Symbols / JBGS Stock $15.36 +0.07% JBG SMITH Properties

Real Estate • REIT - Office • United States • NYQ
JBGS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

JBG SMITH Properties owns, operates, and develops mixed-use properties concentrated in amenity-rich, Metro-served submarkets. The markets are in and around Washington, DC, most notably National Landing, where through our focus on placemaking, we cultivate vibrant, highly amenitized, walkable neighborhoods. JBG SMITH Properties has a portfolio comprised of 12.0 million square feet at share of multifamily, office, and retail assets, and a 3.6 million square-foot development pipeline. JBG SMITH Properties was incorporated in 2016 in United States.

Stock Fundamentals
Scroll to Statements
Market Cap 906.34M Enterprise Value 3.90B Income -140.85M Sales 497.38M Book/sh 19.45 Cash/sh 1.28
Dividend Yield Payout Employees 596 IPO P/E Forward P/E -9.37
PEG P/S 1.82 P/B 0.79 P/C EV/EBITDA 20.82 EV/Sales 7.84
Quick Ratio 0.86 Current Ratio 0.97 Debt/Eq 153.13 LT Debt/Eq EPS (ttm) -2.09 EPS next Y -1.64
EPS Growth Revenue Growth -3.00% Earnings 2026-05-05 ROA -0.04% ROE -8.62% ROIC
Gross Margin 49.50% Oper. Margin 0.46% Profit Margin -27.96% Shs Outstand 59.01M Shs Float 54.38M Short Float 20.34%
Short Ratio 12.21 Short Interest 52W High 24.30 52W Low 13.28 Beta 1.12 Avg Volume 619.69K
Volume 227.21K Target Price $14.50 Recom None Prev Close $15.35 Price $15.36 Change 0.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$14.50
Mean price target
2. Current target
$15.36
Latest analyst target
3. DCF / Fair value
$95.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$15.36
Low
$14.00
High
$15.00
Mean
$14.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-02 main Evercore ISI Group Underperform → Underperform $15
2026-02-20 main Evercore ISI Group Underperform → Underperform $17
2025-11-14 main Evercore ISI Group Underperform → Underperform $18
2025-10-09 main Evercore ISI Group Underperform → Underperform $19
2025-09-08 main Evercore ISI Group Underperform → Underperform $19
2025-05-19 main Evercore ISI Group Underperform → Underperform $17
2024-12-03 down BMO Capital Market Perform → Underperform $15
2024-09-16 main Evercore ISI Group Underperform → Underperform $17
2024-04-10 main Evercore ISI Group Underperform → Underperform $15
2024-02-23 main Evercore ISI Group Underperform → Underperform $16
2023-08-17 down Evercore ISI Group In-Line → Underperform $15
2022-09-19 main Evercore ISI Group — → In-Line $25
2022-05-31 down BMO Capital Outperform → Market Perform $30
2022-05-23 down Wolfe Research Outperform → Peer Perform $26
2021-07-12 init BMO Capital — → Outperform $40
2020-04-03 main Stifel — → Hold $32
2019-12-17 init Evercore ISI Group — → In-Line
