IVP Chart
About

Inspire Veterinary Partners, Inc. owns and operates veterinary hospitals in the United States. The company specializes in small animal general practice hospitals, which serve companion pets, canine, and feline breeds, including equine care. It also provides surgical services, which include soft tissue procedures, such as spays and neuters, mass removals, splenectomies, gastropexies, orthopedic procedures, and other surgical offerings; and care and alternative procedures, such as acupuncture, chiropractic, and other health and wellness services. In addition, the company offers hospitals which provides preventive care for companion animals consisting of annual health exams and parasite control; dental health; nutrition and body condition counseling; neurological examinations; radiology; bloodwork; and skin and coat health, and other breed specific preventive care services. Inspire Veterinary Partners, Inc. was incorporated in 2020 and is based in Virginia Beach, Virginia.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Personal Services Market Cap 4.05M
Enterprise Value 14.43M Income -11.94M Sales 15.56M
Book/sh 0.63 Cash/sh 0.43 Dividend Yield —
Payout 0.00% Employees 113 IPO Aug 30, 2023
P/E — Forward P/E — PEG —
P/S 0.26 P/B 0.05 P/C —
EV/EBITDA -1.87 EV/Sales 0.93 Quick Ratio 0.30
Current Ratio 0.39 Debt/Eq 410.61 LT Debt/Eq —
EPS (ttm) -38.00 EPS next Y — EPS Growth —
Revenue Growth 6.60% Earnings — ROA -24.00%
ROE -3.32% ROIC — Gross Margin 19.36%
Oper. Margin -45.58% Profit Margin -76.75% Shs Outstand 118.95M
Shs Float 6.56M Short Float 3.35% Short Ratio 0.03
Short Interest — 52W High 2.67 52W Low 0.01
Beta -0.45 Avg Volume 56.39M Volume 49.78M
Target Price — Recom None Prev Close $0.04
Price $0.03 Change -16.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.03
Latest analyst target
3. DCF / Fair value
$-0.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.03
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 467 85 — Sale at price 0.18 per share. WATTERS TIMOTHY Director — 2024-12-26 00:00:00 D
1 50000 497640 — Sale at price 9.95 per share. ALOMARI AHMED Beneficial Owner of more than 10% of a Class of Security — 2024-07-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.010.27
NormalizedEBITDA-7.77M-9.90M-2.91M-977.46K
TotalUnusualItems-1.72M-943.16K0.00
TotalUnusualItemsExcludingGoodwill-1.72M-943.16K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-14.26M-14.79M-4.91M-1.33M
ReconciledDepreciation1.67M1.41M609.59K83.91K
ReconciledCostOfRevenue12.94M12.96M7.28M1.72M
EBITDA-9.50M-10.84M-2.91M-977.46K
EBIT-11.17M-12.25M-3.52M-1.06M
NetInterestIncome-3.10M-2.54M-1.42M-194.65K
InterestExpense3.10M2.54M1.43M194.81K
InterestIncome53.0021.001.02K161.00
NormalizedIncome-12.54M-13.85M-4.91M-1.33M
NetIncomeFromContinuingAndDiscontinuedOperation-14.26M-14.79M-4.91M-1.33M
TotalExpenses26.03M23.85M13.35M3.60M
TotalOperatingIncomeAsReported-9.03M-7.17M-3.52M-1.05M
DilutedAverageShares222.04K1.72K2.75K2.75K
BasicAverageShares222.04K1.72K2.75K2.75K
DilutedEPS-65.25-8.75K-1.79K-484.37
BasicEPS-65.25-8.75K-1.79K-484.37
DilutedNIAvailtoComStockholders-14.49M-15.06M-4.91M-1.33M
NetIncomeCommonStockholders-14.49M-15.06M-4.91M-1.33M
PreferredStockDividends220.85K271.25K
NetIncome-14.26M-14.79M-4.91M-1.33M
NetIncomeIncludingNoncontrollingInterests-14.26M-14.79M-4.91M-1.33M
