JD Chart
About

JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China. It operates through three segments: JD Retail, JD Logistics, and New Businesses. The company offers computers, communication, and consumer electronics products, as well as home appliances; and general merchandise products comprising food, beverage and fresh produce, baby and maternity products, furniture and household goods, cosmetics and other personal care items, pharmaceutical and healthcare products, industrial products, books, automobile accessories, apparel and footwear, bags, and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. In addition, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services, as well as engages in online retail business. Further, it provides technology-driven supply chain solutions and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Internet Retail Market Cap 40.60B
Enterprise Value 66.21B Income 32.20B Sales 1.30T
Book/sh 23.86 Cash/sh 68.29 Dividend Yield 3.63%
Payout 34.20% Employees 900000 IPO —
P/E 8.94 Forward P/E 9.12 PEG —
P/S 0.03 P/B 1.15 P/C —
EV/EBITDA 2.45 EV/Sales 0.05 Quick Ratio 0.76
Current Ratio 1.20 Debt/Eq 36.82 LT Debt/Eq —
EPS (ttm) 3.08 EPS next Y 3.02 EPS Growth -56.20%
Revenue Growth 14.90% Earnings 2026-03-05 ROA 1.62%
ROE 11.72% ROIC — Gross Margin 9.52%
Oper. Margin -0.41% Profit Margin 2.47% Shs Outstand 1.42B
Shs Float 2.56B Short Float 2.23% Short Ratio 3.09
Short Interest — 52W High 46.45 52W Low 26.71
Beta 0.41 Avg Volume 8.91M Volume 5.38M
Target Price $40.37 Recom Strong_buy Prev Close $27.23
Price $27.52 Change 1.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$40.37
Mean price target
2. Current target
$27.36
Latest analyst target
3. DCF / Fair value
$-170.63
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$27.36
Low
$24.36
High
$60.83
Mean
$40.37

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-26 main B of A Securities Buy → Buy $36
2026-01-02 main Citigroup Buy → Buy $37
2025-11-14 main Benchmark Buy → Buy $38
2025-11-14 main B of A Securities Buy → Buy $38
2025-07-21 main Benchmark Buy → Buy $47
2025-07-14 main B of A Securities Buy → Buy $37
2025-07-10 main UBS Buy → Buy $50
2025-07-10 main Morgan Stanley Equal-Weight → Equal-Weight $28
2025-05-27 main JP Morgan Overweight → Overweight $42
2025-05-15 main Susquehanna Neutral → Neutral $40
2025-05-14 main Mizuho Outperform → Outperform $48
2025-05-14 main Benchmark Buy → Buy $53
2025-04-28 main Citigroup Buy → Buy $51
2025-04-23 down Macquarie Outperform → Neutral $35
2025-04-16 main B of A Securities Buy → Buy $48
2025-03-12 main Susquehanna Neutral → Neutral $45
2025-03-07 main Mizuho Outperform → Outperform $50
2025-03-07 main JP Morgan Overweight → Overweight $55
2025-03-07 main Benchmark Buy → Buy $58
2025-02-28 main Barclays Overweight → Overweight $55
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-297.52M-1.78B-2.45B-1.72B
TaxRateForCalcs0.130.270.300.25
NormalizedEBITDA65.58B49.55B31.34B11.74B
TotalUnusualItems-2.24B-6.72B-8.13B-6.88B
TotalUnusualItemsExcludingGoodwill-2.24B-6.72B-8.13B-6.88B
NetIncomeFromContinuingOperationNetMinorityInterest41.36B24.17B10.38B-3.56B
ReconciledDepreciation8.90B8.29B7.24B6.23B
ReconciledCostOfRevenue974.95B924.96B899.16B822.53B
