Symbols / JBTM Stock JBT Marel Corporation

Industrials • Specialty Industrial Machinery • United States • NYQ
JBTM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Market Cap 6.84B Enterprise Value — Income — Sales — Book/sh — Cash/sh —
Dividend Yield — Payout — Employees — IPO — P/E — Forward P/E —
PEG — P/S — P/B — P/C — EV/EBITDA — EV/Sales —
Quick Ratio — Current Ratio — Debt/Eq — LT Debt/Eq — EPS (ttm) — EPS next Y —
EPS Growth — Revenue Growth — Earnings — ROA — ROE — ROIC —
Gross Margin — Oper. Margin — Profit Margin — Shs Outstand — Shs Float — Short Float —
Short Ratio — Short Interest — 52W High — 52W Low — Beta — Avg Volume —
Volume — Target Price — Recom — Prev Close — Price — Change —
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest JBTM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,798.20
+121.34%
1,716.00
+3.10%
1,664.40
+4.66%
1,590.30
Operating Revenue
3,798.20
+121.34%
1,716.00
+3.10%
1,664.40
+4.66%
1,590.30
Cost Of Revenue
2,463.60
+126.12%
1,089.50
+1.00%
1,078.70
+1.68%
1,060.90
Reconciled Cost Of Revenue
2,463.60
+126.12%
1,089.50
+1.00%
1,078.70
+1.68%
1,060.90
Gross Profit
1,334.60
+113.02%
626.50
+6.97%
585.70
+10.63%
529.40
Operating Expense
1,115.90
+120.23%
506.70
+23.71%
409.60
+5.11%
389.70
Selling General And Administration
1,115.90
+120.23%
506.70
+23.71%
409.60
+5.11%
389.70
General And Administrative Expense
—
—
409.60
-7.31%
441.90
Salaries And Wages
—
—
0.70
0.00
Other Gand A
—
—
409.60
-7.31%
441.90
Total Expenses
3,579.50
+124.25%
1,596.20
+7.25%
1,488.30
+2.60%
1,450.60
Operating Income
218.70
+82.55%
119.80
-31.97%
176.10
+26.06%
139.70
Total Operating Income As Reported
189.40
+59.97%
118.40
-28.11%
164.70
+24.21%
132.60
EBITDA
318.20
+55.83%
204.20
-24.00%
268.70
+26.45%
212.50
Normalized EBITDA
336.90
+63.86%
205.60
-26.60%
280.10
+27.55%
219.60
Reconciled Depreciation
266.20
+197.76%
89.40
-2.08%
91.30
+19.82%
76.20
EBIT
52.00
-54.70%
114.80
-35.29%
177.40
+30.15%
136.30
Total Unusual Items
-18.70
-1235.71%
-1.40
+87.72%
-11.40
-60.56%
-7.10
Total Unusual Items Excluding Goodwill
-18.70
-1235.71%
-1.40
+87.72%
-11.40
-60.56%
-7.10
Special Income Charges
-29.30
-1992.86%
-1.40
+87.72%
-11.40
-60.56%
-7.10
Restructuring And Mergern Acquisition
29.30
+1992.86%
1.40
-87.72%
11.40
+60.56%
7.10
Net Income
-50.50
-159.13%
85.40
-85.34%
582.60
+324.02%
137.40
Pretax Income
-62.40
-165.41%
95.40
-37.69%
153.10
+27.58%
120.00
Net Non Operating Interest Income Expense
-103.30
-2502.33%
4.30
+139.45%
-10.90
+13.49%
-12.60
Interest Expense Non Operating
114.40
+489.69%
19.40
-20.16%
24.30
+49.08%
16.30
Net Interest Income
-103.30
-2502.33%
4.30
+139.45%
-10.90
+13.49%
-12.60
Interest Expense
114.40
+489.69%
19.40
-20.16%
24.30
+49.08%
16.30
Interest Income Non Operating
11.10
-53.16%
23.70
+76.87%
13.40
+262.16%
3.70
Interest Income
11.10
-53.16%
23.70
+76.87%
13.40
+262.16%
3.70
Other Income Expense
-177.80
-519.51%
-28.70
-137.19%
-12.10
-70.42%
-7.10
Other Non Operating Income Expenses
-159.10
-482.78%
-27.30
-3800.00%
-0.70
—
Gain On Sale Of Security
10.60
—
—
—
Tax Provision
-13.10
-222.43%
10.70
-54.47%
23.50
+45.06%
16.20
Tax Rate For Calcs
0.00
+90.91%
0.00
-26.67%
0.00
+11.11%
0.00
Tax Effect Of Unusual Items
-3.93
-2450.00%
-0.15
+90.99%