NetIncomeContinuousOperations-14.26M-14.79M-4.91M-1.33M
TaxProvision0.000.00-30.09K74.33K
PretaxIncome-14.26M-14.79M-4.94M-1.26M
OtherIncomeExpense-1.73M-5.08M357.00-14.86K
OtherNonOperatingIncomeExpenses-4.77K-4.14M357.00-14.86K
SpecialIncomeCharges-1.72M-943.16K0.00
GainOnSaleOfBusiness467.05K0.00
OtherSpecialCharges2.13M943.16K
WriteOff56.66K0.00
NetNonOperatingInterestIncomeExpense-3.10M-2.54M-1.42M-194.65K
InterestExpenseNonOperating3.10M2.54M1.43M194.81K
InterestIncomeNonOperating53.0021.001.02K161.00
OperatingIncome-9.44M-7.17M-3.52M-1.05M
OperatingExpense12.73M10.73M6.06M1.88M
DepreciationAmortizationDepletionIncomeStatement1.31M1.25M596.12K84.47K
DepreciationAndAmortizationInIncomeStatement1.31M1.25M596.12K84.47K
SellingGeneralAndAdministration11.42M9.48M5.47M1.79M
GeneralAndAdministrativeExpense11.42M9.48M5.47M1.79M
OtherGandA11.42M9.48M5.47M1.79M
GrossProfit3.29M3.55M2.55M829.29K
CostOfRevenue13.30M13.12M7.29M1.72M
TotalRevenue16.59M16.68M9.83M2.55M
OperatingRevenue16.59M16.68M9.83M2.55M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber1.21M41.73K45.75K45.75K
ShareIssued1.21M41.73K45.75K45.75K
NetDebt13.72M16.59M22.41M4.64M
TotalDebt16.37M18.42M23.61M6.69M
TangibleBookValue-8.09M-11.45M-15.48M-2.72M
InvestedCapital15.80M15.98M17.72M5.82M
WorkingCapital-6.18M-6.23M-5.51M390.06K
NetTangibleAssets-8.09M-11.45M-15.48M-2.72M
CapitalLeaseObligations2.13M1.66M757.33K0.00
CommonStockEquity1.56M-788.30K-5.14M-869.09K
PreferredStockEquity40.00
TotalCapitalization10.05M12.70M12.27M4.33M
TotalEquityGrossMinorityInterest1.56M-788.26K-5.14M-869.09K
StockholdersEquity1.56M-788.26K-5.14M-869.09K
RetainedEarnings-36.35M-21.22M-6.24M-1.33M
AdditionalPaidInCapital37.91M20.43M1.11M461.92K
CapitalStock419.00429.00528.00515.00
CommonStock419.00389.00528.00515.00
PreferredStock0.0040.000.000.00
TotalLiabilitiesNetMinorityInterest18.63M22.58M25.32M7.20M
TotalNonCurrentLiabilitiesNetMinorityInterest10.43M15.00M18.07M5.20M
LongTermDebtAndCapitalLeaseObligation10.43M15.00M18.07M5.20M
LongTermCapitalLeaseObligation1.94M1.51M666.18K0.00
LongTermDebt8.49M13.48M17.41M5.20M
CurrentLiabilities8.20M7.58M7.25M2.00M
CurrentDebtAndCapitalLeaseObligation5.93M3.42M5.54M1.50M
CurrentCapitalLeaseObligation183.98K141.69K91.15K0.00
CurrentDebt5.75M3.28M5.45M1.50M
OtherCurrentBorrowings5.75M3.28M5.45M1.50M
CurrentNotesPayable5.45M1.50M
PayablesAndAccruedExpenses2.27M4.16M1.71M505.31K
CurrentAccruedExpenses285.77K858.33K690.74K460.41K
Payables1.98M3.30M1.02M44.89K
DividendsPayable0.0092.32K0.00
AccountsPayable1.98M3.21M1.02M44.89K
TotalAssets20.20M21.79M20.19M6.33M
TotalNonCurrentAssets18.17M20.44M18.44M3.94M
OtherNonCurrentAssets254.00K212.90K29.46K51.25K
GoodwillAndOtherIntangibleAssets9.66M10.66M10.34M1.85M
OtherIntangibleAssets1.63M2.51M2.73M239.19K
Goodwill8.02M8.15M7.61M1.61M
NetPPE8.26M9.57M8.07M2.04M
AccumulatedDepreciation-1.23M-812.77K-309.29K-45.90K
GrossPPE9.49M10.38M8.38M2.08M
Leases713.73K499.31K95.99K15.03K
OtherProperties1.88M1.62M746.97K21.05K
MachineryFurnitureEquipment1.61M1.67M1.53M204.26K
BuildingsAndImprovements3.95M4.61M4.16M997.71K
LandAndImprovements1.33M1.98M1.84M863.97K
Properties0.000.000.000.00
CurrentAssets2.02M1.35M1.74M2.39M
OtherCurrentAssets942.46K388.76K253.79K65.86K
PrepaidAssets253.79K65.86K
Inventory516.65K571.51K582.02K41.00K
Receivables40.67K212.89K462.02K228.12K