2019-08-15 init B of A Securities — → Neutral $42
2018-10-23 up Stifel Sell → Hold $37
2018-06-21 init Stifel — → Sell $34
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-17 MUSELES STEVEN A Officer 20,010
2025-11-24 REGAN-LEVINE EVAN Officer 4,485 $17.90 $80,286
2025-11-17 STEWART ROBERT ALEXANDER Director 200,000
2025-11-07 REGAN-LEVINE EVAN Officer 5,200 $18.56 $96,512
2025-10-31 MUSELES STEVEN A Officer 31,256 $19.41 $609,442
2025-10-30 ESTES SCOTT A Director 10,000 $19.87 $198,700
2025-10-15 MUSELES STEVEN A Officer 31,256
2025-10-15 XANDERS GEORGE LAUCKS Chief Investment Officer 4,000
2025-10-15 REGAN-LEVINE EVAN Officer 9,685
2025-09-15 REGAN-LEVINE EVAN Officer 5,714 $23.62 $134,965
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
498.60
-8.90%
547.31
-9.42%
604.20
-0.27%
605.82
Operating Revenue
479.03
-9.00%
526.41
-8.48%
575.21
-0.96%
580.76
Cost Of Revenue
251.17
-8.16%
273.48
-5.91%
290.67
-5.23%
306.70
Reconciled Cost Of Revenue
243.76
-8.59%
266.67
-6.51%
285.23
-5.75%
302.63
Gross Profit
247.43
-9.64%
273.83
-12.66%
313.53
+4.82%
299.12
Operating Expense
249.23
-6.64%
266.97
+0.52%
265.58
-4.27%
277.44
Selling General And Administration
59.17
+0.64%
58.79
+6.14%
55.39
-13.01%
63.67
General And Administrative Expense
59.17
+0.64%
58.79
+6.14%
55.39
-13.01%
63.67
Salaries And Wages
0.00
0.00
-100.00%
0.55
-89.82%
5.39
Other Gand A
59.17
+0.64%
58.79
+7.21%
54.84
-5.91%
58.28
Total Expenses
500.40
-7.41%
540.45
-2.84%
556.25
-4.78%
584.14
Operating Income
-1.81
-126.32%
6.86
-85.69%
47.95
+121.16%
21.68
EBITDA
153.07
-0.98%
154.58
-28.00%
214.68
-45.86%
396.54
Normalized EBITDA
180.82
-13.45%
208.93
-13.87%
242.58
+2.71%
236.18
Reconciled Depreciation
197.47
-8.15%
214.99
-0.29%
215.63
-1.02%
217.84
EBIT
-44.40
+26.50%
-60.41
-6285.94%
-0.95
-100.53%
178.70
Total Unusual Items
-27.75
+48.93%
-54.34
-94.78%
-27.90
-117.40%
160.36
Total Unusual Items Excluding Goodwill
-27.75
+48.93%
-54.34
-94.78%
-27.90
-117.40%
160.36
Special Income Charges
-74.47
-44.58%
-51.51
+48.19%
-99.41
-1058.12%
-8.58
Other Special Charges
2.40
+126.01%
-9.23
-2152.22%
0.45
-85.36%
3.07
Impairment Of Capital Assets
65.85
+18.80%
55.43
-38.57%
90.23
0.00
Restructuring And Mergern Acquisition
6.22
+17.04%
5.32
-39.14%
8.74
+58.54%
5.51
Net Income
-139.06
+3.11%
-143.53
-79.46%
-79.98
-193.68%
85.37
Pretax Income
-171.89
+2.88%
-176.99
-92.37%
-92.00
-191.78%
100.25
Net Non Operating Interest Income Expense
-137.91
-12.69%
-122.39
-43.89%
-85.06
-32.15%
-64.36
Interest Expense Non Operating
127.49
+9.36%
116.58
+28.03%
91.06
+16.07%
78.45
Net Interest Income
-137.91
-12.69%
-122.39
-43.89%
-85.06
-32.15%
-64.36
Interest Expense
127.49
+9.36%
116.58
+28.03%
91.06
+16.07%
78.45
Interest Income Non Operating
4.21
-63.69%
11.60
-26.51%
15.78
-15.23%
18.62