-1.71
-78.40%
-0.96
Net Income Including Noncontrolling Interests
-50.50
-159.13%
85.40
-85.34%
582.60
+324.02%
137.40
Net Income From Continuing Operation Net Minority Interest
-49.70
-158.75%
84.60
-34.57%
129.30
+24.57%
103.80
Net Income From Continuing And Discontinued Operation
-50.50
-159.13%
85.40
-85.34%
582.60
+324.02%
137.40
Net Income Continuous Operations
-49.70
-158.75%
84.60
-34.57%
129.30
+24.57%
103.80
Net Income Discontinuous Operations
-0.80
-200.00%
0.80
-99.82%
453.30
+1249.11%
33.60
Normalized Income
-34.93
-140.69%
85.85
-38.24%
138.99
+26.42%
109.94
Net Income Common Stockholders
-50.50
-159.13%
85.40
-85.34%
582.60
+324.02%
137.40
Diluted EPS
-0.98
-136.98%
2.65
-85.38%
18.13
+345.45%
4.07
Basic EPS
-0.98
-136.70%
2.67
-85.34%
18.21
+346.32%
4.08
Basic Average Shares
52.00
+62.50%
32.00
+0.00%
32.00
+0.00%
32.00
Diluted Average Shares
52.00
+61.49%
32.20
+0.31%
32.10
+0.00%
32.10
Diluted NI Availto Com Stockholders
-50.50
-159.13%
85.40
-85.34%
582.60
+324.02%
137.40
Earnings From Equity Interest Net Of Tax
-0.40
-300.00%
-0.10
+66.67%
-0.30
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
3,413.80
+25.95%
2,710.40
+2.63%
2,641.00
Current Assets
1,863.30
+69.36%
1,100.20
+18.75%
926.50
Cash Cash Equivalents And Short Term Investments
1,228.40
+154.17%
483.30
+574.06%
71.70
Cash And Cash Equivalents
1,228.40
+154.17%
483.30
+574.06%
71.70
Receivables
335.10
+15.99%
288.90
+8.77%
265.60
Accounts Receivable
239.70
+11.80%
214.40
+6.93%
200.50
Gross Accounts Receivable
244.90
+11.67%
219.30
—
Allowance For Doubtful Accounts Receivable
-5.20
-6.12%
-4.90
—
Other Receivables
95.40
+28.05%
74.50
+14.44%
65.10
Inventory
233.10
-2.43%
238.90
-9.51%
264.00
Raw Materials
37.30
+29.97%
28.70
-14.58%
33.60
Work In Process
50.20
+4.37%
48.10
-11.90%
54.60
Finished Goods
164.90
-9.30%
181.80
-6.77%
195.00
Restricted Cash
0.00
—
—
Assets Held For Sale Current
—
0.00
-100.00%
249.50
Other Current Assets
66.70
-25.14%
89.10
+17.70%
75.70
Total Non Current Assets
1,550.50
-3.71%
1,610.20
-6.08%
1,714.50
Net PPE
233.70
-5.77%
248.00
+1.06%
245.40
Gross PPE
554.10
-1.88%
564.70
+2.41%
551.40
Accumulated Depreciation
-320.40
-1.17%
-316.70
-3.50%
-306.00
Properties
0.00
0.00
0.00
Land And Improvements
15.10
-0.66%
15.20
+2.01%
14.90
Buildings And Improvements
120.40
+0.67%
119.60
+5.75%
113.10
Machinery Furniture Equipment
403.10
-1.27%
408.30
+1.74%
401.30
Construction In Progress
15.50
-28.24%
21.60
-2.26%
22.10
Goodwill And Other Intangible Assets
1,171.60
-5.33%
1,237.50
-3.77%
1,286.00
Goodwill
769.10
-1.33%
779.50
+1.22%
770.10
Other Intangible Assets
402.50
-12.12%
458.00
-11.22%
515.90
Other Non Current Assets
145.20
+16.44%
124.70
-31.90%
183.10
Total Liabilities Net Minority Interest
1,869.60
+53.06%
1,221.50
-29.62%
1,735.60
Current Liabilities
535.50
+10.55%
484.40
-22.37%
624.00
Payables And Accrued Expenses
186.30
-4.12%
194.30
-11.72%
220.10
Payables
131.00
-2.67%
134.60
-21.10%
170.60
Accounts Payable
131.00
-2.67%
134.60
-21.10%
170.60
Current Accrued Expenses
55.30
-7.37%
59.70
+20.61%
49.50
Employee Benefits
19.30
-21.54%
24.60
-23.13%
32.00
Current Debt And Capital Lease Obligation
—
—
0.60
Current Debt
—
—
0.60
Current Deferred Liabilities
194.10
+12.85%
172.00
-0.98%