DuefromRelatedPartiesCurrent0.0032.52K269.88K35.98K
TaxesReceivable0.00151.80K192.14K192.14K
AccountsReceivable40.67K28.57K0.00
AllowanceForDoubtfulAccountsReceivable-2.89K-123.51K0.00
GrossAccountsReceivable43.57K152.09K0.00
CashCashEquivalentsAndShortTermInvestments523.69K178.96K444.25K2.06M
CashAndCashEquivalents523.69K178.96K444.25K2.06M
CashFinancial523.69K178.96K444.25K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-10.24M-4.20M-2.84M-2.32M
RepurchaseOfCapitalStock-650.00K0.00
RepaymentOfDebt-6.63M-2.50M-494.03K-1.24M
IssuanceOfDebt2.98M2.69M16.47M8.09M
IssuanceOfCapitalStock10.89M5.44M0.00385.00K
CapitalExpenditure-237.98K-383.73K-176.79K-1.31M
InterestPaidSupplementalData1.55M188.95K239.43K80.20K
IncomeTaxPaidSupplementalData0.00192.14K
EndCashPosition723.69K378.96K444.25K2.06M
BeginningCashPosition378.96K444.25K2.06M21.97K
ChangesInCash344.73K-65.29K-1.61M2.04M
FinancingCashFlow10.59M5.63M15.71M7.07M
CashFlowFromContinuingFinancingActivities10.59M5.63M15.71M7.07M
NetOtherFinancingCharges1.00-260.61K-162.73K
ProceedsFromStockOptionExercised4.00M0.00
NetPreferredStockIssuance200.00K0.00
PreferredStockIssuance200.00K0.00
NetCommonStockIssuance10.04M5.44M0.00385.00K
CommonStockPayments-650.00K0.00
CommonStockIssuance10.69M5.44M0.00385.00K
NetIssuancePaymentsOfDebt-3.65M185.44K15.97M6.84M
NetShortTermDebtIssuance-2.53M515.06K4.21M3.20M
ShortTermDebtPayments-5.51M-2.17M0.00
ShortTermDebtIssuance2.98M2.69M4.21M3.20M
NetLongTermDebtIssuance-1.12M-329.62K11.76M3.64M
LongTermDebtPayments-1.12M-329.62K-494.03K-1.24M
LongTermDebtIssuance0.0012.25M4.88M
InvestingCashFlow-237.98K-1.87M-14.67M-4.02M
CashFlowFromContinuingInvestingActivities-237.98K-1.87M-14.67M-4.02M
NetOtherInvestingChanges21.80K-51.25K
NetBusinessPurchaseAndSale0.00-1.49M-14.51M-2.66M
PurchaseOfBusiness0.00-1.49M-14.51M-2.66M
NetIntangiblesPurchaseAndSale0.00-41.82K0.00
PurchaseOfIntangibles0.00-41.82K0.00
NetPPEPurchaseAndSale-237.98K-383.73K-134.97K-1.31M
PurchaseOfPPE-237.98K-383.73K-134.97K-1.31M
OperatingCashFlow-10.01M-3.82M-2.66M-1.01M
CashFlowFromContinuingOperatingActivities-10.01M-3.82M-2.66M-1.01M
ChangeInWorkingCapital-2.44M2.96M548.81K216.15K
ChangeInOtherCurrentLiabilities-121.68K-133.12K-3.60K0.00
ChangeInOtherCurrentAssets-41.10K16.56K0.00-35.98K
ChangeInPayablesAndAccruedExpense-1.91M3.00M1.20M505.31K
ChangeInAccruedExpense-593.54K813.14K230.33K460.41K
ChangeInPayable-1.32M2.19M974.04K44.89K
ChangeInDividendPayable-92.32K0.00
ChangeInAccountPayable-1.23M2.19M974.04K44.89K
ChangeInPrepaidAssets-553.70K-134.96K-187.93K-20.03K
ChangeInInventory12.42K84.91K-230.12K-41.00K
ChangeInReceivables172.21K125.62K-233.90K-228.12K
ChangesInAccountReceivables-12.10K-152.09K0.00
OtherNonCashItems5.42M6.46M1.10M21.04K
StockBasedCompensation23.65K0.00
ProvisionandWriteOffofAssets0.00123.51K0.00
AssetImpairmentCharge56.66K0.00
DepreciationAmortizationDepletion1.67M1.41M609.59K83.91K
DepreciationAndAmortization1.67M1.41M609.59K83.91K
AmortizationCashFlow778.34K749.06K332.24K
AmortizationOfIntangibles778.34K749.06K332.24K
Depreciation889.26K665.77K277.35K83.91K
OperatingGainsLosses-467.05K18.81K
GainLossOnInvestmentSecurities2.70K
GainLossOnSaleOfBusiness-467.05K0.00
NetIncomeFromContinuingOperations-14.26M-14.79M-4.91M-1.33M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for IVP
Date User Asset Broker Type Position Size Entry Price Patterns