INTZ Chart
About

Intrusion Inc. operates as a cybersecurity company in the United States. It provides its customers access to threat intelligence database, which contains the historical data, known associations, and reputational behavior of Internet Protocol (IP) addresses. The company offers INTRUSION Shield, a zero trust reputation-based Software as a Service solution that inspects and kills dangerous network connections; INTRUSION TraceCop, a big data tool that contains an inventory of network selectors and enrichments to support forensic investigations; and INTRUSION Savant, a network monitoring solution that uses the data available in TraceCop to identify suspicious traffic in real-time. In addition, the company engages in the provision of pre-and post-sales support services, such as network security design, system installation, and technical consulting services. It serves U.S. federal government entities, state and local government entities, and companies ranging from mid-market to large enterprises through a direct sales force and value-added resellers. The company was formerly known as Intrusion.com, Inc. and changed its name to Intrusion Inc. in November 2001. Intrusion Inc. was founded in 1983 and is headquartered in Plano, Texas.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 18.07M
Enterprise Value 15.14M Income -8.19M Sales 7.29M
Book/sh 0.49 Cash/sh 0.23 Dividend Yield —
Payout 0.00% Employees 45 IPO —
P/E — Forward P/E -2.85 PEG —
P/S 2.48 P/B 1.84 P/C —
EV/EBITDA -2.14 EV/Sales 2.08 Quick Ratio 2.84
Current Ratio 3.11 Debt/Eq 16.26 LT Debt/Eq —
EPS (ttm) -0.46 EPS next Y -0.32 EPS Growth —
Revenue Growth 30.70% Earnings 2026-02-26 ROA -48.72%
ROE -132.37% ROIC — Gross Margin 75.91%
Oper. Margin -108.65% Profit Margin -112.36% Shs Outstand 20.10M
Shs Float 17.07M Short Float 2.96% Short Ratio 3.86
Short Interest — 52W High 2.64 52W Low 0.71
Beta -2.02 Avg Volume 118.14K Volume 128.96K
Target Price $7.25 Recom None Prev Close $0.78
Price $0.90 Change 15.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.25
Mean price target
2. Current target
$0.90
Latest analyst target
3. DCF / Fair value
$-6.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.90
Low
$2.00
High
$12.50
Mean
$7.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-08 main Ascendiant Capital Buy → Buy $13
2025-11-13 reit HC Wainwright & Co. Neutral → Neutral $2
2025-10-06 main Ascendiant Capital Buy → Buy $12
2025-08-19 main HC Wainwright & Co. Neutral → Neutral $2
2025-07-07 main HC Wainwright & Co. Neutral → Neutral $3
2025-05-30 main Ascendiant Capital Buy → Buy $11
2025-05-05 main HC Wainwright & Co. Neutral → Neutral $2
2025-03-03 reit HC Wainwright & Co. Neutral → Neutral $1
2024-12-04 main Ascendiant Capital Buy → Buy $11
2024-08-14 main HC Wainwright & Co. Neutral → Neutral $2
2024-05-15 main HC Wainwright & Co. Neutral → Neutral $3