Interest Income
4.21
-63.69%
11.60
-26.51%
15.78
-15.23%
18.62
Other Income Expense
-32.17
+47.66%
-61.47
-11.96%
-54.90
-138.41%
142.93
Other Non Operating Income Expenses
Gain On Sale Of Security
46.72
+1747.39%
-2.84
-103.97%
71.51
-57.67%
168.94
Tax Provision
-3.83
-602.62%
0.76
+357.43%
-0.30
-123.42%
1.26
Tax Rate For Calcs
0.00
-89.39%
0.00
+6427.82%
0.00
-74.48%
0.00
Tax Effect Of Unusual Items
-0.62
+94.58%
-11.41
-12614.36%
-0.09
-104.44%
2.02
Net Income Including Noncontrolling Interests
-168.06
+5.45%
-177.75
-93.82%
-91.71
-192.65%
98.99
Net Income From Continuing Operation Net Minority Interest
-139.06
+3.11%
-143.53
-79.46%
-79.98
-193.68%
85.37
Net Income From Continuing And Discontinued Operation
-139.06
+3.11%
-143.53
-79.46%
-79.98
-193.68%
85.37
Net Income Continuous Operations
-168.06
+5.45%
-177.75
-93.82%
-91.71
-192.65%
98.99
Minority Interests
29.00
-15.28%
34.23
+191.77%
11.73
+186.16%
-13.62
Normalized Income
-111.93
-11.27%
-100.59
-92.83%
-52.17
+28.51%
-72.97
Net Income Common Stockholders
-140.85
+3.52%
-145.99
-77.97%
-82.03
-198.23%
83.51
Otherunder Preferred Stock Dividend
1.79
-27.37%
2.46
+19.91%
2.05
+10.43%
1.86
Diluted EPS
-2.09
-26.67%
-1.65
-111.54%
-0.78
-211.43%
0.70
Basic EPS
-2.09
-26.67%
-1.65
-111.54%
-0.78
-211.43%
0.70
Basic Average Shares
67.36
-23.74%
88.33
-15.95%
105.09
-11.69%
119.00
Diluted Average Shares
67.36
-23.74%
88.33
-15.95%
105.09
-11.69%
119.00
Diluted NI Availto Com Stockholders
-140.85
+3.52%
-145.99
-77.97%
-82.03
-198.23%
83.51
Depreciation Amortization Depletion Income Statement
190.06
-8.70%
208.18
-0.96%
210.19
-1.67%
213.77
Depreciation And Amortization In Income Statement
190.06
-8.70%
208.18
-0.96%
210.19
-1.67%
213.77
Earnings From Equity Interest
-4.42
+37.94%
-7.12
+73.62%
-27.00
-54.91%
-17.43
Total Other Finance Cost
14.64
-15.90%
17.41
+77.98%
9.78
+115.78%
4.53
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,388.19
-12.60%
5,020.54
-9.02%
5,518.52
-6.52%
5,903.44
Current Assets
317.64
-18.06%
387.66
-9.66%
429.12
-17.18%
518.12
Cash Cash Equivalents And Short Term Investments
75.27
-48.38%
145.80
-11.51%
164.77
-31.66%
241.10
Cash And Cash Equivalents
75.27
-48.38%
145.80
-11.51%
164.77
-31.66%
241.10
Receivables
204.70
+5.72%
193.63
-10.13%
215.46
-5.14%
227.13
Accounts Receivable
202.63
+6.71%
189.88
-10.04%
211.08
-4.60%
221.27
Other Receivables
2.07
-44.81%
3.75
-14.35%
4.38
-25.26%
5.86
Prepaid Assets
9.65
-10.95%
10.83
-18.02%
13.21
-21.91%
16.92
Restricted Cash
28.02
-25.06%
37.39
+4.82%
35.67
+8.17%
32.98
Total Non Current Assets
4,070.55
-12.14%
4,632.88
-8.97%
5,089.40
-5.49%
5,385.31
Net PPE
41.49
-5.78%
44.03
-27.01%
60.33
+4262.18%
1.38
Gross PPE
41.49
-5.78%
44.03
-27.01%
60.33
+4262.18%
1.38
Other Properties
41.49
-5.78%
44.03