173.70
Current Deferred Revenue
—
—
—
Other Current Liabilities
155.10
+31.33%
118.10
-48.56%
229.60
Total Non Current Liabilities Net Minority Interest
1,334.10
+80.99%
737.10
-33.69%
1,111.60
Liabilities Heldfor Sale Non Current
—
0.00
-100.00%
11.10
Long Term Debt And Capital Lease Obligation
1,252.10
+93.70%
646.40
-33.86%
977.30
Long Term Debt
1,252.10
+93.70%
646.40
-33.86%
977.30
Non Current Pension And Other Postretirement Benefit Plans
19.30
-21.54%
24.60
-23.13%
32.00
Non Current Deferred Liabilities
22.10
—
—
Non Current Deferred Taxes Liabilities
22.10
—
—
Other Non Current Liabilities
40.60
-38.58%
66.10
-27.52%
91.20
Stockholders Equity
1,544.20
+3.71%
1,488.90
+64.45%
905.40
Common Stock Equity
1,544.20
+3.71%
1,488.90
+64.45%
905.40
Capital Stock
0.30
+0.00%
0.30
+0.00%
0.30
Common Stock
0.30
+0.00%
0.30
+0.00%
0.30
Preferred Stock
0.00
0.00
0.00
Share Issued
31.86
+0.00%
31.86
+0.00%
31.86
Ordinary Shares Number
31.84
+0.17%
31.79
-0.04%
31.80
Treasury Shares Number
0.02
-75.15%
0.07
+24.19%
0.06
Additional Paid In Capital
234.30
+2.81%
227.90
+3.26%
220.70
Retained Earnings
1,535.90
+4.94%
1,463.60
+63.71%
894.00
Gains Losses Not Affecting Retained Earnings
-224.50
-14.66%
-195.80
+4.16%
-204.30
Treasury Stock
1.80
-74.65%
7.10
+33.96%
5.30
Other Equity Adjustments
-224.50
-14.66%
-195.80
+4.16%
-204.30
Total Equity Gross Minority Interest
1,544.20
+3.71%
1,488.90
+64.45%
905.40
Total Capitalization
2,796.30
+30.96%
2,135.30
+13.42%
1,882.70
Working Capital
1,327.80
+115.62%
615.80
+103.57%
302.50
Invested Capital
2,796.30
+30.96%
2,135.30
+13.38%
1,883.30
Total Debt
1,252.10
+93.70%
646.40
-33.90%
977.90
Net Debt
23.70
-85.47%
163.10
-82.00%
906.20
Net Tangible Assets
372.60
+48.21%
251.40
+166.05%
-380.60
Tangible Book Value
372.60
+48.21%
251.40
+166.05%
-380.60
Inventories Adjustments Allowances
-19.30
+2.03%
-19.70
-2.60%
-19.20
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
341.70
+46.90%
232.60
+213.48%
74.20
-45.12%
135.20
Cash Flow From Continuing Operating Activities
341.70
+46.90%
232.60
+213.48%
74.20
-45.12%
135.20
Cash From Discontinued Operating Activities
—
—
—
—
Net Income From Continuing Operations
-49.70
-158.75%
84.60
-34.57%
129.30
+24.57%
103.80
Depreciation Amortization Depletion
266.20
+197.76%
89.40
-2.08%
91.30
+19.82%
76.20
Depreciation
87.40
+176.58%
31.60
+2.60%
30.80
+0.65%
30.60
Amortization Cash Flow
178.80
+209.34%
57.80
-4.46%
60.50
+32.68%
45.60
Depreciation And Amortization
266.20
+197.76%
89.40
-2.08%
91.30
+19.82%
76.20
Amortization Of Intangibles
178.80
+209.34%
57.80
-4.46%
60.50
+32.68%
45.60
Other Non Cash Items
59.50
+383.74%
12.30
+86.36%
6.60
-22.35%
8.50
Pension And Employee Benefit Expense
148.40
+420.70%
28.50
+1483.33%
1.80
+5.88%
1.70
Stock Based Compensation
23.20
+57.82%
14.70
+28.95%
11.40
+28.09%
8.90
Deferred Tax
-79.60
-208.53%
-25.80
-19.44%
-21.60
-13.09%
-19.10
Deferred Income Tax
-79.60
-208.53%
-25.80
-19.44%
-21.60
-13.09%
-19.10
Operating Gains Losses
148.40
+109.31%
70.90
+3838.89%
1.80
+5.88%
1.70
Gain Loss On Investment Securities
—
42.40
—
—
Change In Working Capital
-26.30
-94.81%
-13.50
+90.66%
-144.60
-222.77%
-44.80
Change In Receivables
13.70
+123.14%
-59.20
-174.07%
-21.60
+23.40%
-28.20
Changes In Account Receivables
