13.10M13.10M
BasicAverageShares13.91M8.62M3.46M13.10M
DilutedEPS-1.17-1.38-2.19-0.60
BasicEPS-1.17-1.38-2.19-0.60
DilutedNIAvailtoComStockholders-16.27M-11.86M-7.58M-7.90M
NetIncomeCommonStockholders-16.27M-11.86M-7.58M-7.90M
PreferredStockDividends1.32M
NetIncome-16.27M-10.54M-7.58M-7.90M
NetIncomeIncludingNoncontrollingInterests-16.27M-10.54M-7.58M-7.90M
NetIncomeContinuousOperations-16.27M-10.54M-7.58M-7.90M
PretaxIncome-16.27M-10.54M-7.58M-7.90M
OtherIncomeExpense3.00K-2.24M48.00K115.51K
OtherNonOperatingIncomeExpenses3.00K24.00K48.00K115.51K
SpecialIncomeCharges0.00-2.26M0.00
OtherSpecialCharges2.26M
NetNonOperatingInterestIncomeExpense314.00K19.00K-80.00K-14.16K
InterestExpenseNonOperating0.00305.00K82.00K16.77K
InterestIncomeNonOperating314.00K324.00K2.00K2.61K
OperatingIncome-16.59M-8.32M-7.55M-8.00M
OperatingExpense16.59M8.32M7.55M8.00M
ResearchAndDevelopment10.50M4.79M5.13M5.86M
SellingGeneralAndAdministration6.09M3.53M2.42M2.14M
GeneralAndAdministrativeExpense6.09M3.53M2.42M2.14M
OtherGandA2.50M1.68M1.64M1.37M
InsuranceAndClaims874.00K608.00K75.00K71.00K
RentAndLandingFees142.00K153.00K
SalariesAndWages2.72M1.24M705.00K545.00K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber15.12M13.71M13.10M13.10M
ShareIssued15.12M13.71M13.10M13.10M
NetDebt3.04M
TotalDebt138.00K158.00K4.49M2.34M
TangibleBookValue2.92M13.16M-15.10M-8.68M
InvestedCapital2.92M13.16M-10.75M-6.67M
WorkingCapital1.61M11.51M-5.37M1.01M
NetTangibleAssets2.92M13.16M-15.10M-8.68M
CapitalLeaseObligations138.00K158.00K143.00K325.91K
CommonStockEquity2.92M13.16M-15.10M-8.68M
PreferredStockEquity325.00325.00
TotalCapitalization2.92M13.16M-15.10M-8.68M
TotalEquityGrossMinorityInterest2.92M13.16M-15.10M-8.68M
StockholdersEquity2.92M13.16M-15.10M-8.68M
RetainedEarnings-66.78M-50.52M-38.65M-31.07M
AdditionalPaidInCapital69.70M63.68M23.55M22.39M
CapitalStock2.00K1.00K0.00666.00
CommonStock2.00K1.00K0.00341.00
PreferredStock0.000.000.00325.00
TotalLiabilitiesNetMinorityInterest1.86M4.13M16.86M13.90M
TotalNonCurrentLiabilitiesNetMinorityInterest110.00K174.00K10.04M10.18M
OtherNonCurrentLiabilities36.00K36.00K36.00K
PreferredSecuritiesOutsideStockEquity0.0010.00M10.00M
LongTermDebtAndCapitalLeaseObligation110.00K138.00K0.00143.57K
LongTermCapitalLeaseObligation110.00K138.00K0.00143.57K
CurrentLiabilities1.75M3.96M6.82M3.72M
CurrentDebtAndCapitalLeaseObligation28.00K20.00K4.49M2.20M
CurrentCapitalLeaseObligation28.00K20.00K143.00K182.34K
CurrentDebt4.35M2.02M
OtherCurrentBorrowings4.35M2.02M
PensionandOtherPostRetirementBenefitPlansCurrent56.00K392.00K
PayablesAndAccruedExpenses1.67M3.55M2.33M1.52M
CurrentAccruedExpenses452.00K499.00K1.72M1.35M
Payables1.22M3.05M603.00K172.51K
AccountsPayable1.22M3.05M603.00K172.51K
TotalAssets4.78M17.30M1.76M5.22M
TotalNonCurrentAssets1.42M1.83M306.00K485.86K
OtherNonCurrentAssets1.30M1.68M167.00K167.74K
NonCurrentPrepaidAssets167.74K167.74K
NetPPE122.00K147.00K139.00K318.13K
GrossPPE122.00K147.00K139.00K318.13K
OtherProperties122.00K147.00K139.00K318.13K
CurrentAssets3.36M15.46M1.45M4.73M
OtherCurrentAssets6.00K76.00K69.28K
PrepaidAssets773.00K688.00K63.00K70.44K
Receivables62.30K51.26K
DuefromRelatedPartiesCurrent46.40K0.00
TaxesReceivable15.90K51.26K
CashCashEquivalentsAndShortTermInvestments2.59M14.78M1.31M4.54M
OtherShortTermInvestments0.006.22M0.00
CashAndCashEquivalents2.59M8.56M1.31M4.54M
CashEquivalents2.16M8.19M0.00
CashFinancial428.00K367.00K1.31M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-15.22M-7.21M-5.48M-6.83M
IssuanceOfDebt0.00230.00K2.25M2.00M
IssuanceOfCapitalStock3.23M22.43M0.000.00
EndCashPosition2.59M8.56M1.31M4.54M
BeginningCashPosition8.56M1.31M4.54M9.32M
ChangesInCash-5.97M7.24M-3.23M-4.78M
FinancingCashFlow2.90M20.47M2.25M2.05M
CashFlowFromContinuingFinancingActivities2.90M20.47M2.25M2.05M
NetOtherFinancingCharges-653.00K-2.23M50.00K
ProceedsFromStockOptionExercised321.00K50.00K0.00
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance3.23M22.43M0.00
CommonStockIssuance3.23M22.43M0.00
NetIssuancePaymentsOfDebt0.00230.00K2.25M2.00M
NetShortTermDebtIssuance0.00230.00K2.25M2.00M
ShortTermDebtIssuance0.00230.00K2.25M2.00M
InvestingCashFlow6.35M-6.02M0.000.00
CashFlowFromContinuingInvestingActivities6.35M-6.02M0.000.00
NetInvestmentPurchaseAndSale6.35M-6.02M0.000.00
SaleOfInvestment9.41M9.03M0.000.00
PurchaseOfInvestment-3.06M-15.05M0.000.00
OperatingCashFlow-15.22M-7.21M-5.48M-6.83M
CashFlowFromContinuingOperatingActivities-15.22M-7.21M-5.48M-6.83M
ChangeInWorkingCapital-1.97M-436.00K757.00K176.80K
ChangeInOtherCurrentLiabilities-182.69K-171.57K
ChangeInOtherCurrentAssets52.53K-15.15K
ChangeInPayablesAndAccruedExpense-2.27M1.63M704.00K363.53K
ChangeInAccruedExpense-197.00K0.00413.73K
ChangeInInterestPayable-197.00K0.0016.77K
ChangeInPayable-2.27M1.63M704.00K-50.20K
ChangeInAccountPayable-2.27M1.63M704.00K-50.20K
ChangeInPrepaidAssets301.00K-2.07M53.00K
OtherNonCashItems-58.00K109.00K179.00K172.11K
StockBasedCompensation3.07M1.40M1.17M719.82K
OperatingGainsLosses2.26M
NetIncomeFromContinuingOperations-16.27M-10.54M-7.58M-7.90M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INTS
Date User Asset Broker Type Position Size Entry Price Patterns