EBITDA63.34B42.82B23.21B4.87B
EBIT54.43B34.53B15.97B-1.37B
NetInterestIncome6.46B6.70B3.64B3.00B
InterestExpense2.90B2.88B2.11B1.21B
InterestIncome9.35B9.58B5.74B4.21B
NormalizedIncome43.30B29.11B16.06B1.60B
NetIncomeFromContinuingAndDiscontinuedOperation41.36B24.17B10.38B-3.56B
TotalExpenses1.12T1.06T1.03T945.74B
TotalOperatingIncomeAsReported38.74B26.02B19.72B4.14B
DilutedAverageShares1.54B1.59B1.59B1.55B
BasicAverageShares1.50B1.57B1.56B1.55B
DilutedEPS26.8615.226.42-2.30
BasicEPS27.6615.386.64-2.30
DilutedNIAvailtoComStockholders41.31B24.14B10.21B-3.56B
AverageDilutionEarnings-50.00M-30.00M-170.00M-2.00M
NetIncomeCommonStockholders41.36B24.17B10.38B-3.56B
NetIncome41.36B24.17B10.38B-3.56B
MinorityInterests-3.30B910.00M689.00M907.00M
NetIncomeIncludingNoncontrollingInterests44.66B23.26B9.69B-4.47B
NetIncomeContinuousOperations44.66B23.26B9.69B-4.47B
TaxProvision6.88B8.39B4.18B1.89B
PretaxIncome51.54B31.65B13.87B-2.58B
OtherIncomeExpense5.51B-3.96B-8.11B-11.44B
OtherNonOperatingIncomeExpenses5.42B1.76B2.21B359.00M
SpecialIncomeCharges-5.01B-8.12B-5.53B-434.00M
GainOnSaleOfBusiness-3.56B140.00M
WriteOff3.30B3.04B1.97B574.00M
ImpairmentOfCapitalAssets2.36B5.17B0.000.00
RestructuringAndMergernAcquisition-652.00M-89.00M3.56B-140.00M
EarningsFromEquityInterest2.33B1.01B-2.19B-4.92B
GainOnSaleOfSecurity2.77B1.40B-2.60B-6.44B
NetNonOperatingInterestIncomeExpense6.46B6.70B3.64B3.00B
InterestExpenseNonOperating2.90B2.88B2.11B1.21B
InterestIncomeNonOperating9.35B9.58B5.74B4.21B
OperatingIncome39.57B28.91B18.34B5.86B
OperatingExpense144.30B130.79B128.73B123.21B
OtherOperatingExpenses70.43B64.56B63.01B56.57B
ResearchAndDevelopment17.03B16.39B16.89B16.33B
SellingGeneralAndAdministration56.84B49.84B48.83B50.30B
SellingAndMarketingExpense47.95B40.13B37.77B38.74B
GeneralAndAdministrativeExpense8.89B9.71B11.05B11.56B
OtherGandA8.89B9.71B11.05B11.56B
GrossProfit183.87B159.70B147.07B129.07B
CostOfRevenue974.95B924.96B899.16B822.53B
TotalRevenue1.16T1.08T1.05T951.59B
OperatingRevenue1.16T1.08T1.05T951.59B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber284.12M45.77M43.99M48.52M
OrdinarySharesNumber2.90B3.14B3.14B3.11B
ShareIssued3.18B3.18B3.17B3.15B
TotalDebt89.77B68.43B65.05B34.14B
TangibleBookValue169.01B165.38B147.26B176.31B
InvestedCapital303.40B278.86B255.75B222.66B
WorkingCapital87.18B42.16B84.51B78.04B
NetTangibleAssets169.01B165.38B147.26B176.31B
CapitalLeaseObligations25.71B21.43B22.67B20.39B
CommonStockEquity239.35B231.86B213.37B208.91B
TotalCapitalization295.82B273.82B243.60B218.30B
TotalEquityGrossMinorityInterest313.30B296.38B274.12B246.78B
MinorityInterest73.95B64.52B60.76B37.87B
StockholdersEquity239.35B231.86B213.37B208.91B
GainsLossesNotAffectingRetainedEarnings8.11B7.01B2.51B-4.50B
OtherEquityAdjustments8.11B7.01B2.51B-4.50B
TreasuryStock27.74B3.41B2.49B2.97B
RetainedEarnings76.57B44.05B29.30B33.80B
AdditionalPaidInCapital182.40B184.20B184.04B182.58B
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest384.94B332.58B321.13B249.72B
TotalNonCurrentLiabilitiesNetMinorityInterest85.42B66.93B54.57B28.09B
OtherNonCurrentLiabilities835.00M1.05B1.74B1.79B
PreferredSecuritiesOutsideStockEquity1.21B
NonCurrentDeferredLiabilities10.00B10.23B7.62B3.19B
NonCurrentDeferredRevenue502.00M964.00M1.11B1.30B