-27.01%
60.33
+4262.18%
1.38
Goodwill And Other Intangible Assets
30.33
-35.46%
47.00
-16.98%
56.62
-16.96%
68.18
Other Intangible Assets
30.33
-35.46%
47.00
-16.98%
56.62
-16.96%
68.18
Investments And Advances
150.09
+13.14%
132.66
-54.18%
289.55
-9.56%
320.15
Long Term Equity Investment
105.71
+12.87%
93.65
-64.56%
264.28
-11.87%
299.88
Other Investments
13.83
+21.91%
11.34
+225.29%
3.49
-1.05%
3.52
Non Current Deferred Assets
70.72
-8.28%
77.10
-15.90%
91.68
-7.94%
99.58
Other Non Current Assets
4.31
-97.79%
194.94
+1507.79%
12.12
+7.19%
11.31
Total Liabilities Net Minority Interest
2,719.26
-2.46%
2,787.85
-1.35%
2,825.93
+4.35%
2,708.02
Current Liabilities
302.87
+48.03%
204.61
+9.49%
186.87
+11.45%
167.68
Payables And Accrued Expenses
97.87
-17.55%
118.71
-4.94%
124.87
-25.53%
167.68
Payables
97.87
-17.55%
118.71
-4.94%
124.87
-25.53%
167.68
Accounts Payable
84.75
-16.17%
101.10
-19.04%
124.87
-9.55%
138.06
Dividends Payable
13.12
-25.48%
17.61
0.00
-100.00%
29.62
Current Debt And Capital Lease Obligation
205.00
+141.18%
85.00
+37.10%
62.00
Current Debt
205.00
+141.18%
85.00
+37.10%
62.00
Other Current Liabilities
0.90
Total Non Current Liabilities Net Minority Interest
2,416.39
-6.46%
2,583.24
-2.11%
2,639.05
+3.89%
2,540.34
Long Term Debt And Capital Lease Obligation
2,338.33
-7.56%
2,529.46
-1.37%
2,564.69
+4.89%
2,445.20
Long Term Debt
2,297.57
-7.54%
2,485.03
-0.61%
2,500.19
+2.58%
2,437.25
Long Term Capital Lease Obligation
40.76
-8.25%
44.43
-31.12%
64.50
+710.82%
7.96
Long Term Provisions
17.99
Non Current Deferred Liabilities
13.94
-17.51%
16.89
+18.38%
14.27
-64.56%
40.27
Non Current Deferred Revenue
13.94
+7.38%
12.98
+18.56%
10.95
-31.26%
15.92
Non Current Deferred Taxes Liabilities
0.00
-100.00%
3.92
+17.77%
3.33
-32.16%
4.90
Other Non Current Liabilities
49.27
+42.83%
34.50
-24.44%
45.65
-16.79%
54.86
Stockholders Equity
1,157.59
-36.01%
1,809.06
-18.62%
2,222.88
-17.12%
2,681.89
Common Stock Equity
1,157.59
-36.01%
1,809.06
-18.62%
2,222.88
-17.12%
2,681.89
Capital Stock
0.73
-13.48%
0.85
-10.38%
0.94
-17.27%
1.14
Common Stock
0.73
-13.48%
0.85
-10.38%
0.94
-17.27%
1.14
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
59.53
-29.54%
84.48
-10.42%
94.31
-17.28%
114.01
Ordinary Shares Number
59.53
-29.54%
84.48
-10.42%
94.31
-17.28%
114.01
Additional Paid In Capital
2,338.88
-16.18%
2,790.40
-6.33%
2,978.85
-8.73%
3,263.74
Retained Earnings
-1,180.41
-18.36%
-997.28
-28.36%
-776.96
-23.59%
-628.64
Gains Losses Not Affecting Retained Earnings
-1.61
-110.69%
15.09
-24.70%
20.04
-56.09%
45.64
Minority Interest
511.34
+20.70%
423.63
-9.81%
469.71
-8.53%
513.53
Other Equity Adjustments
-1.61
-110.69%
15.09
-24.70%
20.04
-56.09%
45.64
Total Equity Gross Minority Interest
1,668.93
-25.25%
2,232.69
-17.08%
2,692.59