2024-03-27 main HC Wainwright & Co. Neutral → Neutral $3
2023-11-24 main Ascendiant Capital Buy → Buy $5
2023-11-15 main HC Wainwright & Co. Neutral → Neutral $1
2023-08-15 main HC Wainwright & Co. Neutral → Neutral $1
2023-05-15 main HC Wainwright & Co. Neutral → Neutral $2
2023-05-15 main B. Riley Securities Neutral → Neutral $2
2023-03-07 main B. Riley Securities — → Neutral $2
2023-03-07 reit HC Wainwright & Co. — → Neutral $2
2022-08-05 main HC Wainwright & Co. — → Neutral $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2175 2126 — Purchase at price 0.98 per share. SCOTT ANTHONY Chief Executive Officer — 2025-12-31 00:00:00 D
1 2500 2444 — Purchase at price 0.98 per share. PINSON KIMBERLY Chief Financial Officer — 2025-12-31 00:00:00 D
2 200 277 — Sale at price 1.38 per share. LEVECCHIO ANTHONY J Director — 2025-12-02 00:00:00 D
3 40462 69999 — Stock Award(Grant) at price 1.73 per share. LEVECCHIO ANTHONY J Director — 2025-08-19 00:00:00 D
4 40462 69999 — Stock Award(Grant) at price 1.73 per share. MCCALLUM KATRINKA B. Director — 2025-08-19 00:00:00 D
5 40462 69999 — Stock Award(Grant) at price 1.73 per share. HINCHCLIFFE DION Director — 2025-08-19 00:00:00 D
6 40462 69999 — Stock Award(Grant) at price 1.73 per share. WILSON GREGORY K Director — 2025-08-19 00:00:00 D
7 18254 32584 — Sale at price 1.78 - 1.80 per share. SCOTT ANTHONY Chief Executive Officer — 2025-08-15 00:00:00 D
8 693 1349 — Stock Award(Grant) at price 1.95 per share. PINSON KIMBERLY Chief Financial Officer — 2025-06-30 00:00:00 D
9 37385 44862 — Stock Award(Grant) at price 1.20 per share. HEAD TOMMY JOE Chief Technology Officer — 2025-03-24 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.81M-10.34M-12.95M-18.00M
TotalUnusualItems0.00385.00K0.00
TotalUnusualItemsExcludingGoodwill0.00385.00K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-7.79M-13.89M-16.23M-18.80M
ReconciledDepreciation1.65M1.66M1.31M780.00K
ReconciledCostOfRevenue1.34M1.26M3.35M3.62M
EBITDA-5.81M-10.34M-12.56M-18.00M
EBIT-7.46M-12.00M-13.87M-18.78M
NetInterestIncome662.00K-1.89M-331.00K701.00K
InterestExpense328.00K1.89M2.36M21.00K
InterestIncome990.00K43.00K2.03M722.00K
NormalizedIncome-7.79M-13.89M-16.61M-18.80M
NetIncomeFromContinuingAndDiscontinuedOperation-7.79M-13.89M-16.23M-18.80M
TotalExpenses14.22M17.66M23.81M26.78M
TotalOperatingIncomeAsReported-8.45M-12.05M-16.28M-19.50M
DilutedAverageShares5.28M24.24M19.79M899.60K
BasicAverageShares5.28M24.24M19.79M899.60K
DilutedEPS-1.63-0.57-0.82-21.00
BasicEPS-1.63-0.57-0.82-21.00
DilutedNIAvailtoComStockholders-7.79M-13.89M-16.23M-18.80M
NetIncomeCommonStockholders-7.79M-13.89M-16.23M-18.80M
NetIncome-7.79M-13.89M-16.23M-18.80M
NetIncomeIncludingNoncontrollingInterests-7.79M-13.89M-16.23M-18.80M
NetIncomeContinuousOperations-7.79M-13.89M-16.23M-18.80M
TaxProvision0.000.000.000.00
PretaxIncome-7.79M-13.89M-16.23M-18.80M