NonCurrentDeferredTaxesLiabilities9.50B9.27B6.51B1.90B
LongTermDebtAndCapitalLeaseObligation74.58B55.64B45.21B23.11B
LongTermCapitalLeaseObligation18.11B13.68B14.98B13.72B
LongTermDebt56.48B41.97B30.23B9.39B
CurrentLiabilities299.52B265.65B266.56B221.64B
OtherCurrentLiabilities24.42B25.26B23.03B20.84B
CurrentDeferredLiabilities34.53B33.72B37.06B32.56B
CurrentDeferredRevenue34.53B33.72B37.06B32.56B
CurrentDebtAndCapitalLeaseObligation15.19B12.79B19.83B11.03B
CurrentCapitalLeaseObligation7.61B7.75B7.69B6.67B
CurrentDebt7.58B5.03B12.15B4.37B
OtherCurrentBorrowings7.58B5.03B12.15B4.37B
CurrentProvisions1.03B950.00M743.00M618.00M
PayablesAndAccruedExpenses224.35B192.93B185.89B156.58B
CurrentAccruedExpenses18.69B15.83B15.66B11.48B
InterestPayable208.00M134.00M167.00M134.00M
Payables205.66B177.10B170.23B145.10B
OtherPayable1.95B2.00B3.21B1.53B
DuetoRelatedPartiesCurrent1.37B1.62B488.00M519.00M
TotalTaxPayable9.49B7.31B5.93B2.57B
AccountsPayable192.86B166.17B160.61B140.48B
TotalAssets698.23B628.96B595.25B496.51B
TotalNonCurrentAssets311.54B321.15B244.18B196.84B
OtherNonCurrentAssets9.09B14.52B16.02B21.80B
NonCurrentDeferredAssets2.46B1.74B1.54B1.11B
NonCurrentDeferredTaxesAssets2.46B1.74B1.54B1.11B
DuefromRelatedPartiesNonCurrent0.00264.00M
NonCurrentAccountsReceivable264.00M
InvestmentsAndAdvances116.22B137.59B72.00B82.31B
InvestmentinFinancialAssets59.37B80.84B14.36B19.09B
LongTermEquityInvestment56.85B56.75B57.64B63.22B
GoodwillAndOtherIntangibleAssets70.33B66.48B66.11B32.60B
OtherIntangibleAssets44.63B46.50B42.99B20.16B
Goodwill25.71B19.98B23.12B12.43B
NetPPE113.43B100.82B88.51B58.75B
AccumulatedDepreciation-25.95B-19.84B-14.29B-17.28B
GrossPPE139.39B120.66B102.80B76.03B
Leases5.89B5.12B4.55B3.77B
ConstructionInProgress6.16B9.92B11.16B5.82B
OtherProperties27.48B23.51B24.93B31.21B
MachineryFurnitureEquipment28.87B25.67B21.51B14.16B
BuildingsAndImprovements21.07B
LandAndImprovements70.98B56.45B40.64B21.07B
Properties0.000.000.000.00
CurrentAssets386.70B307.81B351.07B299.67B
OtherCurrentAssets15.95B15.64B15.16B11.46B
AssetsHeldForSaleCurrent2.04B1.29B1.20B0.00
RestrictedCash7.37B7.51B6.25B5.93B
PrepaidAssets7.62B2.75B3.84B3.96B
Inventory89.33B68.06B77.95B75.60B
InventoriesAdjustmentsAllowances-4.09B-4.37B-4.12B-2.30B
OtherInventories1.78B1.13B1.10B478.00M
FinishedGoods91.63B71.30B80.97B77.42B
RawMaterials1.13B1.10B478.00M
Receivables30.40B22.42B26.72B17.40B
DuefromRelatedPartiesCurrent4.80B2.11B6.14B5.50B
AccountsReceivable25.60B20.30B20.58B11.90B
AllowanceForDoubtfulAccountsReceivable-2.06B-1.89B-1.58B-1.03B
GrossAccountsReceivable27.66B22.19B22.16B12.93B
CashCashEquivalentsAndShortTermInvestments234.00B190.15B219.96B185.33B
OtherShortTermInvestments125.64B118.25B141.09B114.56B
CashAndCashEquivalents108.35B71.89B78.86B70.77B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow44.28B39.51B34.91B20.02B
RepurchaseOfCapitalStock-25.91B-2.50B-1.82B-5.25B
RepaymentOfDebt-13.25B-27.39B-35.47B-9.26B
IssuanceOfDebt27.63B30.50B47.31B7.13B
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-13.82B-20.02B-22.91B-22.28B
InterestPaidSupplementalData2.77B2.81B2.39B1.22B
IncomeTaxPaidSupplementalData8.81B5.46B2.56B2.54B
EndCashPosition115.72B79.40B85.11B76.69B
OtherCashAdjustmentOutsideChangeinCash0.00-53.00M-41.00M116.00M