13.70
+123.14%
-59.20
-174.07%
-21.60
+23.40%
-28.20
Change In Inventory
-53.90
-1556.76%
3.70
-86.25%
26.90
+156.87%
-47.30
Change In Payables And Accrued Expense
-21.40
-723.08%
-2.60
+94.12%
-44.20
-272.66%
25.60
Change In Accrued Expense
-5.10
-59.38%
-3.20
+73.55%
-12.10
-245.71%
-3.50
Change In Payable
-16.30
-2816.67%
0.60
+101.87%
-32.10
-210.31%
29.10
Change In Account Payable
—
—
-32.10
-210.31%
29.10
Change In Other Working Capital
35.30
-20.85%
44.60
+142.19%
-105.70
-2172.55%
5.10
Investing Cash Flow
-1,843.10
-4362.71%
-41.30
-105.66%
729.30
+276.50%
-413.20
Cash Flow From Continuing Investing Activities
-1,843.10
-4362.71%
-41.30
-105.66%
729.30
+276.50%
-413.20
Capital Expenditure
-103.60
-173.35%
-37.90
+31.22%
-55.10
+34.87%
-84.60
Capital Expenditure Reported
-103.60
-173.35%
-37.90
+31.22%
-55.10
+34.87%
-84.60
Net Investment Purchase And Sale
0.00
0.00
0.00
0.00
Purchase Of Investment
0.00
0.00
+100.00%
-125.00
0.00
Sale Of Investment
0.00
0.00
-100.00%
125.00
0.00
Net Business Purchase And Sale
-1,746.10
-36277.08%
-4.80
-100.61%
782.30
+337.28%
-329.70
Purchase Of Business
-1,746.10
-36277.08%
-4.80
+54.29%
-10.50
+96.82%
-329.70
Net Other Investing Changes
6.60
+371.43%
1.40
-33.33%
2.10
+90.91%
1.10
Financing Cash Flow
458.10
-18.46%
561.80
+258.66%
-354.10
-230.86%
270.60
Cash Flow From Continuing Financing Activities
458.10
-18.46%
561.80
+258.66%
-354.10
-230.86%
270.60
Net Issuance Payments Of Debt
597.60
-1.26%
605.20
+277.84%
-340.30
-216.26%
292.70
Issuance Of Debt
2,984.80
+393.19%
605.20
-11.92%
687.10
+171675.00%
0.40
Repayment Of Debt
-2,388.40
0.00
+100.00%
-1,026.70
—
Long Term Debt Issuance
2,984.80
+393.19%
605.20
-11.92%
687.10
0.00
Long Term Debt Payments
-2,388.40
0.00
+100.00%
-1,026.70
—
Net Long Term Debt Issuance
596.40
-1.45%
605.20
+278.21%
-339.60
-216.18%
292.30
Short Term Debt Issuance
—
0.00
—
0.40
Short Term Debt Payments
—
—
-340.30
—
Net Short Term Debt Issuance
1.20
0.00
+100.00%
-0.70
-275.00%
0.40
Net Common Stock Issuance
0.00
0.00
+100.00%
-5.10
+33.77%
-7.70
Common Stock Payments
0.00
0.00
+100.00%
-5.10
+33.77%
-7.70
Common Stock Dividend Paid
—
-13.10
-2.34%
-12.80
+2.29%
-13.10
Cash Dividends Paid
-20.90
-59.54%
-13.10
-2.34%
-12.80
+2.29%
-13.10
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-5.10
+33.77%
-7.70
Proceeds From Stock Option Exercised
51.10
0.00
0.00
0.00
Net Other Financing Charges
-169.70
-460.07%
-30.30
-839.02%
4.10
+415.38%
-1.30
Changes In Cash
-1,043.30
-238.35%
754.10
+83.30%
411.40
+12956.25%
-3.20
Effect Of Exchange Rate Changes
1.40
+115.56%
-9.00
-650.00%
-1.20
+52.00%
-2.50
Beginning Cash Position
1,228.40
+154.17%
483.30
+561.15%
73.10
-7.23%
78.80
End Cash Position
186.50
-84.82%
1,228.40
+154.17%
483.30
+574.06%
71.70
Free Cash Flow
238.10
+22.29%
194.70
+919.37%
19.10
-62.25%
50.60
Interest Paid Supplemental Data
99.50
+1226.67%
7.50
-63.77%
20.70
+59.23%
13.00
Income Tax Paid Supplemental Data
—
33.20
-81.59%
180.30
+546.24%
27.90
Other Cash Adjustment Outside Changein Cash
0.00
0.00
0.00
+100.00%
-1.40
Sale Of Business
—
—
792.80
0.00
Cash Flow From Discontinued Operation
0.00
-100.00%
1.00
+102.63%
-38.00
-1004.76%
4.20
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category