-15.74%
3,195.42
Total Capitalization
3,455.16
-19.54%
4,294.08
-9.08%
4,723.06
-7.74%
5,119.13
Working Capital
14.77
-91.93%
183.05
-24.44%
242.24
-30.88%
350.44
Invested Capital
3,660.16
-16.42%
4,379.08
-8.48%
4,785.06
-6.53%
5,119.13
Total Debt
2,543.33
-2.72%
2,614.46
-0.47%
2,626.69
+7.42%
2,445.20
Net Debt
2,427.30
+0.13%
2,424.22
+1.12%
2,397.41
+9.16%
2,196.15
Capital Lease Obligations
40.76
-8.25%
44.43
-31.12%
64.50
+710.82%
7.96
Net Tangible Assets
1,127.26
-36.03%
1,762.06
-18.66%
2,166.26
-17.12%
2,613.71
Tangible Book Value
1,127.26
-36.03%
1,762.06
-18.66%
2,166.26
-17.12%
2,613.71
Available For Sale Securities
30.55
+10.45%
27.66
+26.99%
21.79
+30.08%
16.75
Derivative Product Liabilities
12.35
+415.66%
2.40
-83.42%
14.44
0.00
Financial Assets
13.09
-49.01%
25.68
-39.34%
42.34
-31.29%
61.62
Investment Properties
3,760.51
-8.54%
4,111.46
-9.37%
4,536.76
-5.94%
4,823.08
Investmentin Financial Assets
30.55
+10.45%
27.66
+26.99%
21.79
+30.08%
16.75
Investments In Other Ventures Under Equity Method
299.88
Line Of Credit
205.00
+141.18%
85.00
+37.10%
62.00
0.00
Non Current Accrued Expenses
2.50
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
73.26
-43.38%
129.39
-29.44%
183.37
+3.00%
178.04
Cash Flow From Continuing Operating Activities
73.26
-43.38%
129.39
-29.44%
183.37
+3.00%
178.04
Net Income From Continuing Operations
-168.06
+5.45%
-177.75
-93.82%
-91.71
-192.65%
98.99
Depreciation Amortization Depletion
197.47
-8.15%
214.99
-0.29%
215.63
-1.02%
217.84
Depreciation And Amortization
197.47
-8.15%
214.99
-0.29%
215.63
-1.02%
217.84
Other Non Cash Items
0.40
+129.75%
-1.34
+83.71%
-8.21
+59.65%
-20.35
Stock Based Compensation
24.86
-15.81%
29.52
-8.02%
32.10
-22.22%
41.27
Asset Impairment Charge
65.85
+18.80%
55.43
-38.57%
90.23
0.00
Operating Gains Losses
-37.28
-4424.39%
-0.82
+97.44%
-32.16
+77.74%
-144.47
Gain Loss On Investment Securities
-48.27
-7878.51%
-0.60
+99.25%
-80.31
+54.47%
-176.38
Change In Working Capital
-9.97
-206.51%
9.37
+141.62%
-22.50
-47.69%
-15.24
Change In Receivables
-0.05
-100.29%
18.21
+63.73%
11.12
+184.56%
-13.15
Change In Payables And Accrued Expense
-4.79
-890.10%
0.61
+105.38%
-11.26
-777.93%
-1.28
Change In Other Current Assets
-4.09
-95.69%
-2.09
+76.68%
-8.96
+16.56%
-10.74
Change In Other Current Liabilities
-1.05
+85.80%
-7.36
+45.09%
-13.41
-234.98%
9.94
Investing Cash Flow
357.31
+147.87%
144.16
+246.83%
-98.18
-118.74%
524.02
Cash Flow From Continuing Investing Activities
357.31
+147.87%
144.16
+246.83%
-98.18
-118.74%
524.02
Capital Expenditure
-122.27
+43.92%
-218.03
+34.67%
-333.74
-2.14%
-326.74
Net Investment Purchase And Sale
-3.24
-283.71%
1.76
+122.28%
-7.91
-141.56%
19.03
Purchase Of Investment
-12.96
-100.37%
-6.47
+34.20%
-9.83
0.00
Sale Of Investment