BeginningCashPosition79.40B85.11B76.69B90.52B
EffectOfExchangeRateChanges98.00M125.00M3.49B-1.50B
ChangesInCash36.22B-5.79B4.97B-12.44B
FinancingCashFlow-21.00B-5.81B1.18B19.50B
CashFlowFromContinuingFinancingActivities-21.00B-5.81B1.18B19.50B
NetOtherFinancingCharges-1.23B284.00M3.21B26.81B
ProceedsFromStockOptionExercised27.00M33.00M1.04B62.00M
CashDividendsPaid-8.26B-6.74B-13.09B0.00
CommonStockDividendPaid-8.26B-6.74B-13.09B0.00
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance-25.91B-2.50B-1.82B-5.25B
CommonStockPayments-25.91B-2.50B-1.82B-5.25B
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt14.37B3.11B11.84B-2.12B
NetShortTermDebtIssuance1.15B1.40B1.15B
ShortTermDebtPayments-16.19B-31.80B-5.98B
ShortTermDebtIssuance17.34B33.21B7.13B
NetLongTermDebtIssuance14.37B3.11B11.84B-3.27B
LongTermDebtPayments-13.25B-27.39B-35.47B-3.27B
LongTermDebtIssuance27.63B30.50B47.31B0.00
InvestingCashFlow-871.00M-59.54B-54.03B-74.25B
CashFlowFromContinuingInvestingActivities-871.00M-59.54B-54.03B-74.25B
NetOtherInvestingChanges-5.05B-2.61B-2.60B-1.82B
NetInvestmentPurchaseAndSale19.44B-43.03B-11.84B-43.97B
SaleOfInvestment167.91B225.50B171.47B126.53B
PurchaseOfInvestment-148.46B-268.53B-183.31B-170.50B
NetBusinessPurchaseAndSale-5.35B-995.00M-19.77B-11.49B
SaleOfBusiness576.00M387.00M412.00M407.00M
PurchaseOfBusiness-5.92B-1.38B-20.18B-11.58B
NetIntangiblesPurchaseAndSale-618.00M-4.98B-5.25B-7.85B
PurchaseOfIntangibles-618.00M-4.98B-5.25B-7.85B
NetPPEPurchaseAndSale-9.30B-7.93B-14.56B-9.12B
SaleOfPPE3.90B7.11B3.10B5.31B
PurchaseOfPPE-13.20B-15.03B-17.67B-14.43B
OperatingCashFlow58.09B59.52B57.82B42.30B
CashFlowFromContinuingOperatingActivities58.09B59.52B57.82B42.30B
ChangeInWorkingCapital5.15B16.09B23.36B19.52B
ChangeInOtherWorkingCapital242.00M-3.48B4.21B8.46B
ChangeInOtherCurrentLiabilities4.05B-139.00M815.00M4.75B
ChangeInOtherCurrentAssets-3.07B245.00M1.80B-5.75B
ChangeInPayablesAndAccruedExpense30.71B9.21B25.01B37.31B
ChangeInAccruedExpense2.24B2.15B3.29B5.26B
ChangeInPayable28.47B7.06B21.71B32.05B
ChangeInAccountPayable27.84B4.61B17.66B32.59B
ChangeInTaxPayable1.91B1.31B3.21B-468.00M
ChangeInIncomeTaxPayable1.91B1.31B3.21B-468.00M
ChangeInPrepaidAssets-1.56B1.43B-760.00M-2.65B
ChangeInInventory-20.15B9.89B-2.28B-16.70B
ChangeInReceivables-5.07B-1.06B-5.43B-5.91B
ChangesInAccountReceivables-4.55B-310.00M-7.20B-5.63B
OtherNonCashItems-3.40B-260.00M2.32B-126.00M
StockBasedCompensation3.00B4.80B7.55B9.13B
UnrealizedGainLossOnInvestmentSecurities-1.35B855.00M4.10B7.25B
ProvisionandWriteOffofAssets333.00M641.00M926.00M708.00M
AssetImpairmentCharge5.66B8.21B1.97B574.00M
DeferredTax-1.14B869.00M-549.00M-651.00M
DeferredIncomeTax-1.14B869.00M-549.00M-651.00M
DepreciationAmortizationDepletion8.90B8.29B7.24B6.23B
DepreciationAndAmortization8.90B8.29B7.24B6.23B
OperatingGainsLosses-3.71B-3.24B1.22B4.13B
EarningsLossesFromEquityInvestments-2.33B-1.01B2.19B4.92B
NetForeignCurrencyExchangeGainLoss28.00M-114.00M-42.00M
GainLossOnSaleOfPPE-1.39B-2.23B-972.00M-749.00M
GainLossOnSaleOfBusiness3.56B-140.00M
NetIncomeFromContinuingOperations44.66B23.26B9.69B-4.47B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for JD
Date User Asset Broker Type Position Size Entry Price Patterns