OtherIncomeExpense-6.00K43.00K385.00K635.00K
OtherNonOperatingIncomeExpenses-6.00K43.00K
SpecialIncomeCharges0.00385.00K0.00
OtherSpecialCharges-385.00K-635.00K
NetNonOperatingInterestIncomeExpense662.00K-1.89M-331.00K701.00K
InterestExpenseNonOperating328.00K1.89M2.36M21.00K
InterestIncomeNonOperating990.00K43.00K2.03M722.00K
OperatingIncome-8.45M-12.05M-16.28M-19.50M
OperatingExpense12.88M16.40M20.46M23.16M
ResearchAndDevelopment4.43M5.56M6.46M6.33M
SellingGeneralAndAdministration8.44M10.84M13.99M16.83M
SellingAndMarketingExpense4.74M5.67M6.51M10.94M
GeneralAndAdministrativeExpense3.71M5.17M7.48M5.90M
OtherGandA3.71M5.17M7.48M5.90M
GrossProfit4.43M4.35M4.17M3.66M
CostOfRevenue1.34M1.26M3.35M3.62M
TotalRevenue5.77M5.61M7.53M7.28M
OperatingRevenue5.77M5.61M7.53M7.28M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber1.00K1.00K500.00500.00
OrdinarySharesNumber15.59M1.79M1.06M956.25K
ShareIssued15.59M1.79M1.06M956.75K
NetDebt10.68M7.10M
TotalDebt2.73M12.93M11.32M3.50M
TangibleBookValue2.42M-9.55M-4.21M3.92M
InvestedCapital2.95M1.27M5.90M3.92M
WorkingCapital1.86M-13.12M-7.83M2.10M
NetTangibleAssets6.25M-9.55M-4.21M3.92M
CapitalLeaseObligations2.20M2.10M1.20M3.50M
CommonStockEquity2.42M-9.55M-4.21M3.92M
PreferredStockEquity3.83M
TotalCapitalization6.25M-9.55M-4.21M3.92M
TotalEquityGrossMinorityInterest6.25M-9.55M-4.21M3.92M
StockholdersEquity6.25M-9.55M-4.21M3.92M
OtherEquityInterest-1.87M
GainsLossesNotAffectingRetainedEarnings-43.00K-43.00K-43.00K-43.00K
OtherEquityAdjustments-43.00K-43.00K-43.00K-43.00K
TreasuryStock362.00K362.00K362.00K362.00K
RetainedEarnings-118.01M-110.22M-96.33M-80.10M
AdditionalPaidInCapital122.55M101.05M92.50M84.23M
CapitalStock3.98M18.00K11.00K191.00K
CommonStock156.00K18.00K11.00K191.00K
PreferredStock3.83M0.000.00
TotalLiabilitiesNetMinorityInterest5.26M15.80M13.49M5.31M
TotalNonCurrentLiabilitiesNetMinorityInterest1.59M1.54M241.00K1.92M
LongTermDebtAndCapitalLeaseObligation1.59M1.54M241.00K1.92M
LongTermCapitalLeaseObligation1.59M1.54M241.00K1.92M
CurrentLiabilities3.67M14.26M13.25M3.39M
CurrentDeferredLiabilities730.00K439.00K455.00K560.00K
CurrentDeferredRevenue730.00K439.00K455.00K560.00K
CurrentDebtAndCapitalLeaseObligation1.14M11.38M11.07M1.58M
CurrentCapitalLeaseObligation614.00K562.00K961.00K1.58M
CurrentDebt529.00K10.82M10.11M
CurrentNotesPayable529.00K10.82M10.11M0.00
PensionandOtherPostRetirementBenefitPlansCurrent29.00K23.00K36.00K22.00K
PayablesAndAccruedExpenses1.77M2.41M1.68M1.23M
CurrentAccruedExpenses262.00K199.00K410.00K512.00K
Payables1.51M2.21M1.27M718.00K
AccountsPayable1.51M2.21M1.27M718.00K
TotalAssets11.51M6.25M9.28M9.23M
TotalNonCurrentAssets5.97M5.11M3.85M3.74M
OtherNonCurrentAssets281.00K171.00K143.00K166.00K
NetPPE5.69M4.94M3.71M3.58M
AccumulatedDepreciation-2.81M-1.96M-2.21M-1.57M
GrossPPE8.50M6.89M5.92M5.14M
Leases18.00K15.00K78.00K67.00K
ConstructionInProgress2.79M1.38M0.00
OtherProperties4.54M4.09M4.42M5.03M