9.72
+18.14%
8.23
+328.20%
1.92
-89.90%
19.03
Net Business Purchase And Sale
-25.68
-316.65%
-6.16
+78.75%
-29.00
+68.33%
-91.59
Purchase Of Business
-25.68
-316.65%
-6.16
+78.75%
-29.00
+68.33%
-91.59
Gain Loss On Sale Of Business
1.52
-19.96%
1.89
-90.85%
20.70
+81.48%
11.41
Net Intangibles Purchase And Sale
-122.27
+43.92%
-218.03
+34.67%
-333.74
-2.14%
-326.74
Purchase Of Intangibles
-122.27
+43.92%
-218.03
+34.67%
-333.74
-2.14%
-326.74
Financing Cash Flow
-510.47
-75.54%
-290.80
-83.09%
-158.82
+78.25%
-730.08
Cash Flow From Continuing Financing Activities
-510.47
-75.54%
-290.80
-83.09%
-158.82
+78.25%
-730.08
Net Issuance Payments Of Debt
-104.70
-909.06%
12.94
-95.62%
295.29
+222.56%
-240.93
Issuance Of Debt
1,119.17
+121.23%
505.89
-42.96%
886.89
+106.38%
429.74
Repayment Of Debt
-1,223.87
-148.27%
-492.95
+16.68%
-591.60
+11.79%
-670.68
Long Term Debt Issuance
1,119.17
+121.23%
505.89
-42.96%
886.89
+106.38%
429.74
Long Term Debt Payments
-1,223.87
-148.27%
-492.95
+16.68%
-591.60
+11.79%
-670.68
Net Long Term Debt Issuance
-104.70
-909.06%
12.94
-95.62%
295.29
+222.56%
-240.93
Short Term Debt Issuance
371.75
+271.75%
100.00
Short Term Debt Payments
-309.75
+22.56%
-400.00
Net Short Term Debt Issuance
62.00
+120.67%
-300.00
Net Common Stock Issuance
-443.65
-159.80%
-170.77
+49.07%
-335.31
+7.13%
-361.04
Common Stock Payments
-443.65
-159.80%
-170.77
+49.07%
-335.31
+7.13%
-361.04
Common Stock Dividend Paid
-48.43
+21.89%
-62.01
+34.04%
-94.00
+12.71%
-107.69
Cash Dividends Paid
-48.43
+21.89%
-62.01
+34.04%
-94.00
+12.71%
-107.69
Repurchase Of Capital Stock
-443.65
-159.80%
-170.77
+49.07%
-335.31
+7.13%
-361.04
Proceeds From Stock Option Exercised
0.80
-15.34%
0.94
-14.25%
1.10
-24.42%
1.46
Net Other Financing Charges
85.52
+218.93%
-71.91
-177.65%
-25.90
-18.39%
-21.88
Changes In Cash
-79.90
-363.23%
-17.25
+76.57%
-73.63
-162.76%
-28.02
Beginning Cash Position
183.19
-8.61%
200.44
-26.87%
274.07
-9.28%
302.10
End Cash Position
103.29
-43.62%
183.19
-8.61%
200.44
-26.87%
274.07
Free Cash Flow
-49.02
+44.70%
-88.64
+41.06%
-150.37
-1.12%
-148.70
Interest Paid Supplemental Data
128.28
+10.26%
116.34
+31.08%
88.75
+23.51%
71.86
Income Tax Paid Supplemental Data
0.06
-47.86%
0.12
-93.89%
1.92
+59.00%
1.21
Common Stock Issuance
Dividends Received CFI
3.59
-97.82%
164.56
+1466.81%
10.50
-82.41%
59.72
Earnings Losses From Equity Investments
4.42
-37.94%
7.12
-73.62%
27.00
+54.91%
17.43
Issuance Of Capital Stock
Net Investment Properties Purchase And Sale
504.92
+149.93%
202.02
-22.88%
261.97
-69.67%
863.61
Purchase Of Investment Properties
-40.27
0.00
+100.00%
-19.55
+70.06%
-65.30
Sale Of Investment Properties
545.18
+169.86%
202.02
-28.24%
281.52
-69.69%
928.91
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category