MachineryFurnitureEquipment3.95M2.79M1.42M43.00K
Properties0.000.000.000.00
CurrentAssets5.53M1.14M5.42M5.49M
PrepaidAssets491.00K331.00K514.00K356.00K
Receivables192.00K668.00K1.89M1.03M
OtherReceivables23.00K304.00K1.36M
AccountsReceivable169.00K364.00K530.00K1.03M
AllowanceForDoubtfulAccountsReceivable-10.00K-10.00K
GrossAccountsReceivable179.00K374.00K
CashCashEquivalentsAndShortTermInvestments4.85M139.00K3.02M4.10M
CashAndCashEquivalents4.85M139.00K3.02M4.10M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.10M-9.21M-14.67M-17.70M
RepaymentOfDebt-2.44M-690.00K-2.15M-699.00K
IssuanceOfDebt1.84M0.0010.00M0.00
IssuanceOfCapitalStock12.42M7.03M6.38M5.56M
CapitalExpenditure-1.81M-1.45M-1.48M-1.15M
InterestPaidSupplementalData21.00K229.00K35.00K20.00K
EndCashPosition4.85M139.00K3.02M4.10M
BeginningCashPosition139.00K3.02M4.10M16.70M
ChangesInCash4.71M-2.88M-1.08M-12.60M
FinancingCashFlow12.81M6.34M13.58M5.10M
CashFlowFromContinuingFinancingActivities12.81M6.34M13.58M5.10M
NetOtherFinancingCharges-5.00K-719.00K
ProceedsFromStockOptionExercised997.00K8.00K67.00K244.00K
CashDividendsPaid0.00
NetCommonStockIssuance12.42M7.03M6.38M5.56M
CommonStockIssuance12.42M7.03M6.38M5.56M
NetIssuancePaymentsOfDebt-604.00K-690.00K7.86M-699.00K
NetShortTermDebtIssuance-100.00K-400.00K8.50M0.00
ShortTermDebtPayments-1.94M-400.00K-1.50M0.00
ShortTermDebtIssuance1.84M0.0010.00M0.00
NetLongTermDebtIssuance-504.00K-290.00K-645.00K-699.00K
LongTermDebtPayments-504.00K-290.00K-645.00K-699.00K
LongTermDebtIssuance0.00
InvestingCashFlow-1.81M-1.45M-1.48M-1.15M
CashFlowFromContinuingInvestingActivities-1.81M-1.45M-1.48M-1.15M
NetIntangiblesPurchaseAndSale0.00-85.00K
PurchaseOfIntangibles0.00-85.00K
NetPPEPurchaseAndSale-614.00K-157.00K-307.00K-1.06M
SaleOfPPE1.00K
PurchaseOfPPE-614.00K-157.00K-307.00K-1.06M
CapitalExpenditureReported-1.20M-1.29M-1.17M0.00
OperatingCashFlow-6.29M-7.77M-13.19M-16.56M
CashFlowFromContinuingOperatingActivities-6.29M-7.77M-13.19M-16.56M
ChangeInWorkingCapital-244.00K1.44M-1.97M587.00K
ChangeInOtherWorkingCapital291.00K-16.00K-105.00K383.00K
ChangeInOtherCurrentLiabilities-269.00K-269.00K-1.04M-193.00K
ChangeInPayablesAndAccruedExpense-461.00K411.00K206.00K218.00K
ChangeInPrepaidAssets89.00K1.21M-1.53M7.00K
ChangeInReceivables106.00K97.00K504.00K172.00K
ChangesInAccountReceivables106.00K97.00K504.00K172.00K
OtherNonCashItems-347.00K1.99M2.24M226.00K
StockBasedCompensation343.00K972.00K1.46M1.26M
ProvisionandWriteOffofAssets89.00K69.00K0.00
AssetImpairmentCharge0.0027.00K
DepreciationAmortizationDepletion1.65M1.66M1.31M780.00K
DepreciationAndAmortization1.65M1.66M1.31M780.00K
OperatingGainsLosses8.00K-635.00K
GainLossOnSaleOfPPE8.00K0.000.00
NetIncomeFromContinuingOperations-7.79M-13.89M-16.23M-18.80M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for INTZ
Date User Asset Broker Type Position Size Entry Price Patterns